| Schedule of Segment Information |
The following table presents segment information with respect to the Company’s single operating segment for the third quarters and nine months ended September 30, 2026, and September 30, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Quarters Ended | | For the Nine Months Ended | | (In thousands) | | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | | Revenues | | | | | | | | | | Subscription | | $ | 547,517 | | | $ | 494,630 | | | $ | 1,602,268 | | | $ | 1,440,307 | | | Advertising | | 142,573 | | | 132,291 | | | 418,520 | | | 374,341 | | | Affiliate, licensing and other | | 78,448 | | | 73,900 | | | 222,441 | | | 207,956 | | | Total revenues | | $ | 768,538 | | | $ | 700,821 | | | $ | 2,243,229 | | | $ | 2,022,604 | | | Less: | | | | | | | | | | Cost of revenue (excluding depreciation and amortization) | | $ | 373,466 | | | $ | 349,075 | | | $ | 1,104,243 | | | $ | 1,022,491 | | | Sales and marketing | | 89,542 | | | 79,577 | | | 252,314 | | | 214,701 | | | Product development | | 72,279 | | | 66,989 | | | 212,822 | | | 197,468 | | Adjusted general and administrative(1) | | 83,615 | | | 73,796 | | | 250,978 | | | 230,087 | | | Total adjusted operating profit | | $ | 149,636 | | | $ | 131,384 | | | $ | 422,872 | | | $ | 357,857 | | | Less: | | | | | | | | | | Other components of net periodic benefit costs | | 3,637 | | | 4,640 | | | 10,856 | | | 13,917 | | | Depreciation and amortization | | 21,145 | | | 21,341 | | | 62,831 | | | 64,115 | | | Severance | | 1,800 | | | 1,600 | | | 4,351 | | | 5,207 | | | Multiemployer pension plan withdrawal costs | | 967 | | | 1,244 | | | 3,272 | | | 3,811 | | | Generative AI Litigation Costs | | 3,786 | | | 2,411 | | | 12,626 | | | 10,298 | | | | | | | | | | | | | | | | | | | | | Multiemployer pension plan liability adjustments | | — | | | — | | | 9,219 | | | 4,453 | | | Add: | | | | | | | | | | | | | | | | | | | Interest income and other, net | | 11,578 | | | 7,851 | | | 33,695 | | | 27,575 | | | Income before income taxes | | $ | 129,879 | | | $ | 107,999 | | | $ | 353,412 | | | $ | 283,631 | |
(1)Excludes severance and multiemployer pension plan withdrawal costs.
|