Stock-Based Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Stock-Based Compensation |
|
| Schedule of stock-based compensation |
| | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | | September 30, | | September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Performance-based stock awards and units | | $ | 15,288 | | $ | 26,934 | | $ | 75,792 | | $ | 78,245 | Service-based stock awards and units | | | 6,158 | | | 5,540 | | | 21,291 | | | 13,804 | Stock options | | | — | | | 384 | | | (889) | | | 505 | Total stock-based compensation | | $ | 21,446 | | $ | 32,858 | | $ | 96,194 | | $ | 92,554 | Capitalized stock-based compensation | | | (2) | | | — | | | (371) | | | — | Total stock-based compensation, net of amounts capitalized | | $ | 21,444 | | $ | 32,858 | | $ | 95,823 | | $ | 92,554 |
|
| Schedule of the stock options |
| | | | | | | | Number of Options | | Exercise Price | Balance as of January 1, 2026 | | 1,166,861 | | $ | 8.07 | Granted | | — | | $ | — | Vested | | — | | $ | — | Forfeited | | (1,166,861) | | $ | 8.07 | Balance as of September 30, 2026 | | — | | $ | — |
|
| Performance-based RSAs |
|
| Stock-Based Compensation |
|
| Schedule of performance-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Shares | | Fair Value | Balance as of January 1, 2026 | | 21,130,659 | | $ | 12.68 | Granted | | 5,398,095 | | $ | 9.50 | Vested | | (15,625,512) | | $ | 14.74 | Forfeited | | (897,229) | | $ | 8.59 | Balance as of September 30, 2026 | | 10,006,013 | | $ | 8.11 |
|
| Performance-based RSUs |
|
| Stock-Based Compensation |
|
| Schedule of performance-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Units | | Fair Value | Balance as of January 1, 2026 | | 1,769,038 | | $ | 12.55 | Granted | | 15,784 | | $ | 8.96 | Vested | | (1,246,426) | | $ | 15.25 | Forfeited | | — | | $ | — | Balance as of September 30, 2026 | | 538,396 | | $ | 6.20 |
|
| Service-based RSAs |
|
| Stock-Based Compensation |
|
| Schedule of service-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Shares | | Fair Value | Balance as of January 1, 2026 | | 3,011,220 | | $ | 10.97 | Granted | | 2,829,129 | | $ | 13.10 | Vested | | (1,388,436) | | $ | 12.42 | Forfeited | | (896,885) | | $ | 10.19 | Balance as of September 30, 2026 | | 3,555,028 | | $ | 12.30 |
|
| Service-based RSUs |
|
| Stock-Based Compensation |
|
| Schedule of service-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Units | | Fair Value | Balance as of January 1, 2026 | | 230,411 | | $ | 12.00 | Granted | | 174,092 | | $ | 13.21 | Vested | | (141,853) | | $ | 13.38 | Forfeited | | — | | $ | — | Balance as of September 30, 2026 | | 262,650 | | $ | 12.05 |
|