EXHIBIT 99.1

 

LOGO   

Contact at 214-432-2000

Michael R. Haack

President and CEO

D. Craig Kesler

Executive Vice President & CFO

Alex Haddock

Senior Vice President

      

News For Immediate Release

EAGLE MATERIALS REPORTS SECOND QUARTER RESULTS

DALLAS, TX (November 4, 2026) Eagle Materials Inc. (NYSE: EXP) today reported financial results for the second quarter of fiscal 2027 ended September 30, 2026. Notable items for the quarter are highlighted below (unless otherwise noted, all comparisons are with the prior year’s fiscal second quarter):

Second Quarter Fiscal 2027 Highlights

 

  •  

Record Revenue of $652.7 million

 

  •  

Net Earnings of $111.5 million

 

  •  

Net Earnings per diluted share of $3.63

 

  •  

Adjusted EBITDA of $202.7 million

 

  •  

Adjusted EBITDA is a non-GAAP financial measure calculated by excluding non-routine items and certain non-cash expenses in the manner described in Attachment 6

 

  •  

Repurchased 304,881 shares of Eagle’s common stock for approximately $62 million

Commenting on the second quarter results, Michael Haack, President and Chief Executive Officer, said, “Eagle’s businesses continued to perform well during the quarter despite a challenging operating environment characterized by elevated diesel fuel prices and higher interest rates driven by ongoing macroeconomic and geopolitical uncertainty. While spending on public infrastructure and large private non-residential construction projects continued to support demand for our Heavy Materials products, elevated interest rates placed additional pressure on an already challenging residential construction market. At the same time, higher diesel fuel prices increased transportation costs across all our business lines. Against this backdrop, our teams remained focused on employee safety, operational execution, serving our customers, and disciplined capital allocation.

“During the first half of our fiscal year, we continued to invest in our businesses while returning capital to shareholders. We continued to progress on the modernizations of our Mountain Cement and Duke, Oklahoma Gypsum Wallboard facilities, investments that should deliver meaningful financial and strategic benefits, including strengthening our low-cost operating position, enhancing each plant’s reliability and efficiency, and increasing our production capacity. We also repurchased 711,381 shares of our common stock for approximately $146.0 million. We ended the quarter with debt of $1.8 billion, net debt of $1.5 billion, and a net leverage ratio (net debt to Adjusted EBITDA) of 2.1x, providing substantial financial flexibility to support our disciplined capital allocation strategy.” (Net debt is a non-GAAP financial measure calculated by subtracting cash and cash equivalents from debt, as described in Attachment 6).


Mr. Haack concluded, “While higher interest rates, broader economic uncertainty, and evolving geopolitical conditions may continue to affect construction activity in the near term, we remain focused on the factors within our control. Our businesses are operating well, and our favorable market positions, low-cost operations, financial flexibility, and continued disciplined investments in our people and operations position Eagle to navigate changing market conditions and create value for shareholders over the long term.”

Segment Financial Results

Heavy Materials: Cement, Concrete and Aggregates

Revenue in the Heavy Materials sector, which includes Cement, Concrete and Aggregates, Joint Venture and intersegment Cement revenue, increased 2% to $477.8 million. Heavy Materials operating earnings declined 12% to $113.0 million, reflecting higher operating costs in both Cement and Concrete and Aggregates.

Cement revenue for the quarter, including Joint Venture and intersegment revenue, increased 1% to $390.5 million, while operating earnings were down 9% to $108.8 million. The decline in earnings was due to higher fixed costs, including labor and depreciation, increased purchased raw material costs, and higher freight expenses driven primarily by rising diesel fuel prices. The average gross Cement sales price increased 1%, while the average net sales price declined slightly to $154.58 per ton as a result of higher freight costs. Cement sales volume increased slightly to a record 2.2 million tons.

Concrete and Aggregates revenue was up 7% to $87.2 million, while operating earnings declined 47% to $4.2 million, reflecting higher maintenance, diesel, and production costs. Aggregates sales volume was down 6% to 1.9 million tons.

