v3.26.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2026
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 3 – segment reporting

Segment information is presented in accordance with the management approach, which designates the internal reporting used by the Company's Chief Operating Decision Maker ("CODM") for making decisions regarding resource allocation and assessing performance as the source of the Company's reportable segments. The Company's segments are organized in a manner consistent with the discrete financial information regularly reviewed by the CODM for purposes of allocating resources and evaluating performance.

An operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses and for which separate financial information is regularly reviewed by the CODM. The Company's CODM is its Chief Executive Officer.

The Company has two reportable segments: residential and commercial properties. Residential properties consist of multifamily properties. Commercial properties consist of retail, office, industrial, and medical properties.

​

The CODM evaluates the operating performance of the Company's reportable segments and allocates resources primarily based on net operating income ("NOI"). NOI is the primary measure of segment profit or loss regularly reviewed by the CODM and is used to assess segment performance and allocate resources. NOI is defined as total real estate revenues less real estate expenses, which consist primarily of real estate taxes, property management fees, utilities, repairs and maintenance, and insurance.

In addition to NOI, the CODM considers occupancy levels, rental revenue trends, and operating expense trends as supplemental operating metrics when evaluating property performance. These operating metrics are supplemental indicators of performance and are not measures of segment profit or loss under ASC 280.

The Company believes NOI is a useful measure of property operating performance because it reflects the results of operations before depreciation and amortization, interest expense, administration of REIT costs, impairment charges, if any, and other income and expense items that are not considered by management to be representative of the operating performance of the underlying properties. Because NOI is not a measure determined in accordance with GAAP, it should not be considered an alternative to net income, operating income, or cash flows from operating activities.

Each operating segment is directly responsible for revenues and expenses related to its operations. The CODM is regularly provided segment-level information related to rental revenues and certain property operating expenses. The significant expense categories regularly provided to the CODM and included in the measure of segment profit or loss include:

●Real estate taxes
●Property management fees
●Utilities
●Repairs and maintenance
●Insurance

The Company does not allocate depreciation and amortization, interest expense, administration of REIT costs, impairment charges, or other income (expense) to its reportable segments. The CODM does not allocate resources or assess segment performance using discrete asset information. There were no material intersegment transactions during the three and nine months ended September 30, 2026 and 2025. The accounting policies used for segment reporting are the same as those used in preparing the Company's consolidated financial statements.

​

​

Segment Revenues Significant Expenses and Net Operating Income

The revenues, significant expense categories, and net operating income for the reportable segments (residential and commercial) are summarized as follows for the three and nine months ended September 30, 2026 and 2025, together with a reconciliation to the consolidated financial statements.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended September 30, 2026

​

Three months ended September 30, 2025

​

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

​

​

(in thousands)

​

(in thousands)

Income from rental operations

​

$

41,652

​

$

4,718

​

$

46,370

​

$

38,764

​

$

4,966

​

$

43,730

Real Estate Expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Real Estate Taxes

​

​

3,846

​

​

365

​

​

4,211

​

​

4,233

​

​

449

​

​

4,682

Property Management

​

​

5,124

​

​

241

​

​

5,365

​

​

5,092

​

​

223

​

​

5,315

Utilities

​

​

3,027

​

​

326

​

​

3,353

​

​

2,836

​

​

310

​

​

3,146

Repairs and Maintenance

​

​

8,349

​

​

410

​

​

8,759

​

​

8,829

​

​

544

​

​

9,373

Insurance

​

​

1,142

​

​

33

​

​

1,175

​

​

1,359

​

​

35

​

​

1,394

Expenses from rental operations

​

​

21,488

​

​

1,375

​

​

22,863

​

​

22,349

​

​

1,561

​

​

23,910

Net operating income

​

$

20,164

​

$

3,343

​

$

23,507

​

$

16,415

​

$

3,405

​

$

19,820

Depreciation and amortization 1

​

​

​

​

​

​

​

​

7,093

​

​

​

​

​

​

​

​

7,592

Interest 1

​

​

​

​

​

​

​

​

7,370

​

​

​

​

​

​

​

​

6,828

Administration of REIT 1

​

​

​

​

​

​

​

​

1,430

​

​

​

​

​

​

​

​

1,391

Loss on impairment of property

​

​

​

​

​

​

​

​

—

​

​

​

​

​

​

​

​

735

Other income 1

​

​

​

​

​

​

​

​

(953)

​

​

​

​

​

​

​

​

597

Net income

​

​

​

​

​

​

​

$

8,567

​

​

​

​

​

​

​

$

2,677

1Amounts not allocated to reportable segments include depreciation and amortization, interest expense, administration of REIT costs, impairment charges, and other income (expense), which are reviewed by the CODM on a consolidated basis.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine months ended September 30, 2026

