| SUPPLEMENTARY CASH FLOW INFORMATION |
| | | | 23. SUPPLEMENTARY CASH FLOW INFORMATION |
A) Working Capital | | | | | | | | | | | | | September 30, | | December 31, | | As at | 2026 | | 2025 | | Total Current Assets | 15,295 | | 9,890 | | Total Current Liabilities | 9,349 | | 6,314 | | Working Capital | 5,946 | | 3,576 |
B) Changes in Non-Cash Working Capital | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | For the periods ended September 30, | 2026 | | 2025 | | 2026 | | 2025 | | Accounts Receivable and Accrued Revenues | (902) | | (177) | | (1,864) | | (542) | | Income Tax Receivable | 54 | | 6 | | 378 | | 172 | | Inventories | (97) | | (19) | | (1,054) | | 421 | | Accounts Payable and Accrued Liabilities | 841 | | (188) | | 1,116 | | (186) | | Income Tax Payable | 840 | | (22) | | 1,693 | | (304) | | Total Change in Non-Cash Working Capital | 736 | | (400) | | 269 | | (439) | | | | | | | | | | Net Change in Non-Cash Working Capital – Operating Activities | 624 | | (241) | | 170 | | (179) | | Net Change in Non-Cash Working Capital – Investing Activities | 112 | | (159) | | 99 | | (260) | | Total Change in Non-Cash Working Capital | 736 | | (400) | | 269 | | (439) |
C) Reconciliation of Liabilities The following table provides a reconciliation of liabilities to cash flows arising from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dividends Payable | | | | | | Repurchase Agreements Payable | | | | Short-Term Borrowings | | Long-Term Debt | | Lease Liabilities | | | As at December 31, 2024 | — | | | | | | — | | | | 173 | | 7,534 | | 2,927 | | | | Acquisition | — | | | | | | — | | | | — | | 12 | | — | | | | Changes From Financing Cash Flows: | | | | | | | | | | | | | | | | | | | Net Issuance (Repayment) of Short-Term Borrowings | — | | | | | | — | | | | 152 | | — | | — | | | | Repayment of Long-Term Debt | — | | | | | | — | | | | — | | (195) | | — | | | | Principal Repayment of Leases | — | | | | | | — | | | | — | | — | | (266) | | | | Proceeds on Repurchase Agreements | — | | | | | | 403 | | | | — | | — | | — | | | | Repayment of Repurchase Agreements | — | | | | | | (220) | | | | — | | — | | — | | | | Dividends Paid | (1,057) | | | | | | — | | | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Non-Cash Changes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Divestiture of Short-Term Borrowings | — | | | | | | — | | | | (313) | | — | | — | | | | Finance and Transaction Costs | — | | | | | | — | | | | — | | (15) | | — | | | | | | | | | | | | | | | | | | | | | | Lease Additions | — | | | | | | — | | | | — | | — | | 162 | | | | Lease Divestitures | — | | | | | | — | | | | — | | — | | (39) | | | | Base Dividends Declared on Common Shares | 1,047 | | | | | | — | | | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | Dividends Declared on Preferred Shares | 12 | | | | | | — | | | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | Exchange Rate Movements and Other | — | | | | | | (7) | | | | (12) | | (180) | | 88 | | | | As at September 30, 2025 | 2 | | | | | | 176 | | | | — | | 7,156 | | 2,872 | | | | | | | | | | | | | | | | | | | | | As at December 31, 2025 | — | | | | | | 401 | | | | — | | 11,032 | | 3,175 | | | | | | | | | | | | | | | | | | | | | | Changes From Financing Cash Flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Repayment of Long-Term Debt | — | | | | | | — | | | | — | | (2,700) | | — | | | | Principal Repayment of Leases | — | | | | | | — | | | | — | | — | | (272) | | | Proceeds on Repurchase Agreements (1) | — | | | | | | 1,104 | | | | — | | — | | — | | | Repayment of Repurchase Agreements (1) | — | | | | | | (1,006) | | | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dividends Paid | (1,193) | | | | | | — | | | | — | | — | | — | | | | Non-Cash Changes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Finance and Transaction Costs | — | | | | | | — | | | | — | | 8 | | — | | | | | | | | | | | | | | | | | | | | | | Lease Additions | — | | | | | | — | | | | — | | — | | 43 | | | | Lease Divestitures | — | | | | | | — | | | | — | | — | | (3) | | | | Lease Modifications | — | | | | | | — | | | | — | | — | | 28 | | | | Base Dividends Declared on Common Shares | 1,191 | | | | | | — | | | | — | | — | | — | | | | | | | | | | | | | | | | | | | | | | Dividends Declared on Preferred Shares | 2 | | | | | | — | | | | — | | — | | — | | | | Exchange Rate Movements and Other | — | | | | | | (16) | | | | — | | 207 | | 32 | | | As at September 30, 2026 | — | | | | | | 483 | | | | — | | 8,547 | | 3,003 | | |
(1)Includes proceeds and repayments of $843 million and $745 million, respectively, that primarily relate to RINs.
|