v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities    
Net loss $ (279,649) $ (265,342)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 36,505 47,626
Equity-based compensation 36,207 33,455
Payment-in-kind interest 96,208 40,289
Amortization of deferred financing costs and debt discount 37,121 10,698
Impairment on legacy fleet retirement 12,736 0
Gain on sale of aircraft held for sale (6,772) (14,854)
Reserve for excess and obsolete inventory 4,214 0
Loss (gain) on disposal of assets, net 4,276 (3,076)
Impairment of right-of-use assets 0 20,218
Gain (loss) on divestiture 507 (1,833)
Other 4,806 3,131
Changes in assets and liabilities:    
Accounts receivable (7,194) (5,481)
Parts and supplies inventories 5,315 (730)
Prepaid expenses 7,813 1,314
Other non-current assets 2,965 7,173
Accounts payable (1,217) 1,103
Accrued expenses (16,096) 9,771
Deferred revenue (145,840) (40,634)
Other assets and liabilities (250) 9,246
Net cash used in operating activities (208,345) (147,926)
Cash flows from investing activities:    
Purchases of property and equipment (169,182) (53,740)
Capitalized software development costs (4,938) (9,144)
Proceeds from sale of divested business, net (204) 20,689
Proceeds from sale of aircraft held for sale, net 62,633 84,429
Other 0 1,150
Net cash (used in) provided by investing activities (111,691) 43,384
Cash flows from financing activities:    
Purchase of shares for treasury (284) (1,090)
Proceeds from sales of shares of Common Stock 0 47,597
Proceeds from long-term debt 401,849 33,906
Repayments of long-term debt (159,735) (68,997)
Payment of debt issuance costs (3,124) (40)
Net cash provided by financing activities 238,706 11,376
Effect of exchange rate changes on cash, cash equivalents and restricted cash (781) 2,476
Net decrease in cash, cash equivalents and restricted cash (82,111) (90,690)
Cash, cash equivalents and restricted cash, beginning of period 164,503 246,468
Cash, cash equivalents and restricted cash, end of period 82,392 155,778
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 9,867 $ 14,629