| | | |
Per
2029 Note |
| |
Total for
2029 Notes |
| |
Per
2032 Note |
| |
Total for
2032 Notes |
| |
Total
|
| |||||||||||||||
|
Public Offering Price(1)
|
| | | | 99.951% | | | | | $ | 499,755,000 | | | | | | 99.813% | | | | | $ | 499,065,000 | | | | | $ | 998,820,000 | | |
|
Underwriting Discount
|
| | | | 0.450% | | | | | $ | 2,250,000 | | | | | | 0.600% | | | | | $ | 3,000,000 | | | | | $ | 5,250,000 | | |
|
Proceeds, before expenses, to L3Harris Technologies, Inc.(1)
|
| | | | 99.501% | | | | | $ | 497,505,000 | | | | | | 99.213% | | | | | $ | 496,065,000 | | | | | $ | 993,570,000 | | |
| | Citigroup | | | Scotiabank | | |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-20 | | | |
| | | | | S-25 | | | |
| | | | | S-27 | | | |
| | | | | S-29 | | | |
| | | | | S-32 | | | |
| | | | | S-32 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 18 | | | |
| | | | | 25 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | |
At October 2, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents(2)
|
| | | $ | 2,471 | | | | | $ | 1,662 | | |
|
Short-term investments(3)
|
| | | | 550 | | | | | | 550 | | |
| Short-term debt (including current portion of long-term debt): | | | | | | | | | | | | | |
|
Current portion of long-term debt, net(4)
|
| | | | 1,815 | | | | | | 15 | | |
|
Commercial paper program(5)
|
| | | | — | | | | | | — | | |
| Long-term debt: | | | | | | | | | | | | | |
| Variable-rate debt: | | | | | | | | | | | | | |
|
Senior unsecured revolving credit facility(6)
|
| | | | — | | | | | | — | | |
| Fixed-rate debt: | | | | | | | | | | | | | |
|
3.85% notes, due December 2026
|
| | | | 550 | | | | | | — | | |
|
5.40% notes, due January 2027
|
| | | | 1,250 | | | | | | — | | |
|
6.35% debentures, due February 2028
|
| | | | 26 | | | | | | 26 | | |
|
4.40% notes, due June 2028
|
| | | | 1,850 | | | | | | 1,850 | | |
|
5.05% notes, due June 2029
|
| | | | 750 | | | | | | 750 | | |
|
2.90% notes, due December 2029
|
| | | | 400 | | | | | | 400 | | |
|
1.80% notes, due January 2031
|
| | | | 650 | | | | | | 650 | | |
|
5.25% notes, due June 2031
|
| | | | 750 | | | | | | 750 | | |
|
5.40% notes, due July 2033
|
| | | | 1,500 | | | | | | 1,500 | | |
|
5.35% notes, due June 2034
|
| | | | 750 | | | | | | 750 | | |
|
4.854% notes, due April 2035
|
| | | | 400 | | | | | | 400 | | |
|
6.15% notes, due December 2040
|
| | | | 300 | | | | | | 300 | | |
|
5.054% notes, due April 2045
|
| | | | 500 | | | | | | 500 | | |
|
5.60% notes, due July 2053
|
| | | | 500 | | | | | | 500 | | |
|
5.50% notes, due August 2054
|
| | | | 600 | | | | | | 600 | | |
|
5.200% notes, due November 2029, offered hereby
|
| | | | — | | | | | | 500 | | |
|
5.400% notes, due April 2032, offered hereby
|
| | | | — | | | | | | 500 | | |
|
Financing lease obligations and other debt
|
| | | | 265 | | | | | | 265 | | |
|
Less: current portion of long-term debt, net
|
| | | | (1,815) | | | | | | (15) | | |
|
Total long-term debt, less current portion
|
| | | | 9,226 | | | | | | 10,226 | | |
|
Plus: unamortized bond premium, unamortized discounts and debt issuance costs,
net |
| | | | (45) | | | | | | (54) | | |
| | | |
At October 2, 2026
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Total long-term debt, net(4)
|
| | | | 9,181 | | | | | | 10,172 | | |
|
Total debt(4)
|
| | | | 10,996 | | | | | | 10,187 | | |
|
Total equity
|
| | | | 20,240 | | | | | | 20,240 | | |
|
Total capitalization(7)
|
| | | $ | 31,236 | | | | | $ | 30,427 | | |
|
Underwriters
|
| |
Aggregate
Principal Amount of 2029 Notes |
| |
Aggregate
Principal Amount of 2032 Notes |
| ||||||
|
Citigroup Global Markets Inc.
|
| | | $ | 100,000,000 | | | | | $ | 100,000,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | | 100,000,000 | | | | | | 100,000,000 | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | 100,000,000 | | | | | | 100,000,000 | | |
|
Wells Fargo Securities, LLC
|
| | | | 100,000,000 | | | | | | 100,000,000 | | |
|
BofA Securities, Inc.
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
J.P. Morgan Securities LLC
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
Barclays Capital Inc.
|
| | | | 10,000,000 | | | | | | 10,000,000 | | |
|
Mizuho Securities USA LLC
|
| | | | 10,000,000 | | | | | | 10,000,000 | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | 10,000,000 | | | | | | 10,000,000 | | |
|
TD Securities (USA) LLC
|
| | | | 10,000,000 | | | | | | 10,000,000 | | |
|
Total
|
| | | $ | 500,000,000 | | | | | $ | 500,000,000 | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 18 | | | |
| | | | | 25 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | Citigroup | | | Scotiabank | | |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| |
BofA Securities
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | Barclays | | | Mizuho | | |
SMBC Nikko
|
| |
TD Securities
|
|