Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of Inventory |
Inventory
consists of the following:
Schedule of Inventory
| | |
September 30,
2026 | | |
December 31,
2025 | |
| | |
| | |
| |
| Raw materials | |
$ | 1,656,266 | | |
$ | 1,477,422 | |
| Work in process | |
| 70,920 | | |
| 60,401 | |
| Finished goods | |
| 1,358,051 | | |
| 978,527 | |
| Rental equipment | |
| - | | |
| - | |
| Allowance excess and obsolete inventory | |
| (136,370 | ) | |
| (176,419 | ) |
| Inventory, net | |
$ | 2,948,866 | | |
$ | 2,339,931 | |
|
| Schedule of related Party and Non-related Party Revenue |
A
breakdown of the total revenue between related party and non-related party revenue is as follows:
Schedule of related Party and Non-related Party Revenue
| | |
2026 | | |
2025 | |
| | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Revenues | |
$ | 6,569,971 | | |
$ | 5,607,584 | |
| Revenues - related parties | |
| 565,489 | | |
| 511,673 | |
| Total Revenues | |
$ | 7,135,460 | | |
$ | 6,119,257 | |
| | |
2026 | | |
2025 | |
| | |
Three months ended September 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Revenues | |
$ | 2,414,290 | | |
$ | 1,832,108 | |
| Revenues - related parties | |
| 228,035 | | |
| 239,056 | |
| Total Revenues | |
$ | 2,642,325 | | |
$ | 2,071,164 | |
|
| Schedule of Related Party and Non-related Party Cost of Revenue |
The
breakdown of cost of sales to include cost of sales for related party and non-related party as well as the related party and non-related
party royalty expense is as follows:
Schedule of Related Party and Non-related Party Cost of Revenue
| | |
2026 | | |
2025 | |
| | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | |
| | |
(unaudited) | | |
(unaudited) | |
| Cost of revenues | |
$ | 3,185,272 | | |
$ | 3,438,320 | |
| Cost of revenues - related parties | |
| 222,221 | | |
| 225,121 | |
| Cost of revenues | |
| 222,221 | | |
| 225,121 | |
| | |
| | | |
| | |
| Royalties expense - related parties | |
| 50,316 | | |
| 34,161 | |
| Royalties expense | |
| 110,492 | | |
| 70,939 | |
| Total cost of revenues | |
$ | 3,568,300 | | |
$ | 3,768,541 | |
|
| Schedule of Supplemental Balance Sheet Information |
Supplemental
balance sheet information related to leases was as follows:
Schedule of Supplemental Balance Sheet Information
| Operating Leases | |
September 30,
2026 | |
| | |
(unaudited) | |
| Right-of-use assets | |
$ | 3,020,611 | |
| Current lease liabilities | |
$ | 534,309 | |
| Non-current lease liabilities | |
| 2,507,208 | |
| Total lease liabilities | |
$ | 3,041,516 | |
|
| Schedule of Earnings per share basic and diluted |
Comparative
Period Detail
Schedule
of Earnings per share basic and diluted
| Period | |
Net Income | | |
WASO | | |
EPS | |
| Three months ended September 30, 2026 | |
$ | 659,694 | | |
| 556,353,166 | | |
$ | 0.00119 | |
| Three months ended September 30, 2025 | |
$ | 191,666 | | |
| 450,656,081 | | |
$ | 0.00043 | |
| Nine months ended September 30, 2026 | |
$ | 1,371,382 | | |
| 523,186,280 | | |
$ | 0.00262 | |
| Nine months ended September 30, 2025 | |
$ | 277,574 | | |
| 450,932,137 | | |
$ | 0.00062 | |
|