v3.26.3
Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenues        
Total Revenues $ 2,642,325 $ 2,071,164 $ 7,135,460 $ 6,119,257
Cost of revenues        
Total cost of revenues 1,279,265 1,109,337 3,568,300 3,768,541
Gross profit 1,363,060 961,827 3,567,160 2,350,716
Operating expenses        
Selling, general and administrative 1,036,547 828,591 3,254,022 2,130,707
Research and development costs 15,789 298 24,132 2,946
Total operating expenses 1,052,336 828,889 3,278,154 2,133,653
Income from operations 310,724 132,938 289,006 217,063
Other income / gain on settlement of debt 377,576 114,315 1,228,604 114,315
Interest expense (28,606) (55,587) (146,228) (53,804)
Income (Loss) before provision for income taxes 659,694 191,666 1,371,382 277,574
Provision for income taxes
Net Income (Loss) $ 659,694 $ 191,666 $ 1,371,382 $ 277,574
Basic income (loss) per common share $ 0.00119 $ 0.00043 $ 0.00262 $ 0.00062
Basic weighted average common shares outstanding 556,353,166 450,656,081 523,186,280 450,932,137
Diluted income (loss) per common share $ 0.00118 $ 0.00043 $ 0.00262 $ 0.00062
Diluted weighted average common shares outstanding 556,853,305 450,656,081 524,308,486 450,932,137
Nonrelated Party [Member]        
Revenues        
Total Revenues $ 2,414,290 $ 1,832,108 $ 6,569,971 $ 5,607,584
Cost of revenues        
Cost of revenues 1,102,669 955,836 3,185,272 3,438,320
Royalties expense 42,552 22,622 110,492 70,939
Related Party [Member]        
Revenues        
Total Revenues 228,035 239,056 565,489 511,673
Cost of revenues        
Cost of revenues 109,938 112,635 222,221 225,121
Royalties expense $ 24,107 $ 18,244 $ 50,316 $ 34,161