v3.26.3
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenue        
Revenue $ 42,844 $ 19,618 $ 96,934 $ 71,361
Costs and expenses        
Selling, general and administrative 25,393 21,735 71,733 65,844
Research and development 460 30 921 292
Depreciation and amortization 7,508 7,864 24,752 22,308
Operating income (loss) 405 (16,826) (25,931) (42,745)
Gain (loss) on derivatives 19,690 8,386 956 (14,148)
Loss on debt extinguishment 0 (4,140) 0 (4,140)
Interest income 2,052 1,324 4,424 2,574
Interest expense (3,622) (4,037) (11,419) (10,889)
Other (expense) income, net (10) (8) (12) 60
Income (loss) before income taxes 18,515 (15,301) (31,982) (69,288)
Income tax expense 0 (39) 0 (104)
Net income (loss) 18,515 (15,340) (31,982) (69,392)
Other comprehensive income 0 0 0 0
Total comprehensive income (loss) $ 18,515 $ (15,340) $ (31,982) $ (69,392)
Basic:        
Net income (loss) per share of common stock (in dollars per share) $ 0.45 $ (0.44) $ (0.83) $ (2.11)
Diluted:        
Net income (loss) per share of common stock, diluted (in dollars per share) $ 0.10 $ (0.44) $ (0.83) $ (2.11)
Space-based intelligence & AI services        
Revenue        
Revenue $ 32,740 $ 15,782 $ 73,766 $ 50,593
Costs and expenses        
Costs excluding depreciation and amortization 4,941 4,329 15,260 11,607
Mission solutions        
Revenue        
Revenue 4,725 859 11,845 11,752
Costs and expenses        
Costs excluding depreciation and amortization 1,341 228 4,158 7,459
Advanced technology programs        
Revenue        
Revenue 5,379 2,977 11,323 9,016
Costs and expenses        
Costs excluding depreciation and amortization $ 2,796 $ 2,258 $ 6,041 $ 6,596