v3.26.3
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
Investments
The tables below present the fair value hierarchy of investments as of the following periods:
Fair Value Hierarchy as of September 30, 2026
Level 1Level 2Level 3Total
Cash (including foreign cash)$307,948 $— $— $307,948 
Investments:
First-lien senior secured debt investments$— $68,310 $10,949,467 $11,017,777 
Second-lien senior secured debt investments— 75,995 623,238 699,233 
Unsecured debt investments— — 389,154 389,154 
Specialty finance debt investments— — 178,964 178,964 
Preferred equity investments— — 275,703 275,703 
Common equity investments13,931 6,008 561,447 581,386 
Specialty finance equity investments— — 1,041,992 1,041,992 
Subtotal13,931 150,313 14,019,965 14,184,209 
Investments measured at NAV(1)
— — — 911,718 
Total Investments at Fair Value$13,931 $150,313 $14,019,965 $15,095,927 
Derivatives(2):
Derivative assets$— $1,964 $— $1,964 
Cash collateral received
— — — — 
Derivative liabilities— 60,484 — 60,484 
Cash collateral posted
65,227 — — 65,227 
___________
(1)Includes investments in Credit SLF, LSI Financing LLC, BOCSO and Blue Owl Leasing which are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and has not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
(2)Refer to “Note 7 — Derivative Instruments” for additional details on the Company’s interest rate swaps and foreign currency forward contracts.
Fair Value Hierarchy as of December 31, 2025
Level 1Level 2Level 3Total
Cash (including foreign cash)$521,094 $— $— $521,094 
Investments:
First-lien senior secured debt investments$— $39,027 $12,009,907 $12,048,934 
Second-lien senior secured debt investments— 47,294 801,281 848,575 
Unsecured debt investments— — 399,962 399,962 
Specialty finance debt investments— — 157,297 157,297 
Preferred equity investments— — 568,977 568,977 
Common equity investments— 6,555 520,542 527,097 
Specialty finance equity investments— — 1,114,178 1,114,178 
Subtotal— 92,876 15,572,144 15,665,020 
Investments measured at NAV(1)
— — — 805,873 
Total Investments at fair value$— $92,876 $15,572,144 $16,470,893 
Derivatives:
Derivative assets$— $3,123 $— $3,123 
Cash collateral received
— — — — 
Derivative liabilities— 793 — 793 
Cash collateral posted
47,448 — — 47,448 
_______________
(1)Includes investments in Credit SLF, LSI Financing LLC, BOCSO and Blue Owl Leasing which are measured at fair value using the NAV per share (or its equivalent) as a practical expedient and has not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities.
The tables below present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods:

As of and for the Three Months Ended September 30, 2026
Debt InvestmentsEquity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
PreferredCommon
Specialty Finance
Total
Fair value, beginning of period$10,893,570 $674,223 $377,224 $171,254 $262,536 $556,928 $1,011,942 $13,947,677 
Purchases of investments, net589,456 — — 7,188 — 8,133 32,571 637,348 
Payment-in-kind14,176 2,139 13,664 617 4,895 296 — 35,787 
Proceeds from investments, net(552,533)(16,502)— (95)— (5,105)(37,217)(611,452)
Net change in unrealized gain (loss)11,117 2,825 (1,841)(12)7,867 (2,261)(6,175)11,520 
Net realized gain (loss)(19,376)235 — — — 3,516 — (15,625)
Net amortization/accretion of discount/premium on investments14,765 781 107 12 405 (60)— 16,010 
Transfers between investment types— — — — — — — — 
Transfers into (out of) Level 3(1)
(1,708)(40,463)— — — — 40,871 (1,300)
Fair Value, End of Period$10,949,467 $623,238 $389,154 $178,964 $275,703 $561,447 $1,041,992 $14,019,965 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the three months ended September 30, 2026, transfers into/(out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
The tables below present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the following periods:
As of and for the Nine Months Ended September 30, 2026
Debt Investments
Equity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
PreferredCommon
Specialty Finance
Total
Fair value, beginning of period$12,009,907 $801,281 $399,962 $157,297 $568,977 $520,542 $1,114,178 $15,572,144 
Purchases of investments, net1,391,075 — — 19,076 976 24,036 81,961 1,517,124 
Payment-in-kind46,434 6,186 35,517 3,530 28,227 860 — 120,754 
Proceeds from investments, net(2,370,327)(58,176)(41,400)(939)(292,441)(6,520)(140,109)(2,909,912)
Net change in unrealized gain (loss)(90,140)(120,465)(7,700)(35)(14,403)67,419 (14,038)(179,362)