Light Materials: Gypsum Wallboard and Paperboard

Revenue in the Light Materials sector, which includes Gypsum Wallboard and Recycled Paperboard, increased 2% to $216.4 million, primarily because of higher sales volume in both business segments. Light Materials operating earnings declined 13% to $68.3 million, primarily reflecting lower Gypsum Wallboard net sales prices and higher freight costs.

Gypsum Wallboard sales volume was up 7% to 696 million square feet (MMSF). The quarterly increase reflects both a favorable prior-year comparison and steady end-market demand, despite continued softness in residential housing activity. Our average gross Wallboard price (before the effect of higher freight costs) was down 6%, while our average net sales price decreased 10%, reflecting higher freight costs, primarily driven by rising diesel fuel prices.

Recycled Paperboard sales volume was up 5% to 86,000 tons. The average Recycled Paperboard net sales price increased 4% to $622.90 per ton, consistent with the pricing provisions in our long-term sales agreements that account for changes in input costs.

 

2


Corporate General and Administrative Expenses

Corporate General and Administrative Expenses during the second quarter increased 26% primarily because of increased health insurance costs and costs associated with implementing our new enterprise resource planning system, which is expected to continue in future quarters as the system is implemented across the remaining businesses.

Details of Financial Results

We conduct one of our cement plant operations through a 50/50 joint venture, Texas Lehigh Cement Company LP (the Joint Venture). We use the equity method of accounting for our 50% interest in the Joint Venture. For segment reporting purposes only, we proportionately consolidate our 50% share of the Joint Venture’s revenue and operating earnings, which is consistent with the way management organizes the segments within the Company for making operating decisions and assessing performance.

In addition, for segment reporting purposes, we report intersegment revenue as a part of a segment’s total revenue. Intersegment sales are eliminated on the consolidated income statement. Refer to Attachment 3 for a reconciliation of these amounts.

About Eagle Materials Inc.

Eagle Materials Inc. is a leading U.S. manufacturer of heavy construction products and light building materials. Eagle’s primary products, Portland Cement and Gypsum Wallboard, are essential for building, expanding and repairing roads and highways and for building and renovating residential, commercial and industrial structures across America. Eagle manufactures and sells its products through a network of more than 70 facilities spanning 21 states and is headquartered in Dallas, Texas. Visit eaglematerials.com for more information.

Eagle’s senior management will conduct a conference call to discuss the financial results, forward-looking information and other matters at 8:30 a.m. Eastern Time (7:30 a.m. Central Time) on Wednesday, November 4, 2026. The conference call will be webcast on the Eagle website, eaglematerials.com. A replay of the webcast and the presentation will be archived on the website for one year.

###

 

