​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

​

​

​

​

​

For the three periods ended September 27,

​

​

For the three periods ended September 28, 2025

​

​

For the nine periods ended September 27,

​

For the nine periods ended September 28, 2025

​

  ​ ​ ​

2026

  ​ ​ ​

(as restated)

  ​ ​ ​

2026

  ​ ​ ​

(as restated)

Net loss attributable to The ONE Group Hospitality, Inc.

​

$

(16,106)

​

$

(76,740)

​

$

(15,026)

​

$

(85,869)

Series A Preferred Stock paid-in-kind dividend and accretion

​

​

(10,340)

​

​

(8,535)

​

​

(29,591)

​

​

(24,263)

Net loss available to common stockholders

​

​

(26,446)

​

​

(85,275)

​

​

(44,617)

​

​

(110,132)

​

​

  ​

​

  ​

​

  ​

​

​

Basic weighted average shares outstanding

​

33,647,994

​

32,872,423

​

33,438,816

​

32,887,768

Dilutive effect of stock options, warrants and restricted share units

​

—

​

—

​

—

​

—

Diluted weighted average shares outstanding

​

33,647,994

​

32,872,423

​

33,438,816

​

32,887,768

​

​

  ​

​

  ​

​

  ​

​

  ​

Basic net loss per common share

​

$

(0.79)

​

$

(2.59)

​

$

(1.33)

​

$

(3.35)

Diluted net loss per common share

​

$

(0.79)

​

$

(2.59)

​

$

(1.33)

​

$

(3.35)