Net realized gain (loss)(77,636)(8,269)2,471 — (20,027)(23,309)— (126,770)
Net amortization/accretion of discount/premium on investments41,644 2,681 304 35 4,394 (60)— 48,998 
Transfers between investment types(158)— — — — 158 — — 
Transfers into (out of) Level 3(1)
(1,332)— — — — (21,679)— (23,011)
Fair Value, End of Period$10,949,467 $623,238 $389,154 $178,964 $275,703 $561,447 $1,041,992 $14,019,965 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the nine months ended September 30, 2026, transfers into/(out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
As of and for the Three Months Ended September 30, 2025
Debt InvestmentsEquity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
PreferredCommon
Specialty Finance
Total
Fair value, beginning of period$12,598,969 $863,667 $374,693 $132,173 $553,787 $564,845 $1,032,677 $16,120,811 
Purchases of investments, net699,184 — 4,707 20,418 12,465 12,373 40,871 790,018 
Payment-in-kind14,690 3,330 12,840 2,610 9,697 273 — 43,440 
Proceeds from investments, net(561,658)— — — (2,448)(4,694)(6,000)(574,800)
Net change in unrealized gain (loss)(58,161)(32,305)(654)(18)(8,095)11,081 10,765 (77,387)
Net realized gains (losses)1,105 — — — 24 339 — 1,468 
Net amortization/accretion of discount/premium on investments20,511 1,078 131 18 531 — — 22,269 
Fair Value, End of Period$12,714,640 $835,770 $391,717 $155,201 $565,961 $584,217 $1,078,313 $16,325,819 
As of and for the Nine Months Ended September 30, 2025
Debt Investments
Equity Investments
First-Lien Senior Secured
Second-Lien Senior Secured
Unsecured
Specialty Finance
PreferredCommon
Specialty Finance
Total
Fair value, beginning of period$9,796,885 $660,060 $301,956 $90,735 $366,973 $550,886 $799,766 $12,567,261 
Purchases of investments, net1,901,024 141,010 4,708 46,010 59,397 16,760 160,085 2,328,994 
Payment-in-kind55,351 18,833 36,309 3,354 35,849 795 — 150,491 
Proceeds from investments, net(2,444,990)(129,185)(33,743)— (17,807)(82,080)(11,446)(2,719,251)
Net change in unrealized gain (loss)(81,580)54,998 16,776 292 (9,349)(5,201)53,553 29,489 
Net realized gains (losses)(5,440)(102,791)(1,212)— 176 22,558 1,118 (85,591)
Net amortization of discount on investments71,638 5,564 759 31 1,840 — — 79,832 
Transfers into (out of) Level 3(1)
(29,148)9,746 — — — (3,091)— (22,493)
Transfers in from the OBDE Mergers3,450,900 177,535 66,164 14,779 128,882 83,590 75,237 3,997,087 
Fair Value, End of Period$12,714,640 $835,770 $391,717 $155,201 $565,961 $584,217 $1,078,313 $16,325,819 
_______________
(1)Transfers between levels, if any, are recognized at the beginning of the period in which the transfers occur. For the nine months ended September 30, 2025, transfers into/(out of) Level 3 were as a result of changes in the observability of significant inputs for certain portfolio companies.
The tables below present the net change in unrealized gains on investments for which Level 3 inputs were used in determining the fair value that are still held by the Company for the following periods:
Net Change in Unrealized Gain (Loss) for the Three Months Ended September 30, 2026 on Investments Held at September 30, 2026
Net Change in Unrealized Gain (Loss) for the Three Months Ended September 30, 2025 on Investments Held at September 30, 2025
First-lien senior secured debt investments$(1,931)$(58,162)
Second-lien senior secured debt investments1,677 (32,305)
Unsecured debt investments(1,841)(654)
Specialty finance debt investments(12)(18)
Preferred equity investments7,867 (8,095)
Common equity investments(1,821)11,081 
Specialty finance equity investments(6,175)10,765 
Total Investments$(2,236)$(77,388)
Net Change in Unrealized Gain (Loss) for the Nine Months Ended September 30, 2026 on Investments Held at September 30, 2026
Net Change in Unrealized Gain (Loss) for the Nine Months Ended September 30, 2025 on Investments Held at September 30, 2025
First-lien senior secured debt investments$(147,208)$(98,831)
Second-lien senior secured debt investments(121,939)(49,203)
Unsecured debt investments(7,700)16,776 
Specialty finance debt investments(35)292 
Preferred equity investments(32,810)(9,349)
Common equity investments42,129 25,761 
Specialty finance equity investments(14,038)53,553 
Total Investments$(281,601)$(61,001)
The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of the following periods. The weighted average range of unobservable inputs is based on fair value of investments. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value.