3


Forward-Looking Statements. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the context of the statements and generally arise when the Company is discussing its beliefs, estimates or expectations as to future events. These statements are not historical facts or guarantees of future performance but instead represent only the Company’s belief at the time the statements were made regarding future events which are subject to certain risks, uncertainties and other factors, many of which are outside the Company’s control. Actual results and outcomes may differ materially from what is expressed or forecast in such forward-looking statements. The principal risks and uncertainties that may affect the Company’s actual performance include the following: the cyclical and seasonal nature of the Company’s businesses; fluctuations in public infrastructure expenditures; the effects of adverse weather conditions on infrastructure and other construction projects as well as our facilities and operations; the fact that our products are commodities and that prices for our products are subject to material fluctuation due to market conditions and other factors beyond our control; the availability of and fluctuations in the cost of raw materials; changes in the costs of energy, including, without limitation, natural gas, coal and oil (including diesel), and the nature of our obligations to counterparties under energy supply contracts, such as those related to market conditions (for example, spot market prices), governmental orders and other matters; changes in the cost and availability of transportation; unexpected operational difficulties, including unexpected maintenance costs, equipment downtime and interruption of production; material nonpayment or non-performance by any of our key customers; consolidation of our customers; interruptions in our supply chain; difficulties or obstacles encountered in executing capacity expansion or improvement projects, including the inability to execute or complete such projects on time and within budget or to realize expected efficiency gains or costs savings from such projects; difficulties and delays in the development of new business lines; governmental regulation and changes in governmental and public policy (including, without limitation, climate change and other environmental regulation); changes in trade policy, including tariffs and the effects of any increases in tariffs on our business, including increases in cost of inputs used in our facility expansion and modernization projects; possible losses or other adverse outcomes from pending or future litigation or arbitration proceedings; changes in economic conditions or the nature or level of activity in any one or more of the markets or industries in which the Company or its customers are engaged; competition; cyber-attacks or data security breaches, together with the costs of protecting our systems against such incidents and the possible effects thereof on our operations; increases in capacity in the gypsum wallboard and cement industries; changes in the demand for residential housing construction or commercial construction or construction projects undertaken by state or local governments; the availability of acquisitions or other growth opportunities that meet our financial return standards and fit our strategic focus; risks related to pursuit of acquisitions, joint ventures and other transactions or the execution or implementation of such transactions, including the integration of operations acquired by the Company; general economic conditions, including inflation and recessionary conditions; and increases in interest rates (including mortgage rates) or the continuation of high levels of interest rates and the resulting effects on the Company and demand for our products. For example, increases in interest rates, decreases in demand for construction materials or increases in the cost of our raw materials can be expected to adversely affect the revenue and operating earnings of our operations. In addition, changes in national or regional economic conditions and levels of infrastructure and construction spending could also adversely affect the Company’s results of operations. Finally, any forward-looking statements made by the Company are subject to the risks and impacts associated with natural disasters, the outbreak, escalation or resurgence of health emergencies, pandemics or other unforeseen events, as well as their impact on our operations and on economic conditions, capital and financial markets. These and other factors are described in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2026, and subsequent quarterly and annual reports upon filing. These reports are filed with the Securities and Exchange Commission. All forward-looking statements made herein are made as of the date hereof, and the risk that actual results will differ materially from expectations expressed herein will increase with the passage of time. The Company undertakes no duty to update any forward-looking statement to reflect future events or changes in the Company’s expectations.

For additional information, contact at 214-432-2000:

Michael R. Haack

President and Chief Executive Officer

D. Craig Kesler

Executive Vice President and Chief Financial Officer

Alex Haddock

Senior Vice President, Investor Relations, Strategy and Corporate Development

Attachment 1 Statement of Consolidated Earnings

Attachment 2 Revenue and Earnings by Business Segment

Attachment 3 Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

Attachment 4 Consolidated Balance Sheets

Attachment 5 Depreciation, Depletion and Amortization by Business Segment

Attachment 6 Reconciliation of Non-GAAP Financial Measures

 

4


Attachment 1

Eagle Materials Inc.

Statement of Consolidated Earnings

(dollars in thousands, except per share data)

(unaudited)

 

     Quarter Ended
September 30,
     Six Months Ended
September 30,
 
     2026      2025      2026      2025  

Revenue

   $ 652,748      $ 638,906      $ 1,303,714      $ 1,273,596  

Cost of Goods Sold

     478,014        439,194        967,735        888,285  
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross Profit

     174,734        199,712        335,979        385,311  

Equity in Earnings of Unconsolidated JV

     6,574        6,309        9,417        10,113  

Corporate General and Administrative Expenses

     (26,929 )       (21,316 )       (47,131 )       (42,099 ) 

Other Non-Operating Income

     1,074        1,131        1,820        2,085  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before Interest and Income Taxes

     155,453        185,836        300,085        355,410  

Interest Expense, net

     (11,908 )       (9,362 )       (24,855 )       (21,078 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before Income Taxes

     143,545        176,474        275,230        334,332  

Income Tax Expense

     (32,014 )       (39,091 )       (61,572 )       (73,587 ) 
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Earnings

   $ 111,531      $ 137,383      $ 213,658      $ 260,745  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET EARNINGS PER SHARE

           

Basic

   $ 3.64      $ 4.25      $ 6.94      $ 8.03  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 3.63      $ 4.23      $ 6.91      $ 7.99  
  

 

 

    

 

 

    

 

 

    

 

 

 

AVERAGE SHARES OUTSTANDING

           

Basic

     30,610,694        32,297,313        30,772,611        32,459,801  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     30,754,610        32,469,833        30,920,652        32,638,307  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

5


Attachment 2

Eagle Materials Inc.

