v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Dec. 31, 2025
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ (65.3) $ 424.1 $ (585.3) $ 1,093.8  
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 291.9 277.0 900.6 781.7  
Deferred and other income taxes     (321.3) 55.7  
Equity in net (earnings) of nonconsolidated companies, net of dividends     (2.1) (1.8)  
Accretion expense for asset retirement obligations     99.2 97.5 $ 129.7
Share-based compensation expense     22.7 24.2  
Unrealized (gain) loss on derivatives     0.3 (85.1)  
Foreign Currency Transaction Loss, before Tax     56.6    
Foreign Currency Transaction Gain, before Tax       285.9  
Impairment of Long-Lived Assets to be Disposed of     238.8 73.0  
Amortization of Debt Discount (Premium)     23.8 33.6  
Other     192.4 100.8  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     69.6 71.9  
Inventories     187.9 (578.9)  
Other current and noncurrent assets     8.9 27.6  
Accounts payable and accrued liabilities     (280.2) 48.2  
Other noncurrent liabilities     65.9 33.4  
Net cash provided by operating activities     556.0 880.9  
Cash Flows from Investing Activities          
Capital expenditures     958.6 1,009.8  
Purchases of available-for-sale securities - restricted     (1,050.4) (598.2)  
Proceeds from sale of available-for-sale securities - restricted     1,024.8 577.9  
Proceeds from Sale of Property, Plant, and Equipment     34.7 6.0  
Other     (4.4) 1.9  
Net cash used in investing activities     (953.9) (1,022.2)  
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     (9,218.7) (11,400.6)  
Proceeds from Other Short-term Debt     8,766.8 11,606.0  
Repayments of inventory financing arrangement     (1,705.2) (1,404.6)  
Proceeds From Inventory Financing Arrangements     1,908.7 1,505.8  
Payments of structured accounts payable arrangements     (669.0) (699.4)  
Proceeds from structured accounts payable arrangements     578.4 683.5  
Proceeds from Issuance of Long-Term Debt     2,499.6 4.7  
Collections from Factoring Receivables     490.9 217.2  
Payments of Factoring Receivables     (490.4) (217.2)  
Payments of long-term debt     (1,488.5) (54.5)  
Cash dividends paid     (210.6) (210.5)  
Payments of Ordinary Dividends, Noncontrolling Interest     (7.1) (13.1)  
Proceeds from (Payments to) Noncontrolling Interests     8.5 0.0  
Proceeds from (Payment for) Other Financing Activity     (44.1) (26.7)  
Net cash provided by (used in) financing activities     419.3 (9.4)  
Net change in cash, cash equivalents and restricted cash     (7.9) (127.7)  
Cash, cash equivalents and restricted cash-beginning of period     298.6 305.0 305.0
Cash, cash equivalents and restricted cash-end of period 290.7 177.3 290.7 177.3 298.6
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation     (29.3) 23.0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Cash and cash equivalents 272.6 153.3 272.6 153.3 276.6
Restricted cash in other current assets 2.4 8.0 2.4 8.0  
Restricted cash in other assets 15.7 16.0 15.7 16.0  
Cash, cash equivalents and restricted cash-end of period $ 290.7 $ 177.3 290.7 177.3 $ 298.6
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     171.2 113.7  
Capitalized interest costs     16.0 24.1  
Income taxes (net of refunds)     172.2 239.1  
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee     11.1 (407.7)  
Increase (Decrease) in Asset Retirement Obligations     $ (132.9) $ (201.1)