Fair Value of Financial Instruments - Schedule of Quantitative Information About Significant Unobservable Inputs of Level 3 Investments (Details)
|
Sep. 30, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 15,095,927,000
|
[1],[2] |
$ 16,470,893,000
|
[3],[4] |
| First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
11,017,777,000
|
|
12,048,934,000
|
|
| Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
699,233,000
|
|
848,575,000
|
|
| Unsecured Debt |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
389,154,000
|
|
399,962,000
|
|
| Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
178,964,000
|
|
157,297,000
|
|
| Preferred |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
275,703,000
|
|
568,977,000
|
|
| Common equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
713,998,000
|
|
644,304,000
|
|
| Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
1,407,540,000
|
|
1,386,739,000
|
|
| Level 3 |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
14,019,965,000
|
|
15,572,144,000
|
|
| Level 3 | First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
10,949,467,000
|
|
12,009,907,000
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 10,354,815,000
|
|
$ 11,273,964,000
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.069
|
|
0.063
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.279
|
|
0.201
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.106
|
|
0.096
|
|
| Level 3 | First-lien senior secured debt investments | Transaction |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 426,356,000
|
|
$ 536,599,000
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.978
|
|
0.990
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
0.998
|
|
| Level 3 | First-lien senior secured debt investments | Transaction | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.992
|
|
0.993
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 168,296,000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.535
|
|
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 199,344,000
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.000
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.072
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.595
|
|
| Level 3 | Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 623,238,000
|
|
$ 801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 618,915,000
|
|
$ 801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.112
|
|
0.097
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.550
|
|
0.624
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.228
|
|
0.189
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 4,323,000
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.033
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.033
|
|
|
|
| Level 3 | Second-lien senior secured debt investments | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.033
|
|
|
|
| Level 3 | Unsecured Debt |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 389,154,000
|
|
$ 399,962,000
|
|
| Level 3 | Unsecured Debt | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 372,546,000
|
|
$ 390,845,000
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.055
|
|
0.055
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.187
|
|
0.176
|
|
| Level 3 | Unsecured Debt | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.137
|
|
0.126
|
|
| Level 3 | Unsecured Debt | Recovery Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 7,026,000
|
|
|
|
| Level 3 | Unsecured Debt | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.710
|
|
|
|
| Level 3 | Unsecured Debt | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.710
|
|
|
|
| Level 3 | Unsecured Debt | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.710
|
|
|
|
| Level 3 | Unsecured Debt | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 9,582,000
|
|
$ 9,117,000
|
|
| Level 3 | Unsecured Debt | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Unsecured Debt | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Unsecured Debt | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.0
|
|
12.0
|
|
| Level 3 | Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 178,964,000
|
|
$ 157,297,000
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 157,297,000
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 178,964,000
|
|
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.127
|
|
0.116
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.127
|
|
0.116
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.127
|
|
0.116
|
|
| Level 3 | Preferred |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 275,703,000
|
|
$ 568,977,000
|
|
| Level 3 | Preferred | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 559,595,000
|
|
| Level 3 | Preferred | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 229,748,000
|
|
|
|
| Level 3 | Preferred | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.135
|
|
0.116
|
|
| Level 3 | Preferred | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.600
|
|
0.353
|
|
| Level 3 | Preferred | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.243
|
|
0.161
|
|
| Level 3 | Preferred | Recovery Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 16,465,000
|
|
|
|
| Level 3 | Preferred | Recovery Analysis | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.730
|
|
|
|
| Level 3 | Preferred | Recovery Analysis | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.730
|
|
|
|
| Level 3 | Preferred | Recovery Analysis | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.730
|
|
|
|
| Level 3 | Preferred | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 29,215,000
|
|
|
|
| Level 3 | Preferred | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 9,171,000
|
|
| Level 3 | Preferred | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 275,000
|
|
$ 211,000
|
|
| Level 3 | Preferred | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Minimum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
11.3
|
|
| Level 3 | Preferred | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Maximum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
11.3
|
|
| Level 3 | Preferred | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
128.9
|
|
| Level 3 | Preferred | Market Approach | Weighted Average | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12.8
|
|
11.3
|
|
| Level 3 | Common equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 561,447,000
|
|
$ 520,542,000
|
|
| Level 3 | Common equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 14,913,000
|
|
$ 14,020,000
|
|
| Level 3 | Common equity investments | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common equity investments | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common equity investments | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Common equity investments | Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 8,371,000
|
|
|
|