Revenue and Earnings by Business Segment

(dollars in thousands)

(unaudited)

 

     Quarter Ended
September 30,
     Six Months Ended
September 30,
 
     2026      2025      2026      2025  

Revenue*

           

Heavy Materials:

           

Cement (Wholly Owned)

   $ 349,116      $ 344,653      $ 685,609      $ 654,979  

Concrete and Aggregates

     87,221        81,646        163,453        155,362  
  

 

 

    

 

 

    

 

 

    

 

 

 
     436,337        426,299        849,062        810,341  

Light Materials:

           

Gypsum Wallboard

     185,680        183,482        390,427        404,998  

Recycled Paperboard

     30,731        29,125        64,225        58,257  
  

 

 

    

 

 

    

 

 

    

 

 

 
     216,411        212,607        454,652        463,255  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 652,748      $ 638,906      $ 1,303,714      $ 1,273,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Operating Earnings

           

Heavy Materials:

           

Cement (Wholly Owned)

   $ 102,223      $ 113,465      $ 172,985      $ 190,745  

Cement (Joint Venture)

     6,574        6,309        9,417        10,113  

Concrete and Aggregates

     4,173        7,924        8,176        14,099  
  

 

 

    

 

 

    

 

 

    

 

 

 
     112,970        127,698        190,578        214,957  

Light Materials:

           

Gypsum Wallboard

     57,438        67,307        130,791        159,948  

Recycled Paperboard

     10,900        11,016        24,027        20,519  
  

 

 

    

 

 

    

 

 

    

 

 

 
     68,338        78,323        154,818        180,467  
  

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     181,308        206,021        345,396        395,424  
  

 

 

    

 

 

    

 

 

    

 

 

 

Corporate General and Administrative Expense

     (26,929 )       (21,316 )       (47,131 )       (42,099 ) 

Other Non-Operating Income

     1,074        1,131        1,820        2,085  
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before Interest and Income Taxes

   $ 155,453      $ 185,836      $ 300,085      $ 355,410  
  

 

 

    

 

 

    

 

 

    

 

 

 

* Excluding Intersegment and Joint Venture Revenue listed on Attachment 3

 

6


Attachment 3

Eagle Materials Inc.

Sales Volume, Average Net Sales Prices and Intersegment and Cement Revenue

(dollars in thousands, except per unit data)

(unaudited)

 

     Sales Volume  
     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2026      2025      Change     2026      2025      Change  

Cement (M Tons):

                

Wholly Owned

     2,034        2,021        +1 %      3,994        3,856        +4 % 

Joint Venture

     172        175        -2 %      357        333        +7 % 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     2,206        2,196        0 %      4,351        4,189        +4 % 

Concrete (M Cubic Yards)

     365        347        +5 %      681        669        +2 % 

Aggregates (M Tons)

     1,874        1,985        -6 %      3,615        3,716        -3 % 

Gypsum Wallboard (MMSFs)

     696        648        +7 %      1,468        1,432        +3 % 

Recycled Paperboard (M Tons):

                

Internal

     35        31        +13 %      70        69        +1 % 

External

     51        51        0 %      108        103        +5 % 
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
     86        82        +5 %      178        172        +3 % 

 

     Average Net Sales Price*  
     Quarter Ended
September 30,
    Six Months Ended
September 30,
 
     2026      2025      Change     2026      2025      Change  

Cement (Ton)

   $ 154.58      $ 155.10        0 %    $ 154.34      $ 155.87        -1 % 

Concrete (Cubic Yard)

   $ 160.18      $ 153.68        +4 %    $ 158.61      $ 152.11        +4 % 

Aggregates (Ton)

   $ 14.00      $ 14.31        -2 %    $ 14.31      $ 14.28        0 % 

Gypsum Wallboard (MSF)

   $ 209.37      $ 232.94        -10 %    $ 209.51      $ 232.65        -10 % 

Recycled Paperboard (Ton)

   $ 622.90      $ 598.48        +4 %    $ 611.28      $ 581.55        +5 % 

 

*

Net of freight and delivery costs billed to customers.

