v3.26.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values and Carrying Amounts of Long-term Debt Not Measured at Fair Value on a Recurring Basis

The estimated fair values and carrying amounts of the Company’s long-term debt not measured at fair value on a recurring basis but for which fair value disclosures were required under ASC 820 were as follows ($ in millions):

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Nexstar

 

 

 

 

 

 

 

 

 

 

 

 

     Revolving loans due 2030

 

$

292

 

 

$ 288(1)

 

 

$

144

 

 

$ 139(1)

 

     Term Loan A due 2030

 

 

1,782

 

 

1,770(2)

 

 

 

1,852

 

 

1,820(2)

 

     Term Loan B due 2032

 

 

1,269

 

 

1,289(2)

 

 

 

1,278

 

 

1,302(2)

 

     Term Loan B due 2033

 

 

1,160

 

 

1,202(2)

 

 

 

-

 

 

 

-

 

7.75% Notes due 2027

 

 

202

 

 

202(2)

 

 

 

-

 

 

 

-

 

7.25% Notes due 2027

 

 

242

 

 

244(2)

 

 

 

-

 

 

 

-

 

6.50% Secured Notes due 2033

 

 

3,353

 

 

3,259(2)

 

 

 

-

 

 

 

-

 

5.625% Notes due 2027

 

 

-

 

 

 

-

 

 

 

1,715

 

 

1,712(2)

 

4.75% Notes due 2028

 

 

997

 

 

968(2)

 

 

 

996

 

 

990(2)

 

5.00% Notes due 2029

 

 

62

 

 

57(2)

 

 

 

-

 

 

 

-

 

7.25% Notes due 2034

 

 

1,704

 

 

1,660(2)

 

 

 

-

 

 

 

-

 

Mission

 

 

 

 

 

 

 

 

 

 

 

 

     Revolving loans due 2030

 

 

62

 

 

61(1)

 

 

 

62

 

 

61(1)

 

     Term Loan B due 2028

 

 

284

 

 

285(2)

 

 

 

286

 

 

288(2)

 

 

(1)
The fair value is based on the bid price provided by a third-party investment banking firm and is classified as Level 3 in the fair value hierarchy as the debt is not traded (unobservable in the market).
(2)
The fair value is based on the bid price provided by a third-party investment banking firm and is classified as Level 2 in the fair value hierarchy as the bid price is quoted in a major market news service and the investment banking firm stands ready to trade (observable in the market).