| Schedule Representing Per Share Amounts |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | For the periods ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | Net Earnings (Loss) | 3,360 | | 1,286 | | 7,800 | | 2,996 | | Effect of Cumulative Dividends on Preferred Shares | — | | (2) | | (2) | | (12) | | Net Earnings (Loss) – Basic | 3,360 | | 1,284 | | 7,798 | | 2,984 | | Effect of Stock-Based Compensation | — | | — | | — | | (1) | | Net Earnings (Loss) – Diluted | 3,360 | | 1,284 | | 7,798 | | 2,983 | | | | | | | | | Basic – Weighted Average Number of Shares (thousands) | 1,827,400 | | 1,788,901 | | 1,854,000 | | 1,806,851 | | Dilutive Effect of Warrants | — | | 2,251 | | — | | 2,416 | | | | | | | | | | | | | | | | | | Dilutive Effect of Stock-Based Compensation | 4,323 | | 1,628 | | 4,754 | | 1,819 | Diluted – Weighted Average Number of Shares (thousands) | 1,831,723 | | 1,792,780 | | 1,858,754 | | 1,811,086 | | | | | | | | | Net Earnings (Loss) Per Common Share – Basic ($) | 1.84 | | 0.72 | | 4.21 | | 1.65 | Net Earnings (Loss) Per Common Share – Diluted (1) ($) | 1.83 | | 0.72 | | 4.20 | | 1.65 |
(1)For the three and nine months ended September 30, 2026, 22.9 million and 23.1 million, respectively, (2025 — 25.1 million and 24.6 million, respectively) common shares related to the assumed exercise of stock-based compensation were excluded from the calculation of dilutive net earnings (loss) per share as the effect was anti-dilutive.
|