| Schedule of plant, equipment and mining properties |
| | Mining properties | | | Office equipment, furniture, and fixtures | | | Computer equipment | | | Mine machinery and transportation equipment | | | Mill machinery and processing equipment | | | Buildings and construction in process | | | Total | | Cost | | | | | | | | | | | | | | | | | | | | | | Balance at January 1, 2025 | | $ | 19,230 | | | $ | 1,191 | | | $ | 1,763 | | | $ | 16,331 | | | $ | 28,222 | | | $ | 14,982 | | | $ | 81,719 | | Additions / Transfers | | | 4,436 | | | | 55 | | | | 200 | | | | 8,973 | | | | 4,425 | | | | 842 | | | | 18,931 | | Transfer from exploration and evaluation assets (Note 7) | | | 35,005 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 35,005 | | Royalty buyback | | | 21,787 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 21,787 | | Writedowns | | | - | | | | (12 | ) | | | (7 | ) | | | (1,716 | ) | | | (343 | ) | | | - | | | | (2,078 | ) | Effect of movements in exchange rates | | | 12 | | | | - | | | | - | | | | 3 | | | | - | | | | 27 | | | | 42 | | Balance at December 31, 2025 | | | 80,470 | | | | 1,234 | | | | 1,956 | | | | 23,591 | | | | 32,304 | | | | 15,851 | | | | 155,406 | | Additions | | | 6,782 | | | | 79 | | | | 93 | | | | 6,824 | | | | 4,173 | | | | 2,078 | | | | 20,029 | | Writedowns | | | - | | | | (2 | ) | | | (7 | ) | | | (96 | ) | | | (72 | ) | | | - | | | | (177 | ) | Effect of movements in exchange rates | | | (733 | ) | | | - | | | | - | | | | 47 | | | | - | | | | (6 | ) | | | (692 | ) | Balance at September 30, 2026 | | | 86,519 | | | | 1,311 | | | | 2,042 | | | | 30,366 | | | | 36,405 | | | | 17,923 | | | | 174,566 | | Accumulated Depletion And Depreciation / Impairment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at January 1, 2025 | | | 9,899 | | | | 643 | | | | 1,000 | | | | 5,297 | | | | 7,849 | | | | 3,230 | | | | 27,918 | | Additions | | | 503 | | | | 148 | | | | 410 | | | | 1,523 | | | | 774 | | | | 329 | | | | 3,687 | | Writedowns | | | - | | | | (11 | ) | | | (5 | ) | | | (1,455 | ) | | | (93 | ) | | | - | | | | (1,564 | ) | Balance at December 31, 2025 | | | 10,402 | | | | 780 | | | | 1,405 | | | | 5,365 | | | | 8,530 | | | | 3,559 | | | | 30,041 | | Additions | | | 618 | | | | 116 | | | | 298 | | | | 781 | | | | 4,410 | | | | 320 | | | | 6,543 | | Writedowns | | | - | | | | (2 | ) | | | (6 | ) | | | (89 | ) | | | (31 | ) | | | - | | | | (128 | ) | Balance at September 30, 2026 | | | 11.020 | | | | 894 | | | | 1,697 | | | | 6,057 | | | | 12,909 | | | | 3,879 | | | | 36,456 | | Net Book Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At September 30, 2026 | | $ | 75,499 | | | $ | 417 | | | $ | 345 | | | $ | 24,309 | | | $ | 23,496 | | | $ | 14,044 | | | $ | 138,110 | | At December 31, 2025 | | $ | 70,068 | | | $ | 454 | | | $ | 551 | | | $ | 18,226 | | | $ | 23,774 | | | $ | 12,292 | | | $ | 125,365 | |
|