v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 26, 2026
Sep. 27, 2025
Cash flows from operating activities    
Net income $ 696 $ 977
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 769 750
Stock-based compensation expense 81 49
Amortization of deferred financing costs 34 45
Deferred taxes 140 (10)
Credit losses 11 45
Unrealized foreign exchange (gain) loss, net (25) 103
Loss on extinguishment of debt 23 0
Non-cash lease expense 60 54
Loss related to distribution center fire, net 229 0
Other non-cash adjustments 29 3
Changes in assets and liabilities, net of acquisitions:    
Trade accounts receivable (281) (239)
Inventories (270) (249)
Other assets (37) (124)
Accounts payable 283 140
Accrued expenses and other current liabilities 446 8
Other liabilities (36) (37)
Net cash provided by operating activities 2,152 1,515
Cash flows from investing activities    
Purchases of property and equipment, net (348) (309)
Proceeds from insurance recoveries 100 0
Acquisitions of businesses, net of cash acquired 0 6
Cash paid for asset acquisitions (15) (33)
Purchases of short-term investments (1,274) 0
Net cash used in investing activities (1,537) (336)
Cash flows from financing activities    
Proceeds from long-term borrowings 4,733 7,569
Repayment for long-term borrowings (4,778) (7,612)
Repayment under lines of credit 0 (179)
Proceeds from lines of credit 0 179
Payment for debt issuance cost (3) 0
Payment for offering costs (12) 0
Payment towards Class B unit repurchases 0 (33)
Proceeds from issuance of common stock on stock-based awards 9 0
Settlement of taxes withheld on stock-based awards (5) 0
Distributions to partners 0 (422)
Distributions to noncontrolling interests (164) 0
Net cash used in financing activities (220) (498)
Effect of exchange rate changes on cash and cash equivalents and restricted cash (14) 24
Net change in cash and cash equivalents and restricted cash 381 705
Cash, cash equivalents and restricted cash, beginning of year 1,942 250
Cash, cash equivalents and restricted cash, end of period 2,323 955
Supplemental disclosure of cash flow information:    
Cash payments for interest on borrowings 362 606
Cash received from interest rate hedging activities 28 61
Cash payments for income taxes, net 86 44
Non-cash purchases of property, plant and equipment 28 20
Recognition of tax receivable agreement liability 873 0
Recognition of deferred tax assets from equity transactions $ 394 $ 0