v3.26.3
Interim Condensed Consolidated Statement of Cash Flows Unaudited - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Cash flows from operating activities:        
Net Income (loss) for the period $ 17,120 $ (3,484) $ 14,906 $ (10,747)
Adjustments:        
Depreciation and amortization 1,331 1,534 4,164 4,561
Stock-based compensation 529 742 2,128 2,075
Foreign exchange loss (gain) 76 (492) (388) 1,573
Gain on extinguishment of convertible debentures 0 (8) 0 (22)
Accretion of debt 28 80 139 255
Loss on disposal 0 0 0 115
Deferred income tax (recovery) (13,068) 0 (13,068) 0
Changes in operating assets and liabilities:        
Trade and accrued receivables (4,413) 1,977 (947) 4,638
Other receivables (733) 242 (1,257) (425)
Inventory 115 (422) 1,610 (498)
Prepaid and other assets, current and long term (254) 118 (17) (447)
Accounts payable and accrued liabilities 1,251 1,773 (2,075) 1,342
Other liabilities (79) (110) 268 (110)
Customer deposits and deferred revenue 1,099 2,387 196 1,730
Current portion of long-term debt and accrued interest 214 (11) (79) (14)
Lease liabilities (124) 64 (340) 126
Net cash flows provided by operating activities 3,092 4,390 5,240 4,152
Cash flows from investing activities:        
Purchase of property, plant and equipment, net of accounts payable changes (448) (283) (1,140) (1,084)
Capitalized software development expenditures (182) (490) (648) (1,420)
Other asset expenditures (22) (58) (192) (149)
Recovery of software development expenditures 0 51 59 165
Net cash flows (used in) investing activities (652) (780) (1,921) (2,488)
Cash flows from financing activities:        
Common share repurchases 0 (211) (138) (4,204)
Repayment of long-term debt (326) (122) (12,712) (312)
Employee tax payments on vesting of RSUs (1,279) (89) (1,683) (149)
Net proceeds received on long-term debt 3,705 0 10,613 0
Net cash flows provided by (used in) financing activities 2,100 (422) (3,920) (4,665)
Effect of foreign exchange on cash, cash equivalents and restricted cash (107) (156) (466) (155)
Net increase (decrease) in cash, cash equivalents and restricted cash 4,433 3,032 (1,067) (3,156)
Cash, cash equivalents and restricted cash, beginning of period 15,075 23,343 20,575 29,531
Cash, cash equivalents and restricted cash, end of period 19,508 26,375 19,508 26,375
Supplemental disclosure of cash flow information:        
Interest paid (42) (367) (878) (1,076)
Income taxes paid $ (95) $ (1) $ (271) $ (5)