| Level 3 | Common equity investments | Transaction | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
|
|
| Level 3 | Common equity investments | Transaction | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.904
|
|
|
|
| Level 3 | Common equity investments | Transaction | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.026
|
|
|
|
| Level 3 | Common equity investments | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 21,679,000
|
|
| Level 3 | Common equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 479,797,000
|
|
388,838,000
|
|
| Level 3 | Common equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
47,648,000
|
|
45,461,000
|
|
| Level 3 | Common equity investments | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 203,000
|
|
166,000
|
|
| Level 3 | Common equity investments | Market Approach | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 6,105,000
|
|
| Level 3 | Common equity investments | Market Approach | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common equity investments | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
3.8
|
|
4.0
|
|
| Level 3 | Common equity investments | Market Approach | Minimum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
5.5
|
|
6.3
|
|
| Level 3 | Common equity investments | Market Approach | Minimum | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
10.0
|
|
9.0
|
|
| Level 3 | Common equity investments | Market Approach | Minimum | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.000
|
|
| Level 3 | Common equity investments | Market Approach | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common equity investments | Market Approach | Maximum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
27.8
|
|
17.9
|
|
| Level 3 | Common equity investments | Market Approach | Maximum | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
47.5
|
|
13.0
|
|
| Level 3 | Common equity investments | Market Approach | Maximum | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
10.0
|
|
9.0
|
|
| Level 3 | Common equity investments | Market Approach | Maximum | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.000
|
|
| Level 3 | Common equity investments | Market Approach | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Common equity investments | Market Approach | Weighted Average | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7.8
|
|
7.7
|
|
| Level 3 | Common equity investments | Market Approach | Weighted Average | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
8.6
|
|
10.7
|
|
| Level 3 | Common equity investments | Market Approach | Weighted Average | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
10.0
|
|
9.0
|
|
| Level 3 | Common equity investments | Market Approach | Weighted Average | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0
|
|
| Level 3 | Common equity investments | Discounted Cash Flow Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 10,515,000
|
|
|
|
| Level 3 | Common equity investments | Discounted Cash Flow Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.086
|
|
|
|
| Level 3 | Common equity investments | Discounted Cash Flow Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.121
|
|
|
|
| Level 3 | Common equity investments | Discounted Cash Flow Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.102
|
|
|
|
| Level 3 | Common equity investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 43,926,000
|
|
| Level 3 | Common equity investments | Recent Transaction | Minimum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.000
|
|
| Level 3 | Common equity investments | Recent Transaction | Maximum | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.000
|
|
| Level 3 | Common equity investments | Recent Transaction | Weighted Average | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.000
|
|
| Level 3 | Common equity investments | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 347,000
|
|
| Level 3 | Common equity investments | Option Pricing Model | Minimum | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.600
|
|
| Level 3 | Common equity investments | Option Pricing Model | Maximum | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.700
|
|
| Level 3 | Common equity investments | Option Pricing Model | Weighted Average | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.700
|
|
| Level 3 | Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 1,041,992,000
|
|
$ 1,114,178,000
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 5,368,000
|
|
$ 6,657,000
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.121
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.121
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.121
|
|
0.115
|
|
| Level 3 | Specialty finance equity investments | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 94,930,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 606,180,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
96,938,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
607,284,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 302,327,000
|
|
$ 403,170,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.113
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
1.3
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Minimum | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
1.1
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Maximum | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.518
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Maximum | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Weighted Average | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.370
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Weighted Average | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.0
|
|
1.1
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
$ 31,179,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Investments at fair value: |
|
|
$ 2,137,000
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Minimum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.110
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Minimum | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.200
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Maximum | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Maximum | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.200
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Weighted Average | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.116
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Weighted Average | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.200
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Minimum | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Maximum | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
| Level 3 | Specialty finance equity investments | Book Multiple | Weighted Average | Book Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.2
|
|
|
|
|
|