| Schedule of Segment Information |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Three Months Ended September 30, 2026 | | | | | | | | | | | | | | | | Revenue from production | $ | 680.2 | | | $ | 169.0 | | | $ | — | | | $ | 849.2 | | | | | | | $ | — | | | $ | 849.2 | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 1.5 | | | 0.5 | | | — | | | 2.0 | | | | | | | 3.7 | | | 5.7 | | Total revenues and other income | 681.7 | | | 169.5 | | | — | | | 851.2 | | | | | | | 3.7 | | | 854.9 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 86.6 | | | 42.6 | | | 0.1 | | | 129.3 | | | | | | | — | | | 129.3 | | Repair and maintenance | 17.8 | | | 5.4 | | | — | | | 23.2 | | | | | | | — | | | 23.2 | | | Workovers | (4.9) | | | 1.6 | | | — | | | (3.3) | | | | | | | — | | | (3.3) | | Total lease operating expenses | 99.5 | | | 49.6 | | | 0.1 | | | 149.2 | | | | | | | — | | | 149.2 | | | Severance and ad valorem taxes | 12.7 | | | 0.9 | | | — | | | 13.6 | | | | | | | — | | | 13.6 | | | Transportation, gathering and processing | 23.4 | | | 23.7 | | | — | | | 47.1 | | | | | | | — | | | 47.1 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 7.7 | | | 7.5 | | | 2.6 | | | 17.8 | | | | | | | 22.8 | | | 40.6 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 2.0 | | | — | | | 15.6 | | | 17.6 | | | | | | | — | | | 17.6 | | Dry holes and previously suspended exploration costs | 0.9 | | | — | | | 5.2 | | | 6.1 | | | | | | | — | | | 6.1 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 5.3 | | | — | | | 4.1 | | | 9.4 | | | | | | | — | | | 9.4 | | | Total exploration expenses | 8.2 | | | — | | | 24.9 | | | 33.1 | | | | | | | — | | | 33.1 | | | Depreciation, depletion and amortization | 229.3 | | | 39.4 | | | 0.1 | | | 268.8 | | | | | | | 2.6 | | | 271.4 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 12.1 | | | 2.7 | | | 0.2 | | | 15.0 | | | | | | | — | | | 15.0 | | | | | | | | | | | | | | | | | | Other operating expenses | 11.3 | | | 17.1 | | | 0.3 | | | 28.7 | | | | | | | (0.1) | | | 28.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.7) | | | — | | | — | | | (0.7) | | | | | | | (2.2) | | | (2.9) | | Interest expense, net of capitalization | 0.1 | | | 0.1 | | | — | | | 0.2 | | | | | | | 24.0 | | | 24.2 | | Income tax expense | | | | | | | | | | | | | | | | | Current income tax expense | (0.6) | | | (1.0) | | | (0.1) | | | (1.7) | | | | | | | (1.9) | | | (3.6) | | Deferred income tax expense (benefit) | 55.5 | | | 8.3 | | | (12.7) | | | 51.1 | | | | | | | (8.2) | | | 42.9 | | Total income tax expense (benefit) | 54.9 | | | 7.3 | | | (12.8) | | | 49.4 | | | | | | | (10.1) | | | 39.3 | | Other segment costs (income) | 0.8 | | | 0.3 | | | 0.7 | | | 1.8 | | | | | | | (1.6) | | | 0.2 | | Segment income (loss) - including NCI 1 | $ | 222.4 | | | $ | 20.9 | | | $ | (16.1) | | | $ | 227.2 | | | | | | | $ | (31.7) | | | $ | 195.5 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 219.9 | | | $ | 21.2 | | | $ | 164.0 | | | $ | 405.1 | | | | | | | $ | 10.8 | | | $ | 415.9 | | | Total assets at quarter-end | 6,859.4 | | | 1,951.2 | | | 1,076.6 | | | 9,887.2 | | | | | | | 594.2 | | 10,481.4 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Three