v3.26.3
EARNINGS PER SHARE ("EPS")
9 Months Ended
Sep. 30, 2026
EARNINGS PER SHARE [Abstract]  
EARNINGS PER SHARE ("EPS")

11. EARNINGS PER SHARE ("EPS")

Basic earnings per share is calculated utilizing net income available to common stockholders of the Company during the three and nine months ended September 30, 2026 and 2025, divided by the weighted average number of shares of TKO Class A common stock outstanding during the same period. Diluted earnings per share is calculated by dividing the net income available to common stockholders by the diluted weighted average shares outstanding during the same period. TKO Class B common shares are included in diluted earnings per share only for periods in which their effect is dilutive and are otherwise excluded as anti-dilutive.

 

On September 15, 2025, the Company entered into an accelerated share repurchase agreement with Morgan Stanley & Co. LLC to repurchase $800.0 million of its Class A common stock. On September 16, 2025, the Company paid $800 million and received an initial delivery of 3,161,430 shares, which reduced weighted-average shares outstanding beginning on that date. The shares received were immediately retired. The final number of shares to be repurchased was to be based on the volume-weighted average price of the Company’s Class A common stock during the term of the agreement, which ultimately concluded in November 2025. Based on the volume-weighted average price of the Company’s Class A common stock from September 16, 2025 through September 30, 2025, the accelerated shares repurchase agreement was in a gain position, and the Company would have received approximately 0.9 million additional shares if the agreement had settled on September 30, 2025. Because receipt of the additional shares would have increased the reported earnings per share amounts, the incremental shares were antidilutive and were excluded from diluted earnings per share for the three and nine months ended September 30, 2025.

The following table presents the computation of basic and diluted net earnings per share and weighted average number of shares of the Company’s common stock outstanding for the periods presented (dollars in thousands, except share and per share data):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to TKO Group Holdings, Inc.

 

$

98,692

 

 

$

41,005

 

 

$

289,618

 

 

$

197,778

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment to net income attributable to TKO Group Holdings, Inc. from the assumed conversion of Class B shares

 

 

—

 

 

 

51,602

 

 

 

440,515

 

 

 

252,033

 

Net income attributable to TKO Group Holdings, Inc. used in computing diluted earnings per share

 

$

98,692

 

 

$

92,607

 

 

$

730,133

 

 

$

449,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average Class A Common Shares outstanding - Basic

 

 

73,101,667

 

 

 

81,520,538

 

 

 

75,059,500

 

 

 

81,633,590

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Additional shares from RSUs and PSUs, as calculated using the treasury stock method

 

 

1,050,895

 

 

 

1,382,677

 

 

 

1,090,377

 

 

 

1,312,086

 

Additional shares from the assumed conversion of Class B shares

 

 

—

 

 

 

116,158,615

 

 

 

116,158,615

 

 

 

110,422,491

 

Weighted average number of shares used in computing diluted earnings per share

 

 

74,152,562

 

 

 

199,061,830

 

 

 

192,308,492

 

 

 

193,368,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.35

 

 

$

0.50

 

 

$

3.86

 

 

$

2.42

 

Diluted earnings per share

 

$

1.33

 

 

$

0.47

 

 

$

3.80

 

 

$

2.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities that are anti-dilutive this period

 

 

 

 

 

 

 

 

 

 

 

 

Unvested RSUs

 

 

15,626

 

 

 

111,437

 

 

 

1,447

 

 

 

39,759

 

TKO Class B Common Shares

 

 

116,158,615

 

 

 

—

 

 

 

—

 

 

 

—

 

Accelerated share repurchase agreement

 

 

—

 

 

 

863,975

 

 

 

—

 

 

 

863,975