Warrant Liability (Tables)

9 Months Ended

Sep. 30, 2026

Warrant Liability

Schedule of the Public and Private Warrants outstanding

September 30, 2026
						Exercise
		Number of Shares				Price				Expiration Date		Fair Value
Public Warrants			16,145,006			$	4.50			December 21, 2028		$	5,650,752
Private Warrants			515,000			$	4.50			December 21, 2028		$	180,250

December 31, 2025
						Exercise
		Number of Shares				Price				Expiration Date		Fair Value
Public Warrants			16,145,008			$	4.50			December 21, 2028		$	12,916,006
Private Warrants			515,000			$	4.50			December 21, 2028		$	412,000