v3.26.3
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2024 $ 11,614.7 $ 3.2 $ 2.1 $ 13,926.1 $ (2,449.0) $ 132.3
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2024   316,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 1,455.7     1,060.2 358.4 37.1
Stock Issued During Period, Shares, Restricted Stock Award, Gross   500,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (3.6)   (3.6) 0.0    
Stock based compensation 24.2   24.2      
Dividends (140.9)     (140.9)    
Ending balance at Sep. 30, 2025 $ 12,937.0 $ 3.2 22.7 14,845.4 (2,090.6) 156.3
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2025   317,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.44          
Dividends for noncontrolling interests $ (13.1)         (13.1)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 1,418.6          
Beginning balance at Jun. 30, 2025 12,584.6 $ 3.2 16.6 14,504.3 (2,089.1) 149.6
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2025   317,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 423.3       (1.5) 13.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.4)   (0.4)      
Stock based compensation 6.5   6.5      
Dividends (70.3)     (70.3)    
Ending balance at Sep. 30, 2025 12,937.0 $ 3.2 22.7 14,845.4 (2,090.6) 156.3
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2025   317,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends for noncontrolling interests (6.7)         (6.7)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 409.9     411.4    
Beginning balance at Dec. 31, 2025 $ 12,234.2 $ 3.2 $ 29.2 14,184.4 (2,131.9) 149.3
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2025 317,408,647 317,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ (652.7)     (602.5) (68.3) 18.1
Stock Issued During Period, Shares, Restricted Stock Award, Gross   500,000        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 6,400,000   6,400,000      
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition $ (4.5)   $ (4.5)      
Stock based compensation 22.7   22.7      
Dividends (140.1)     (140.1)    
Ending balance at Sep. 30, 2026 $ 11,476.3 $ 3.2 53.8 13,441.8 (2,200.2) 177.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2026 317,902,668 317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 440,000          
Dividends for noncontrolling interests $ (7.1)         (7.1)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (670.8)          
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 17.4         17.4
Beginning balance at Jun. 30, 2026 11,634.9 $ 3.2 $ 42.9 13,584.5 (2,166.7) 171.0
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2026   317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ (98.9)       (33.5) 6.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 6,400,000   6,400,000      
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition $ (0.1)   $ (0.1)      
Stock based compensation 4.6   4.6      
Dividends (70.6)     (70.6)    
Ending balance at Sep. 30, 2026 $ 11,476.3 $ 3.2 $ 53.8 13,441.8 $ (2,200.2) $ 177.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2026 317,902,668 317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (105.6)     $ (72.1)