As of September 30, 2026
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$10,354,815 Yield AnalysisMarket Yield
6.9% - 27.9% (10.6%)
Decrease
426,356TransactionTransaction Price
97.8% - 100.0% (99.2%)
Increase
168,296 Recovery AnalysisRecovery Rate
0.0% - 100.0% (53.5%)
Increase
Second-lien senior secured debt investments$618,915 Yield AnalysisMarket Yield
11.2% - 55.0% (22.8%)
Decrease
4,323 Recovery AnalysisRecovery Rate
3.3% - 3.3% (3.3%)
Increase
Unsecured debt investments$372,546 Yield AnalysisMarket Yield
5.5% - 18.7% (13.7%)
Decrease
9,582 Market ApproachEBITDA Multiple
12.0x - 12.0x (12.0x)
Decrease
7,026 Recovery AnalysisRecovery Rate
71.0% - 71.0% (71.0%)
Increase
Specialty finance debt investments$178,964 Yield AnalysisMarket Yield
12.7% - 12.7% (12.7%)
Decrease
Preferred equity investments$229,748 Yield AnalysisMarket Yield
13.5% - 60.0% (24.3%)
Decrease
29,215 Market ApproachEBITDA Multiple
12.8x - 12.8x (12.8x)
Decrease
16,465 Recovery AnalysisRecovery Rate
73.0% - 73.0% (73.0%)
Increase
275Market ApproachRevenue Multiple
12.8x - 12.8x (12.8x)
Increase
Common equity investments$479,797 Market ApproachEBITDA Multiple
3.8x - 27.8x (7.8x)
Decrease
47,648Market ApproachRevenue Multiple
5.5x - 47.5x (8.6x)
Increase
14,913Yield AnalysisMarket Yield
8.4% - 8.4% (8.4%)
Decrease
10,515Discounted Cash Flow AnalysisMarket Yield
8.6% - 12.1% (10.2%)
Decrease
8,371TransactionTransaction Price
100.0% - 190.4% (102.6%)
Increase
203Market ApproachGross Profit Multiple
10.0x - 10.0x (10.0x)
Increase
Specialty finance equity investments$606,180 Market ApproachBook Multiple
1.2x - 1.2x (1.2x)
Increase
302,327 Market ApproachAUM Multiple
1.0x - 1.0x (1.0x)
Increase
96,938Market ApproachRecovery Rate
111.3% - 151.8% (137.0%)
Increase
31,179 Discounted Cash Flow AnalysisMarket Yield
11.0% - 20.0% (11.6%)
Decrease
5,368 Yield AnalysisMarket Yield
12.1% - 12.1% (12.1%)
Decrease
As of December 31, 2025
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)Impact to Valuation from an Increase in Input
First-lien senior secured debt investments$11,273,964 Yield AnalysisMarket Yield
6.3% - 20.1% (9.6%)
Decrease
536,599 Recent TransactionTransaction Price
99.0% - 99.8% (99.3%)
Increase
199,344 Collateral AnalysisRecovery Rate
0.0% - 107.2% (59.5%)
Increase
Second-lien senior secured debt investments
$801,281 Yield AnalysisMarket Yield
9.7% - 62.4% (18.9%)
Decrease
Unsecured debt investments$390,845 Yield AnalysisMarket Yield
5.5% - 17.6% (12.6%)
Decrease
9,117 Market ApproachEBITDA Multiple
12.0x - 12.0x (12.0x)
Increase
Specialty finance debt investments$157,297 Yield AnalysisMarket Yield
11.6% - 11.6% (11.6%)
Decrease
Preferred equity investments
$559,595 Yield AnalysisMarket Yield
11.6% - 35.3% (16.1%)
Decrease
9,171 Market ApproachEBITDA Multiple
128.9x - 128.9x (128.9x)
Increase
211 Market ApproachRevenue Multiple
11.3x - 11.3x (11.3x)
Increase
Common equity investments
$388,838 Market ApproachEBITDA Multiple
4.0x - 17.9x (7.7x)
Increase
45,461 Market ApproachRevenue Multiple
6.3x - 13.0x (10.7x)
Increase
43,926 Recent TransactionTransaction Price
100.0% - 100.0% (100.0%)
Increase
21,679 Market ApproachTransaction Price
$96.84 - $96.84 ($96.84)
Increase
14,020 Yield AnalysisMarket Yield
8.5% - 8.5% (8.5%)
Decrease
6,105 Market ApproachMarket Adjustment Factor
0.0% - 0.0%
(0.0%)
Increase
347 Option Pricing ModelVolatility
60.0% - 70.0% (70.0%)
Increase
166 Market ApproachGross Profit Multiple
9.0x - 9.0x (9.0x)
Increase
Specialty finance equity investments$607,284 Market ApproachEBITDA Multiple
1.3x - 1.3x (1.3x)
Increase
403,170 Market ApproachAUM Multiple
1.1x - 1.1x (1.1x)
Increase
94,930 Market Approach
N/A(1)
N/AN/A
6,657 Yield AnalysisMarket Yield
11.5% - 11.5% (11.5%)
Decrease
2,137 
Discounted Cash Flow Analysis
Discounted Factor
20.0% - 20.0% (20.0%)
Decrease
_____________
(1)Fair value based on a weighting of the appraised value of the portfolio company’s underlying assets and their cost.