 

     Intersegment and Cement Revenue  
     Quarter Ended
September 30,
     Six Months Ended
September 30,
 
     2026      2025      2026      2025  

Intersegment Revenue:

           

Cement

   $ 10,457      $ 9,904      $ 20,453      $ 19,917  

Concrete and Aggregates

     4,195        4,178        8,711        8,030  

Recycled Paperboard

     22,911        19,471        44,828        41,443  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 37,563      $ 33,553      $ 73,992      $ 69,390  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cement Revenue:

           

Wholly Owned

   $ 349,116      $ 344,653      $ 685,609      $ 654,979  

Joint Venture

     30,958        30,312        62,368        57,595  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 380,074      $ 374,965      $ 747,977      $ 712,574  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

7


Attachment 4

Eagle Materials Inc.

Consolidated Balance Sheets

(dollars in thousands)

(unaudited)

 

     September 30,      March 31,  
     2026      2025      2026*  

ASSETS

        

Current Assets –

        

Cash and Cash Equivalents

   $ 241,168      $ 35,033      $ 297,920  

Accounts and Notes Receivable, net

     264,046        250,773        228,573  

Inventories

     361,691        370,207        408,391  

Federal Income Tax Receivable

     6,581        1,725        7,536  

Prepaid and Other Assets

     14,395        13,562        8,469  
  

 

 

    

 

 

    

 

 

 

Total Current Assets

     887,881        671,300        950,889  
  

 

 

    

 

 

    

 

 

 

Property, Plant and Equipment, net

     2,244,999        1,909,715        2,064,622  

Investments in Joint Venture

     169,496        150,202        160,078  

Operating Lease Right of Use Asset

     33,340        30,991        29,346  

Goodwill and Intangibles

     580,290        590,560        585,443  

Other Assets

     52,630        56,510        51,866  
  

 

 

    

 

 

    

 

 

 
   $ 3,968,636      $ 3,409,278      $ 3,842,244  
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

Current Liabilities –

        

Accounts Payable

   $ 149,509      $ 132,917      $ 138,884  

Accrued Liabilities

     100,291        94,772        102,127  

Current Portion of Long-Term Debt

     15,000        15,000        15,000  

Operating Lease Liabilities

     5,020        4,522        4,144  
  

 

 

    

 

 

    

 

 

 

Total Current Liabilities

     269,820        247,211        260,155  
  

 

 

    

 

 

    

 

 

 

Long-term Liabilities

     105,878        100,488        99,518  

Bank Credit Facility

     —         255,000        —   

Bank Term Loan

     258,750        273,750        266,250  

2.500% Senior Unsecured Notes due 2031

     743,968        742,700        743,334  

5.000% Senior Unsecured Notes due 2036

     736,222        —         735,497  

Deferred Income Taxes

     320,260        253,071        262,662  

Stockholders’ Equity –

        

Preferred Stock, Par Value $0.01; Authorized 5,000,000 Shares; None Issued

     —         —         —   

Common Stock, Par Value $0.01; Authorized 100,000,000 Shares; Issued and Outstanding 30,512,480; 32,202,392 and 31,227,012 Shares, respectively

     305        322        312  

Capital in Excess of Par Value

     —         —         —   

Accumulated Other Comprehensive Losses

     (4,166 )       (3,043 )       (4,404 ) 

Retained Earnings

     1,537,599        1,539,779        1,478,920  
  

 

 

    

 

 

    

 

 

 

Total Stockholders’ Equity

     1,533,738        1,537,058        1,474,828  
  

 

 

    

 

 

    

 

 

 
   $ 3,968,636      $ 3,409,278      $ 3,842,244  
  

 

 

    

 

 

    

 

 

 

 

*

From audited financial statements

 

8


Attachment 5

Eagle Materials Inc.