Months Ended September 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 613.4 | | | $ | 107.5 | | | $ | 0.1 | | | $ | 721.0 | | | | | | | $ | — | | | $ | 721.0 | | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 0.3 | | | 0.5 | | | — | | | 0.8 | | | | | | | 11.4 | | | 12.2 | | | Total revenues and other income | 613.7 | | | 108.0 | | | 0.1 | | | 721.8 | | | | | | | 11.4 | | | 733.2 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 95.6 | | | 41.2 | | | 0.4 | | | 137.2 | | | | | | | — | | | 137.2 | | Repair and maintenance | 13.9 | | | 1.4 | | | — | | | 15.3 | | | | | | | — | | | 15.3 | | | Workovers | 31.8 | | | 0.1 | | | — | | | 31.9 | | | | | | | — | | | 31.9 | | Total lease operating expenses | 141.3 | | | 42.7 | | | 0.4 | | | 184.4 | | | | | | | — | | | 184.4 | | | Severance and ad valorem taxes | 11.9 | | | 0.4 | | | — | | | 12.3 | | | | | | | — | | | 12.3 | | | Transportation, gathering and processing | 23.3 | | | 24.8 | | | — | | | 48.1 | | | | | | | — | | | 48.1 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 1.9 | | | 5.4 | | | 2.2 | | | 9.5 | | | | | | | 21.4 | | | 30.9 | | Exploration Expenses | | | | | | | | | | | | | | | — | | | Geological and geophysical | 19.1 | | | 0.1 | | | 1.1 | | | 20.3 | | | | | | | — | | | 20.3 | | Dry holes and previously suspended exploration costs | (0.1) | | | — | | | 0.9 | | | 0.8 | | | | | | | — | | | 0.8 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.5 | | | 0.1 | | | 7.8 | | | 11.4 | | | | | | | — | | | 11.4 | | | Total exploration expenses | 22.5 | | | 0.2 | | | 9.8 | | | 32.5 | | | | | | | — | | | 32.5 | | | Depreciation, depletion and amortization | 242.1 | | | 39.3 | | | — | | | 281.4 | | | | | | | 2.1 | | | 283.5 | | | Impairment of assets | 115.0 | | | — | | | — | | | 115.0 | | | | | | | — | | | 115.0 | | | Accretion of asset retirement obligations | 11.8 | | | 2.6 | | | 0.2 | | | 14.6 | | | | | | | 0.1 | | | 14.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating expenses | 5.7 | | | 0.1 | | | 0.2 | | | 6.0 | | | | | | | (0.1) | | | 5.9 | | Interest income | (0.4) | | | — | | | — | | | (0.4) | | | | | | | (2.7) | | | (3.1) | | | Interest expense, net of capitalization | — | | | 0.1 | | | — | | | 0.1 | | | | | | | 24.6 | | | 24.7 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.0 | | | (1.7) | | | — | | | (0.7) | | | | | | | 2.8 | | | 2.1 | | Deferred income tax expense (benefit) | 7.9 | | | (0.2) | | | (0.4) | | | 7.3 | | | | | | | (5.2) | | | 2.1 | | Total income tax expense (benefit) | 8.9 | | | (1.9) | | | (0.4) | | | 6.6 | | | | | | | (2.4) | | | 4.2 | | | Other segment costs (income) | 0.8 | | | 0.4 | | | (0.3) | | | 0.9 | | | | | | | (12.5) | | | (11.6) | | Segment income (loss) - including NCI 1 | $ | 28.9 | | | $ | (6.1) | | | $ | (12.0) | | | $ | 10.8 | | | | | | | $ | (19.1) | | | $ | (8.3) | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 111.6 | | | $ | 26.0 | | | $ | 41.1 | | | $ | 178.7 | | | | | | | $ | 2.3 | | | $ | 181.0 | | Total assets at quarter-end | 6,848.1 | | | 1,981.8 | | | 411.8 | | | 9,241.7 | | | | | | | 491.1 | | | 9,732.8 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Nine Months Ended September 