| Schedule of Segment and Operational Information |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Upstream | | For the three months ended | Oil Sands | | Conventional | | Offshore | | Total | | September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Gross Sales | | | | | | | | | | | | | | | | | External Sales | 8,663 | | 5,177 | | 513 | | 212 | | 485 | | 385 | | 9,661 | | 5,774 | | Intersegment Sales | 2,424 | | 1,571 | | 430 | | 217 | | — | | — | | 2,854 | | 1,788 | | 11,087 | | 6,748 | | 943 | | 429 | | 485 | | 385 | | 12,515 | | 7,562 | Royalties | (1,873) | | (831) | | (53) | | (12) | | (27) | | (15) | | (1,953) | | (858) | | Revenues | 9,214 | | 5,917 | | 890 | | 417 | | 458 | | 370 | | 10,562 | | 6,704 | | Expenses | | | | | | | | | | | | | | | | Purchased Product | 626 | | 507 | | 579 | | 161 | | — | | 6 | | 1,205 | | 674 | Transportation and Blending | 3,728 | | 2,452 | | 87 | | 86 | | 7 | | 5 | | 3,822 | | 2,543 | Operating | 767 | | 655 | | 118 | | 127 | | 123 | | 103 | | 1,008 | | 885 | Realized (Gain) Loss on Risk Management | (12) | | 10 | | 4 | | 2 | | — | | — | | (8) | | 12 | | Operating Margin | 4,105 | | 2,293 | | 102 | | 41 | | 328 | | 256 | | 4,535 | | 2,590 | Unrealized (Gain) Loss on Risk Management | (1) | | (12) | | — | | (6) | | — | | — | | (1) | | (18) | Depreciation, Depletion and Amortization | 1,087 | | 867 | | 136 | | 125 | | 77 | | 106 | | 1,300 | | 1,098 | | Exploration Expense | 14 | | 1 | | — | | — | | 1 | | — | | 15 | | 1 | (Income) Loss From Equity- Accounted Affiliates | 1 | | — | | — | | — | | (19) | | (9) | | (18) | | (9) | | Segment Income (Loss) | 3,004 | | 1,437 | | (34) | | (78) | | 269 | | 159 | | 3,239 | | 1,518 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Downstream | | Canadian Refining | | U.S. Refining | | Total | For the three months ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | Gross Sales | | | | | | | | | | | | | External Sales | 1,639 | | 1,198 | | 6,637 | | 7,081 | | 8,276 | | 8,279 | | Intersegment Sales | 300 | | 155 | | 3 | | 1 | | 303 | | 156 | | 1,939 | | 1,353 | | 6,640 | | 7,082 | | 8,579 | | 8,435 | Royalties | — | | — | | — | | — | | — | | — | | Revenues | 1,939 | | 1,353 | | 6,640 | | 7,082 | | 8,579 | | 8,435 | | Expenses | | | | | | | | | | | | Purchased Product | 1,385 | | 1,102 | | 4,881 | | 6,219 | | 6,266 | | 7,321 | Transportation and Blending | — | | — | | — | | — | | — | | — | Operating | 137 | | 140 | | 383 | | 611 | | 520 | | 751 | | Realized (Gain) Loss on Risk Management | — | | — | | (1) | | (1) | | (1) | | (1) | | Operating Margin | 417 | | 111 | | 1,377 | | 253 | | 1,794 | | 364 | Unrealized (Gain) Loss on Risk Management | — | | — | | (3) | | 3 | | (3) | | 3 | | Depreciation, Depletion and Amortization | 46 | | 40 | | 112 | | 160 | | 158 | | 200 | | Exploration Expense | — | | — | | — | | — | | — | | — | | (Income) Loss From Equity-Accounted Affiliates | — | | — | | — | | — | | — | | — | | Segment Income (Loss) | 371 | | 71 | | 1,268 | | 90 | | 1,639 | | 161 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Corporate and Eliminations | | Consolidated | For the three months ended September 