v3.26.3
Note 14 - Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2026
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 14. Net Income (Loss) Per Share

 

The computation of basic and diluted net income (loss) per share attributable to common stockholders for the three and nine months ended September 30, 2026 and 2025 was as follows:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands, except share and per share data)

 

2026

  

2025

  

2026

  

2025

 

Numerator:

                

Net income (loss) attributable to common stockholders

 $3,915  $(8,777) $(17,600) $(16,947)

Less change in fair value of dilutive common stock warrant liabilities, net of tax

  (200)  —   —   — 

Plus interest expense on dilutive convertible notes payable, net of tax

  367   —   —   — 

Less change in fair value of derivative liabilities attributable to dilutive convertible notes payable, net of tax

  (3,368)  —   —   — 

Net income (loss) attributable to common stockholders – Diluted

 $714  $(8,777) $(17,600) $(16,947)
                 

Denominator:

                

Weighted average common shares outstanding

  13,079,599   10,284,674   12,374,096   9,549,661 

Weighted average effect of dilutive securities:

                

Stock options

  47,802   —   —   — 

Common stock warrants

  6,127   —   —   — 

Convertible notes payable

  1,535,214   —   —   — 

Weighted average common shares outstanding – Diluted

  14,668,742   10,284,674   12,374,096   9,549,661 
                 

Net income (loss) per share attributable to common stockholders – basic and diluted

                

Basic

 $0.30  $(0.85) $(1.42) $(1.77)

Diluted

 $0.05  $(0.85) $(1.42) $(1.77)

 

The following shares of potentially dilutive securities were excluded from the computation of diluted net income (loss) per share attributable to common stockholders for the three and nine months ended September 30, 2026 and 2025 because they were antidilutive, out-of-the-money, or the issuance of such shares is contingent upon certain conditions that were not satisfied by the end of the period:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2026

  

2025

  

2026

  

2025

 

Convertible notes payable (see Note 8)

  62,500   1,457,849   1,503,596   1,457,849 

Common stock warrants (see Note 13)

  7,760,247   6,818,518   7,910,247   6,818,518 

Options to purchase common stock (see Note 11)

  3,278,643   2,681,534   3,474,139   2,681,534 

Unvested restricted stock awards (see Note 11)

  —   36,778   —   36,778 

Contingent earn-out shares (see Note 2)

  —   329,628   —   329,628 

Total shares excluded from diluted net income (loss) per share

  11,101,390   11,324,307   12,887,982   11,324,307