v3.26.3
Consolidated Statements of Changes in Members' Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Jun. 30, 2026
Mar. 31, 2026
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2026
Sep. 30, 2025
Balance $ 257,404 $ 266,094 $ 275,215 $ 291,815 $ 295,704 $ 304,057 $ 275,215 $ 304,057
Issuance of units 2,333 566 3,210 4,381 3,753 270    
Redemption of noncontrolling interest     (1,641)          
Offering costs 17   (17) (2) (9)      
Net loss (8,713) (9,256) (10,673) (12,136) (7,633) (8,623)    
Balance $ 251,041 257,404 266,094 $ 284,058 291,815 295,704 $ 251,041 $ 284,058
Common Class A [Member]                
Issuance of units, shares 51,474     66,716     124,680 127,004
Common Stock [Member] | Common Class A [Member]                
Balance $ 256,809 $ 265,486 $ 272,958 $ 289,544 $ 293,427 $ 301,776 $ 272,958 $ 301,776
Balance, shares 3,909,902 3,898,104 3,836,696 3,724,461 3,668,388 3,664,173 3,836,696 3,664,173
Issuance of units $ 2,333 $ 566 $ 3,210 $ 4,381 $ 3,753 $ 270    
Issuance of units, shares 51,474 11,798 61,408 66,716 56,073 4,215    
Redemption of noncontrolling interest              
Offering costs $ 17   (17) $ (2) $ (9)      
Net loss (8,701) $ (9,243) (10,665) (12,131) (7,627) $ (8,619)    
Balance $ 250,458 $ 256,809 $ 265,486 $ 281,792 $ 289,544 $ 293,427 $ 250,458 $ 281,792
Balance, shares 3,961,376 3,909,902 3,898,104 3,791,177 3,724,461 3,668,388 3,961,376 3,791,177
Common Stock [Member] | Common Class B [Member]                
Balance
Balance, shares 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000
Issuance of units    
Redemption of noncontrolling interest              
Offering costs        
Net loss    
Balance
Balance, shares 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000
Common Stock [Member] | Common Class M [Member]                
Balance
Balance, shares 1 1 1 1 1 1 1 1
Issuance of units    
Redemption of noncontrolling interest              
Offering costs        
Net loss    
Balance
Balance, shares 1 1 1 1 1 1 1 1
Parent [Member]                
Balance $ 256,809 $ 265,486 $ 272,958 $ 289,544 $ 293,427 $ 301,776 $ 272,958 $ 301,776
Issuance of units 2,333 566 3,210 4,381 3,753 270    
Redemption of noncontrolling interest              
Offering costs 17   (17) (2) (9)      
Net loss (8,701) (9,243) (10,665) (12,131) (7,627) (8,619)    
Balance 250,458 256,809 265,486 281,792 289,544 293,427 250,458 281,792
Noncontrolling Interest [Member]                
Balance 595 608 2,257 2,271 2,277 2,281 2,257 2,281
Issuance of units    
Redemption of noncontrolling interest     (1,641)          
Offering costs        
Net loss (12) (13) (8) (5) (6) (4)    
Balance $ 583 $ 595 $ 608 $ 2,266 $ 2,271 $ 2,277 $ 583 $ 2,266