30, | | | | | | 2026 | | 2025 | | 2026 | | 2025 | | Gross Sales | | | | | | | | | | | | | | | | External Sales | | | | | | | | — | | — | | 17,937 | | 14,053 | | Intersegment Sales | | | | | | | | (3,157) | | (1,944) | | — | | — | | | | | | | | | (3,157) | | (1,944) | | 17,937 | | 14,053 | Royalties | | | | | | | | — | | — | | (1,953) | | (858) | Revenues | | | | | | | | (3,157) | | (1,944) | | 15,984 | | 13,195 | | Expenses | | | | | | | | | | | | | | | Purchased Product | | | | | | | | (2,760) | | (1,855) | | 4,711 | | 6,140 | Transportation and Blending | | | | | | | | (180) | | (138) | | 3,642 | | 2,405 | Purchased Product, Transportation and Blending | | | | | | | | (2,940) | | (1,993) | | 8,353 | | 8,545 | Operating | | | | | | | | (83) | | (42) | | 1,445 | | 1,594 | | Realized (Gain) Loss on Risk Management | | | | | | | | 14 | | 6 | | 5 | | 17 | Unrealized (Gain) Loss on Risk Management | | | | | | | | 6 | | (4) | | 2 | | (19) | | Depreciation, Depletion and Amortization | | | | | | | | 23 | | 24 | | 1,481 | | 1,322 | | Exploration Expense | | | | | | | | — | | — | | 15 | | 1 | | | | | | | | | | | | | | | | | (Income) Loss From Equity-Accounted Affiliates | | | | | | | | — | | — | | (18) | | (9) | | Segment Income (Loss) | | | | | | | | (177) | | 65 | | 4,701 | | 1,744 | | General and Administrative | | | | | | | | 371 | | 220 | | 371 | | 220 | | Finance Costs, Net | | | | | | | | 147 | | 154 | | 147 | | 154 | | Integration, Transaction and Other Costs | | | | | | | | 27 | | 44 | | 27 | | 44 | | Foreign Exchange (Gain) Loss, Net | | | | | | | | (54) | | 157 | | (54) | | 157 | | (Gain) Loss on Divestiture of Assets | | | | | | | | (96) | | (106) | | (96) | | (106) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other (Income) Loss, Net | | | | | | | | (55) | | (22) | | (55) | | (22) | | | | | | | | | 340 | | 447 | | 340 | | 447 | | Earnings (Loss) Before Income Tax | | | | | | | | | | | | 4,361 | | 1,297 | | Income Tax Expense (Recovery) | | | | | | | | | | | | 1,001 | | 11 | | Net Earnings (Loss) | | | | | | | | | | | | 3,360 | | 1,286 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Upstream | For the nine months ended | Oil Sands | | Conventional | | Offshore | | Total | September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Gross Sales | | | | | | | | | | | | | | | | | External Sales | 25,972 | | 15,874 | | 1,510 | | 936 | | 1,544 | | 1,171 | | 29,026 | | 17,981 | | Intersegment Sales | 6,714 | | 5,241 | | 1,376 | | 986 | | — | | — | | 8,090 | | 6,227 | | 32,686 | | 21,115 | | 2,886 | | 1,922 | | 1,544 | | 1,171 | | 37,116 | | 24,208 | Royalties | (4,413) | | (2,281) | | (108) | | (44) | | (76) | | (60) | | (4,597) | | (2,385) | | Revenues | 28,273 | | 18,834 | | 2,778 | | 1,878 | | 1,468 | | 1,111 | | 32,519 | | 21,823 | | Expenses | | | | | | | | | | | | | | | | Purchased Product | 2,773 | | 1,995 | | 1,750 | | 951 | | — | | 6 | | 4,523 | | 2,952 | Transportation and Blending | 11,508 | | 8,138 | | 250 | | 259 | | 21 | | 14 | | 11,779 | | 8,411 | Operating | 2,352 | | 2,032 | | 332 | | 369 | | 342 | | 273 | | 3,026 | | 2,674 | Realized (Gain) Loss on Risk Management | 40 | | 10 | | (7) | | 1 | | — | | — | | 33 | | 11 | | Operating Margin | 11,600 | | 6,659 | | 453 | | 298 | | 1,105 | | 818 | | 13,158 | | 7,775 | Unrealized (Gain) Loss on Risk Management | (34) | | (3) | | 4 | | (7) | | — | | — | | (30) | | (10) | Depreciation, Depletion and Amortization | 3,176 | | 2,450 | | 404 | | 362 | | 312 | | 329 | | 3,892 | | 3,141 | | Exploration Expense | 18 | | 7 | | — | | — | | 13 | | 2 | | 31 | | 9 | (Income) Loss From Equity- Accounted Affiliates | (27) | | (38) | | (1) | | 1 | | (52) | | (24) | | (80) | | (61) | | Segment Income (Loss) | 8,467 | | 4,243 | | 46 | | (58) | | 832 | | 511 | | 9,345 | | 4,696 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Downstream | | Canadian Refining | | U.S. Refining | | Total | For the nine months ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Gross Sales | | | | | | | | | | | | | External Sales | 3,934 | | 3,259 | | 17,404 | | 19,958 | | 21,338 | | 23,217 | | Intersegment Sales | 1,020 | | 664 | | 5 | | 2 | | 1,025 | | 666 | | 4,954 | | 3,923 | | 17,409 | | 19,960 | | 22,363 | | 23,883 | | Royalties | — | | — | | — | | — | | — | | — | | Revenues | 4,954 | | 3,923 | | 17,409 | | 19,960 | | 22,363 | | 23,883 | | Expenses | | | | | | | | | | | | Purchased Product | 3,724 | | 3,218 | | 13,583 | | 18,063 | | 17,307 | | 21,281 | Transportation and Blending | — | | — | | — | | — | | — | | — | Operating | 430 | | 419 | | 1,121 | | 2,133 | | 1,551 | | 2,552 | | Realized (Gain) Loss on Risk Management | — | | — | | 24 | | (6) | | 24 | | (6) | | Operating Margin | 800 | | 286 | | 2,681 | | (230) | | 3,481 | | 56 | Unrealized (Gain) Loss on Risk Management | — | | — | | (5) | | (5) | | (5) | | (5) | | Depreciation, Depletion and Amortization | 136 | | 139 | | 337 | | 467 | | 473 | | 606 | | Exploration Expense | — | | — | | — | | — | | — | | — | | (Income) Loss From Equity-Accounted Affiliates | — | | — | | — | | — | | — | | — | | Segment Income (Loss) | 664 | | 147 | | 2,349 | | (692) | | 3,013 | | (545) |
| | | | | | | | | | | | | | | | | | | | | | | | | Corporate and Eliminations | | Consolidated | For the nine months ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | Gross Sales | | | | | | | | | External Sales | — | | — | | 50,364 | | 41,198 | | Intersegment Sales | (9,115) | | (6,893) | | — | | — | | (9,115) | | (6,893) | | 50,364 | | 41,198 | | Royalties | — | | — | | (4,597) | | (2,385) | | Revenues | (9,115) | | (6,893) | | 45,767 | | 38,813 | | Expenses | | | | | | | | Purchased Product | (7,958) | | (6,133) | | 13,872 | | 18,100 | Transportation and Blending | (624) | | (555) | | 11,155 | | 7,856 | | Purchased Product, Transportation and Blending | (8,582) | | (6,688) | | 25,027 | | 25,956 | Operating | (264) | | (255) | | 4,313 | | 4,971 | | Realized (Gain) Loss on Risk Management | 41 | | (19) | | 98 | | (14) | Unrealized (Gain) Loss on Risk Management | 17 | | (50) | | (18) | | (65) | | Depreciation, Depletion and Amortization | 72 | | 73 | | 4,437 | | 3,820 | | Exploration Expense | — | | — | | 31 | | 9 | | | | | | | | | | (Income) Loss From Equity-Accounted Affiliates | 1 | | 16 | | (79) | | (45) | | Segment Income (Loss) | (400) | | 