| Schedule of Equity Investments |
The Company’s equity investments and its proportionate share of earnings (losses) from equity investments were as follows ($ in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Earnings from | | Earnings from | | | Carrying Value | | Equity Method Investments(1) | | Equity Method Investments(1) | | | as of | | For The Three Months Ended | | For the Nine Months Ended | | | September 30, | | December 31, | | September 30, | | September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | 2026 | | 2025 | Equity investment | | | | | | | | | | | | | | | | | | | 425 Park Avenue | | $ | 140,901 | | $ | 139,592 | | $ | 912 | | $ | 907 | | $ | 2,740 | | $ | 2,679 | 32 Old Slip | | | 70,864 | | | 67,865 | | | 990 | | | 993 | | | 2,999 | | | 3,747 | Ground Lease Plus Fund(1) | | | 31,000 | | | 30,787 | | | 441 | | | 487 | | | (517) | | | 1,301 | Leasehold Loan Fund(2) | | | 53,383 | | | 42,606 | | | 1,174 | | | 2,267 | | | 6,191 | | | 6,831 | Total | | $ | 296,148 | | $ | 280,850 | | $ | 3,517 | | $ | 4,654 | | $ | 11,413 | | $ | 14,558 |
| (1) | As of September 30, 2026, the Company has a basis difference of $11.3 million in the Ground Lease Plus Fund. During the three and nine months ended September 30, 2026, $0.5 million and $1.1 million, respectively, of the basis difference was amortized as an increase to earnings from equity method investments. During the three and nine months ended September 30, 2025, $0.1 million and ($0.2) million, respectively, of the basis difference was amortized as a decrease to earnings from equity method investments. |
| (2) | The Company had a basis difference in the Leasehold Loan Fund that was amortized using the effective interest method. During the three months ended September 30, 2025, $1.0 million of the basis difference was amortized as an increase to earnings from equity method investments. During the nine months ended September 30, 2026 and 2025, $2.7 million and $2.4 million, respectively, of the basis difference was amortized as an increase to earnings from equity method investments. |
|