30, 2026 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,997.9 | | | $ | 507.1 | | | $ | 2.9 | | | $ | 2,507.9 | | | | | | | $ | — | | | $ | 2,507.9 | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 3.3 | | | 1.2 | | | — | | | 4.5 | | | | | | | 4.4 | | | 8.9 | | Total revenues and other income | 2,001.2 | | | 508.3 | | | 2.9 | | | 2,512.4 | | | | | | | 4.4 | | | 2,516.8 | | Lease operating expenses | | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 237.1 | | | 129.7 | | | 1.2 | | | 368.0 | | | | | | | — | | | 368.0 | | | Repair and maintenance | 47.9 | | | 6.8 | | | — | | | 54.7 | | | | | | | — | | | 54.7 | | | Workovers | 5.8 | | | 7.9 | | | — | | | 13.7 | | | | | | | — | | | 13.7 | | Total lease operating expenses | 290.8 | | | 144.4 | | | 1.2 | | | 436.4 | | | | | | | — | | | 436.4 | | | Severance and ad valorem taxes | 39.7 | | | 2.6 | | | — | | | 42.3 | | | | | | | — | | | 42.3 | | | Transportation, gathering and processing | 73.1 | | | 66.3 | | | — | | | 139.4 | | | | | | | — | | | 139.4 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 20.8 | | | 22.0 | | | 7.3 | | | 50.1 | | | | | | | 64.0 | | | 114.1 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 13.0 | | | — | | | 17.4 | | | 30.4 | | | | | | | — | | | 30.4 | | Dry holes and previously suspended exploration costs | 0.5 | | | — | | | 86.2 | | | 86.7 | | | | | | | — | | | 86.7 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 15.2 | | | — | | | 22.9 | | | 38.1 | | | | | | | — | | | 38.1 | | | Total exploration expenses | 28.7 | | | — | | | 126.5 | | | 155.2 | | | | | | | — | | | 155.2 | | | Depreciation, depletion and amortization | 666.7 | | | 112.6 | | | 1.2 | | | 780.5 | | | | | | | 7.4 | | | 787.9 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 35.6 | | | 8.0 | | | 0.6 | | | 44.2 | | | | | | | 0.2 | | | 44.4 | | | | | | | | | | | | | | | | | | Other operating expenses | 31.7 | | | 17.2 | | | 0.9 | | | 49.8 | | | | | | | (2.1) | | | 47.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (1.5) | | | — | | | — | | | (1.5) | | | | | | | (6.8) | | | (8.3) | | | Interest expense, net of capitalization | 0.3 | | | 0.1 | | | 0.1 | | | 0.5 | | | | | | | 77.6 | | | 78.1 | | | Income tax expense | | | | | | | | | | | | | | | | | Current income tax expense | 2.3 | | | 23.2 | | | 0.2 | | | 25.7 | | | | | | | 5.2 | | | 30.9 | | | Deferred income tax expense (benefit) | 156.9 | | | 6.7 | | | (7.6) | | | 156.0 | | | | | | | (20.6) | | | 135.4 | | | Total income tax expense (benefit) | 159.2 | | | 29.9 | | | (7.4) | | | 181.7 | | | | | | | (15.4) | | | 166.3 | | | Other segment costs (income) | 2.8 | | | 0.8 | | | 1.4 | | | 5.0 | | | | | | | (19.4) | | | (14.4) | | Segment income (loss) - including NCI 1 | $ | 653.3 | | | $ | 104.4 | | | $ | (128.9) | | | $ | 628.8 | | | | | | | $ | (101.1) | | | $ | 527.7 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 737.9 | | | $ | 147.6 | | | $ | 364.1 | | | $ | 1,249.6 | | | | | | | $ | 27.2 | | | $ | 1,276.8 | | | Total assets at quarter-end | 6,859.4 | | | 1,951.2 | | | 1,076.6 | | | 9,887.2 | | | | | | | 594.2 | | 10,481.4 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Nine Months Ended September 