30 | | 11,958 | | 4,181 | | General and Administrative | 1,000 | | 570 | | 1,000 | | 570 | | Finance Costs, Net | 522 | | 404 | | 522 | | 404 | | Integration, Transaction and Other Costs | 95 | | 123 | | 95 | | 123 | | Foreign Exchange (Gain) Loss, Net | 288 | | (196) | | 288 | | (196) | | (Gain) Loss on Divestiture of Assets | (186) | | (109) | | (186) | | (109) | | | | | | | | | | Other (Income) Loss, Net | (148) | | (54) | | (148) | | (54) | | 1,571 | | 738 | | 1,571 | | 738 | | Earnings (Loss) Before Income Tax | | | | | 10,387 | | 3,443 | | Income Tax Expense (Recovery) | | | | | 2,587 | | 447 | | Net Earnings (Loss) | | | | | 7,800 | | 2,996 |
|
| Schedule of Revenues by Product |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Upstream | | | | | | For the three months ended | Oil Sands | | Conventional | | Offshore | | Total | | | | | September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | Crude Oil | 8,452 | | 4,954 | | 265 | | 47 | | 158 | | 125 | | 8,875 | | 5,126 | | | | | | Natural Gas and Other | 133 | | 80 | | 197 | | 142 | | 235 | | 234 | | 565 | | 456 | | | | | NGLs (1) | 78 | | 143 | | 51 | | 23 | | 92 | | 26 | | 221 | | 192 | | | | | | External Sales | 8,663 | | 5,177 | | 513 | | 212 | | 485 | | 385 | | 9,661 | | 5,774 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Downstream | | Canadian Refining | | U.S. Refining | | Total | For the three months ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Gasoline | 42 | | 70 | | 2,974 | | 3,393 | | 3,016 | | 3,463 | Distillates (2) | 506 | | 366 | | 2,464 | | 2,792 | | 2,970 | | 3,158 | | Synthetic Crude Oil | 651 | | 408 | | — | | — | | 651 | | 408 | | Asphalt | 203 | | 197 | | 269 | | 321 | | 472 | | 518 | | Other Products and Services | 237 | | 157 | | 930 | | 575 | | 1,167 | | 732 | | External Sales | 1,639 | | 1,198 | | 6,637 | | 7,081 | | 8,276 | | 8,279 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Upstream | For the nine months ended | Oil Sands | | Conventional | | Offshore | | Total | September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Crude Oil | 24,993 | | 14,718 | | 580 | | 156 | | 619 | | 343 | | 26,192 | | 15,217 | | Natural Gas and Other | 342 | | 244 | | 756 | | 609 | | 662 | | 663 | | 1,760 | | 1,516 | NGLs (1) | 637 | | 912 | | 174 | | 171 | | 263 | | 165 | | 1,074 | | 1,248 | | External Sales | 25,972 | | 15,874 | | 1,510 | | 936 | | 1,544 | | 1,171 | | 29,026 | | 17,981 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Downstream | | Canadian Refining | | U.S. Refining | | Total | For the nine months ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | | Gasoline | 187 | | 181 | | 8,151 | | 9,706 | | 8,338 | | 9,887 | Distillates (2) | 1,394 | | 1,068 | | 6,610 | | 7,599 | | 8,004 | | 8,667 | | Synthetic Crude Oil | 1,416 | | 1,214 | | — | | — | | 1,416 | | 1,214 | | Asphalt | 364 | | 397 | | 578 | | 756 | | 942 | | 1,153 | | Other Products and Services | 573 | | 399 | | 2,065 | | 1,897 | | 2,638 | | 2,296 | | External Sales | 3,934 | | 3,259 | | 17,404 | | 19,958 | | 21,338 | | 23,217 |
(1)Third-party condensate sales are included within NGLs. (2)Includes diesel and jet fuel.
|