The Company typically determines the fair value of its performing Level 3 debt investments utilizing a yield analysis. In a yield analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to the expected life, portfolio company performance since close, and other terms and risks associated with an investment. Among other factors, a determinant of risk is the amount of leverage used by the portfolio company relative to its total enterprise value, and the rights and remedies of the Company’s investment within the portfolio company’s capital structure.
When the debtor is not performing or when there is insufficient value to cover the investment, the Company may utilize a net recovery approach to determine the fair value of debt investments in subject companies. A net recovery analysis typically consists of two steps. First, the total enterprise value for the subject company is estimated using standard valuation approaches, most commonly the market approach. Second, the fair value for each investment in the subject company is then estimated by allocating the subject company’s total enterprise value to the outstanding securities in the capital structure based upon various factors, including seniority, preferences, and other features if deemed relevant to each security in the capital structure.
Significant unobservable quantitative inputs typically used in the fair value measurement of the Company’s Level 3 debt investments primarily include current market yields, including relevant market indices, but may also include quotes from brokers, dealers, and pricing services as indicated by comparable investments. For the Company’s Level 3 equity investments, a market approach, based on comparable financial performance multiples such as publicly-traded company and comparable market transaction multiples of revenues, earnings before income taxes, depreciation and amortization (“EBITDA”), or some combination thereof and comparable market transactions typically would be used.
Debt Not Carried at Fair Value
Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings, or market quotes, if available. The table below presents the carrying and fair values of the Company’s debt obligations as of the following periods:
As of September 30, 2026As of December 31, 2025
Net Carrying Value
Debt Issuance CostsFair Value
Net Carrying Value
Debt Issuance CostsFair Value
Revolving Credit Facility$888,164 $(32,336)$888,164 $984,069 $(27,931)$984,069 
SPV Asset Facility II294,842 (5,158)294,842 156,138 (5,562)156,138 
SPV Asset Facility V434,388 (4,112)434,388 378,999 (5,001)378,999 
SPV Asset Facility VI428,729 (3,271)428,729 295,959 (4,041)295,959 
SPV Asset Facility VII— — — 208,399 (1,601)208,399 
CLO I— — — 386,511 (3,489)386,511 
CLO III258,404 (1,596)258,404 258,273 (1,727)258,273 
CLO IV214,625 (2,675)214,625 272,117 (3,346)272,117 
CLO V501,497 (1,876)501,497 507,563 (2,062)507,563 
CLO VII328,503 (1,997)328,503 328,373 (2,127)328,373 
CLO X270,207 (1,793)270,207 270,203 (1,797)270,203 
CLO XIV— — — 258,422 (1,578)258,422 
CLO XXVI291,241 (759)291,241 — — — 
2026 Notes— — — 499,909 (91)498,750 
July 2026 Notes— — — 997,283 (2,717)992,500 
2027 Notes494,510 (4,617)496,250 483,987 (2,117)488,750 
April 2027 Notes324,547 (453)320,938 323,922 (1,078)317,688 
July 2027 Notes249,257 (743)250,000 248,611 (1,389)250,000 
2028 Notes845,413 (4,587)803,250 843,451 (6,549)803,250 
June 2028 Notes99,590 (410)100,000 99,415 (585)100,000 
September 2028 Notes388,974 (2,535)402,000 — — — 
2029 Notes970,630 (6,244)985,000 1,002,667 (8,373)1,010,000 
2030 Notes473,059 (8,534)487,500 495,805 (10,025)506,250 
2031 Notes378,075 (8,266)385,000 — — — 
Total Debt$8,134,655 $(91,962)$8,140,538 $9,300,076 $(93,186)$9,272,214 
The below table presents the fair value measurements of the Company’s debt obligations as of the following periods:
As of September 30, 2026As of December 31, 2025
Level 1$— $— 
Level 24,229,938 4,967,188 
Level 33,910,600 4,305,026 
Total Debt$8,140,538 $9,272,214 
Financial Instruments Not Carried at Fair Value
As of September 30, 2026 and December 31, 2025, the carrying amounts of the Company’s other assets and liabilities approximate fair value due to their short maturities. These financial instruments would be categorized as Level 3 within the hierarchy.