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,673.1 | | | $ | 400.7 | | | $ | 3.0 | | | $ | 2,076.8 | | | | | | | $ | — | | | $ | 2,076.8 | | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 3.6 | | | 1.3 | | | — | | | 4.9 | | | | | | | 15.0 | | | 19.9 | | Total revenues and other income | 1,676.7 | | | 402.0 | | | 3.0 | | | 2,081.7 | | | | | | | 15.0 | | | 2,096.7 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 295.9 | | | 133.1 | | | 1.6 | | | 430.6 | | | | | | | — | | | 430.6 | | Repair and maintenance | 38.0 | | | 4.0 | | | — | | | 42.0 | | | | | | | — | | | 42.0 | | | Workovers | 131.5 | | | 0.9 | | | — | | | 132.4 | | | | | | | — | | | 132.4 | | Total lease operating expenses | 465.4 | | | 138.0 | | | 1.6 | | | 605.0 | | | | | | | — | | | 605.0 | | | Severance and ad valorem taxes | 30.7 | | | 1.1 | | | — | | | 31.8 | | | | | | | — | | | 31.8 | | | Transportation, gathering and processing | 82.4 | | | 68.7 | | | — | | | 151.1 | | | | | | | — | | | 151.1 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 8.7 | | | 17.1 | | | 6.7 | | | 32.5 | | | | | | | 66.2 | | | 98.7 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 23.0 | | | 0.1 | | | 1.6 | | | 24.7 | | | | | | | — | | | 24.7 | | Dry holes and previously suspended exploration costs | (0.9) | | | — | | | 1.0 | | | 0.1 | | | | | | | — | | | 0.1 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 9.8 | | | 0.2 | | | 22.6 | | | 32.6 | | | | | | | — | | | 32.6 | | | Total exploration expenses | 31.9 | | | 0.3 | | | 25.2 | | | 57.4 | | | | | | | — | | | 57.4 | | | Depreciation, depletion and amortization | 619.7 | | | 109.8 | | | 1.2 | | | 730.7 | | | | | | | 6.2 | | | 736.9 | | | Impairment of assets | 115.0 | | | — | | | — | | | 115.0 | | | | | | | — | | | 115.0 | | | Accretion of asset retirement obligations | 34.8 | | | 7.7 | | | 0.6 | | | 43.1 | | | | | | | 0.1 | | | 43.2 | | | | | | | | | | | | | | | | | | | Other operating expenses | 9.7 | | | 1.8 | | | (1.1) | | | 10.4 | | | | | | | 3.0 | | | 13.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (1.3) | | | — | | | — | | | (1.3) | | | | | | | (8.7) | | | (10.0) | | Interest expense, net of capitalization | — | | | 0.1 | | | 0.1 | | | 0.2 | | | | | | | 73.1 | | | 73.3 | | Income tax expense | | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 2.2 | | | 12.3 | | | 0.2 | | | 14.7 | | | | | | | (0.1) | | | 14.6 | | Deferred income tax expense (benefit) | 51.6 | | | (1.8) | | | (1.1) | | | 48.7 | | | | | | | (25.4) | | | 23.3 | | Total income tax expense (benefit) | 53.8 | | | 10.5 | | | (0.9) | | | 63.4 | | | | | | | (25.5) | | | 37.9 | | Other segment costs | 2.6 | | | 1.1 | | | — | | | 3.7 | | | | | | | 23.1 | | | 26.8 | | Segment income (loss) - including NCI 1 | $ | 223.3 | | | $ | 45.8 | | | $ | (30.4) | | | $ | 238.7 | | | | | | | $ | (122.5) | | | $ | 116.2 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 586.4 | | | $ | 127.0 | | | $ | 94.4 | | | $ | 807.8 | | | | | | | $ | 9.2 | | | $ | 817.0 | | Total assets at quarter-end | 6,848.1 | | | 1,981.8 | | | 411.8 | | | 9,241.7 | | | | | | | 491.1 | | | 9,732.8 | |
1 Includes results attributable to a noncontrolling interest in MP GOM.
|