v3.26.3
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2026
Intangible Asset, Goodwill and Other [Abstract]  
Intangible Assets and Goodwill

Note 4: Intangible Assets and Goodwill

The Company’s goodwill by segment, indefinite-lived intangible assets and definite-lived intangible assets consisted of the following ($ in millions):

 

 

Reportable Segments

 

 

Other

 

 

 

 

Goodwill

 

Broadcast

 

 

TEGNA

 

 

Segments

 

 

Total

 

Gross balances as of December 31, 2025

 

$

2,922

 

 

$

-

 

 

$

225

 

 

$

3,147

 

Accumulated Impairment

 

 

(43

)

 

 

-

 

 

 

(194

)

 

 

(237

)

Net balances as of December 31, 2025

 

 

2,879

 

 

 

-

 

 

 

31

 

 

 

2,910

 

Current year acquisition (Note 3)

 

 

-

 

 

 

2,124

 

 

 

-

 

 

 

2,124

 

Net balances as of September 30, 2026

 

$

2,879

 

 

$

2,124

 

 

$

31

 

 

$

5,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross balances as of September 30, 2026

 

$

2,922

 

 

$

2,124

 

 

$

225

 

 

$

5,271

 

Accumulated Impairment

 

 

(43

)

 

 

-

 

 

 

(194

)

 

 

(237

)

Net balances as of September 30, 2026

 

$

2,879

 

 

$

2,124

 

 

$

31

 

 

$

5,034

 

 

 

 

FCC Licenses

 

 

 

 

 

 

Accumulated

 

 

 

 

Indefinite-lived Intangible Assets

 

Gross

 

 

Impairment

 

 

Net

 

Balances as of December 31, 2025

 

$

2,997

 

 

$

(48

)

 

$

2,949

 

Current year acquisition (Note 3)

 

 

2,163

 

 

 

-

 

 

 

2,163

 

Balances as of September 30, 2026

 

$

5,160

 

 

$

(48

)

 

$

5,112

 

 

 

 

Network Affiliation Agreements

 

 

Other Definite-Lived Intangible Assets

 

 

Total

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

 

 

 

 

Amortization

 

 

 

 

Definite-Lived Intangible Assets

 

Gross

 

 

and Impairment

 

 

Net

 

 

Gross

 

 

and Impairment

 

 

Net

 

 

Gross

 

 

and Impairment

 

 

Net

 

Balances as of December 31, 2025

 

$

3,125

 

 

$

(1,820

)

 

$

1,305

 

 

$

1,157

 

 

$

(875

)

 

$

282

 

 

$

4,282

 

 

$

(2,695

)

 

$

1,587

 

Balances as of September 30, 2026

 

$

4,493

 

 

$

(2,010

)

 

$

2,483

 

 

$

1,251

 

 

$

(961

)

 

$

290

 

 

$

5,744

 

 

$

(2,971

)

 

$

2,773

 

The increases in network affiliation agreements and other definite-lived intangible assets are primarily attributable to the acquisition of TEGNA as discussed in Note 3 above.

The following table presents the Company’s estimate of amortization expense for the remainder of 2026, each of the five succeeding years ended December 31 and thereafter for definite-lived intangible assets as of September 30, 2026 (in millions):

Remainder of 2026

 

$

96

 

2027

 

 

376

 

2028

 

 

350

 

2029

 

 

327

 

2030

 

 

281

 

2031

 

 

271

 

Thereafter

 

 

1,072

 

 

 

$

2,773

 

Indefinite-lived intangible assets are not subject to amortization but are tested for impairment annually or whenever events or changes in circumstances indicate that such assets might be impaired. During the three and nine months ended September 30, 2026, the Company did not identify events that would trigger impairment assessments.