​

Nine months ended September 30, 2025

​

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

​

​

(in thousands)

​

(in thousands)

Income from rental operations

​

$

122,088

​

$

14,540

​

$

136,628

​

$

114,102

​

$

14,808

​

$

128,910

Real Estate Expenses

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Real Estate Taxes

​

​

11,852

​

​

1,279

​

​

13,131

​

​

11,375

​

​

1,389

​

​

12,764

Property Management

​

​

15,647

​

​

694

​

​

16,341

​

​

14,822

​

​

673

​

​

15,495

Utilities

​

​

10,387

​

​

835

​

​

11,222

​

​

9,531

​

​

810

​

​

10,341

Repairs and Maintenance

​

​

23,606

​

​

1,268

​

​

24,874

​

​

21,941

​

​

1,502

​

​

23,443

Insurance

​

​

3,835

​

​

101

​

​

3,936

​

​

4,309

​

​

107

​

​

4,416

Expenses from rental operations

​

​

65,327

​

​

4,177

​

​

69,504

​

​

61,978

​

​

4,481

​

​

66,459

Net operating income

​

$

56,761

​

$

10,363

​

$

67,124

​

$

52,124

​

$

10,327

​

$

62,451

Depreciation and amortization 1

​

​

​

​

​

​

​

​

22,246

​

​

​

​

​

​

​

​

21,313

Interest 1

​

​

​

​

​

​

​

​

21,885

​

​

​

​

​

​

​

​

19,469

Administration of REIT 1

​

​

​

​

​

​

​

​

4,514

​

​

​

​

​

​

​

​

4,335

Loss on impairment of property 1

​

​

​

​

​

​

​

​

—

​

​

​

​

​

​

​

​

735

Other (expense) income 1

​

​

​

​

​

​

​

​

(2,025)

​

​

​

​

​

​

​

​

2,101

Net income

​

​

​

​

​

​

​

$

20,504

​

​

​

​

​

​

​

$

14,498

1Amounts not allocated to reportable segments include depreciation and amortization, interest expense, administration of REIT costs, impairment charges, and other income (expense), which are reviewed by the CODM on a consolidated basis.

​

​

Segment Assets and Accumulated Depreciation

Although segment asset information is not regularly reviewed by the CODM for purposes of allocating resources or assessing performance, management maintains property investment information by property type and presents the following supplemental information. The following table presents segment assets and accumulated depreciation and reconciles such amounts to total assets reported in the consolidated financial statements.

​

​

​

​

​

​

​

​

​

​

​

As of September 30, 2026

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

​

​

(in thousands)

Real estate investments

​

$

1,053,271

​

$

161,775

​

$

1,215,046

Accumulated depreciation

​

​

(219,611)

​

​

(53,097)

​

​

(272,708)

Total real estate investments, net

​

$

833,660

​

$

108,678

​

$

942,338

Lease intangible assets, less accumulated amortization

​

​

—

​

​

1,278

​

​

1,278

Cash and cash equivalents

​

​

​

​

​

​

​

​

4,599

Restricted deposits

​

​

​

​

​

​

​

​

15,224

Investment in unconsolidated affiliates

​

​

​

​

​

​

​

​

29,773

Notes receivable

​

​

​

​

​

​

​

​

1,398

Notes receivable, affiliates

​

​

​

​

​

​

​

​

2,315

Assets held for sale

​

​

​

​

​

​

​

​

7,741

Other assets, net

​

​

​

​

​

​

​

​

23,156

Total Assets

​

​

​

​

​

​

​

$

1,027,822

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2025

  ​ ​ ​

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Total

​

​

(in thousands)

Real estate investments

​

$

989,224

​

$

170,115

​

$

1,159,339

Accumulated depreciation

​

​

(202,714)

​

​

(54,237)

​

​

(256,951)

Total real estate investments, net

​

$

786,510

​

$

115,878

​

$

902,388

Lease intangible assets, less accumulated amortization

​

​

365

​

​

1,633

​

​

1,998

Cash and cash equivalents

​

​

​

​

​

​

​

​

7,764

Restricted deposits

​

​

​

​

​

​

​

​

9,812

Investment in unconsolidated affiliates

​

​

​

​

​

​

​

​

29,791

Notes receivable

​

​

​

​

​

​

​

​

1,500

Notes receivable, affiliates

​

​

​

​

​

​

​

​

2,315

Assets held for sale

​

​

​

​

​

​

​

​

2,832

Other assets, net

​

​

​

​

​

​

​

​

20,228

Total Assets

​

​

​

​

​

​

​

$

978,628

​