Depreciation, Depletion and Amortization by Business Segment

(dollars in thousands)

(unaudited)

The following table presents Depreciation, Depletion and Amortization by business segment for the quarters and six months ended September 30, 2026 and 2025:

 

     Depreciation, Depletion and Amortization  
     Quarter Ended
September 30,
     Six Months Ended
September 30,
 
     2026      2025      2026      2025  

Cement

   $ 24,582      $ 23,224      $ 48,845      $ 46,062  

Concrete and Aggregates

     7,811        7,137        15,559        13,928  

Gypsum Wallboard

     5,357        6,494        10,662        13,013  

Recycled Paperboard

     2,481        3,906        4,854        7,578  

Corporate and Other

     1,565        1,228        3,075        2,052  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 41,796      $ 41,989      $ 82,995      $ 82,633  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Attachment 6

Eagle Materials Inc.

Reconciliation of Non-GAAP Financial Measures

(unaudited)

(dollars in thousands, other than earnings per share amounts, and number of shares in thousands)

EBITDA and Adjusted EBITDA

We present Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA to provide additional measures of operating performance and allow for more consistent comparison of operating performance from period to period. EBITDA is a non-GAAP financial measure that provides supplemental information regarding the operating performance of our business without regard to financing methods, capital structures or historical cost basis. Adjusted EBITDA is also a non-GAAP financial measure that further excludes the impact from Non-routine Items and stock-based compensation, in each case if applicable during the relevant fiscal quarter or fiscal year. Management uses EBITDA and Adjusted EBITDA as alternative bases for comparing the operating performance of Eagle from period to period and for purposes of its budgeting and planning processes. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate Adjusted EBITDA in the same manner. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as an alternative to net income, cash flow from operations or any other measure of financial performance or liquidity in accordance with GAAP. The following shows the calculation of EBITDA and Adjusted EBITDA and reconciles them to net earnings in accordance with GAAP for the quarters ended September 30, 2026 and 2025, and the trailing twelve months ended September 30, 2026, and March 31, 2026:

 

     Quarter Ended      Six Months Ended  
     September 30,      September 30,  
     2026      2025      2026      2025  

Net Earnings, as reported

   $ 111,531      $ 137,383      $ 213,658      $ 260,745  

Income Tax Expense

     32,014        39,091        61,572        73,587  

Interest Expense

     11,908        9,362        24,855        21,078  

Depreciation, Depletion and Amortization

     41,796        41,989        82,995        82,633  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

   $ 197,249      $ 227,825      $ 383,080      $ 438,043  

Stock-based Compensation

     5,433        5,468        10,128        10,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 202,682      $ 233,293      $ 393,208      $ 448,333  

 

     Twelve Months Ended  
     September 30,      March 31,  
     2026      2026  

Net Earnings, as reported

   $ 376,722      $ 423,809  

Income Tax Expense

     106,152        118,167  

Interest Expense

     50,259        46,482  

Depreciation, Depletion and Amortization

     165,108        164,746  
  

 

 

    

 

 

 

EBITDA

   $ 698,241      $ 753,204  

Stock-based Compensation

     21,104        21,266  
  

 

 

    

 

 

 

Adjusted EBITDA

   $ 719,345      $ 774,470  

 

10


Attachment 6, continued

Reconciliation of Net Debt to Adjusted EBITDA

GAAP does not define “Net Debt” and it should not be considered as an alternative to debt as defined by GAAP. We define Net Debt as total debt minus cash and cash equivalents to indicate the amount of total debt that would remain if the Company applied the cash and cash equivalents held by it to the payment of outstanding debt. The Company also uses “Net Debt to Adjusted EBITDA,” which it defines as Net Debt divided by Adjusted EBITDA for the trailing twelve months, as an alternative metric to assist it in understanding its leverage position. We present this metric for the convenience of the investment community and rating agencies who use such metrics in their analysis, and for investors who need to understand the metrics we use to assess performance and monitor our cash and liquidity positions.

 

     As of      As of  
     September 30,
2026
     March 31,
2026
 

Total debt, excluding debt issuance costs

   $ 1,773,750      $ 1,781,250  

Cash and cash equivalents

     241,168        297,920  
  

 

 

    

 

 

 

Net Debt

   $ 1,532,582      $ 1,483,330  

Trailing Twelve Months Adjusted EBITDA

   $ 719,345      $ 774,470  
  

 

 

    

 

 

 

Net Debt to Adjusted EBITDA

     2.1x        1.9x  
  

 

 

    

 

 

 

 

11