v3.26.3
Unaudited Condensed Consolidated Interim Statements of Changes in Equity - EUR (€)
€ in Millions
Total
Share capital and capital reserve
Share based compensation reserve
Translation reserve
Other reserves
Retained earnings
Total equity
Equity attributable to owners of parent   € 1,316.4 € 26.2 € 135.3 € (14.9) € 1,199.5 € 2,662.5
Equity attributable to owners, beginning balance at Dec. 31, 2024   1,316.4 26.2 135.3 (14.9) 1,199.5 2,662.5
Equity owners of the parent € 147.4         147.4 147.4
Profit for the period 147.4            
Other comprehensive (loss)/income for the period (40.9)     (33.3) (13.4) 5.8 (40.9)
Total comprehensive income for the period       (33.3) (13.4) 153.2 106.5
Deferred hedging losses transferred to the carrying value of inventory         3.8   3.8
Comprehensive income 106.5            
Dividends           (69.7) (69.7)
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity   0.4 (0.4)       0.0
Issue of ordinary shares   12.2 (12.2)       0.0
Reduction of issued capital   (150.5)         (150.5)
Share based payment credit   0.0 6.7       6.7
Reclassification of awards for settlement of tax liabilities     (5.0)     0.0 (5.0)
Total transactions with owners, recognized directly in equity   (137.9) (10.9) 0.0 0.0 (69.7) (218.5)
Equity attributable to owners, ending balance at Sep. 30, 2025   1,178.5 15.3 102.0 (24.5) 1,283.0 2,554.3
Equity owners of the parent 147.4         147.4 147.4
Profit for the period 147.4            
Other comprehensive (loss)/income for the period (40.9)     (33.3) (13.4) 5.8 (40.9)
Equity owners of the parent       (33.3) (13.4) 153.2 106.5
Comprehensive income 106.5            
Dividends           (69.7) (69.7)
Share based payment credit   0.0 6.7       6.7
Issue of ordinary shares   12.2 (12.2)       0.0
Repurchase of ordinary shares   150.5         150.5
Reclassification of awards for settlement of tax liabilities     (5.0)     0.0 (5.0)
Total transactions with owners, recognized directly in equity   (137.9) (10.9) 0.0 0.0 (69.7) (218.5)
Equity attributable to owners of parent   1,178.5 15.3 102.0 (24.5) 1,283.0 2,554.3
Equity attributable to owners of parent 2,496.8 1,134.3 16.9 102.4 (12.9) 1,256.1 2,496.8
Equity attributable to owners, beginning balance at Dec. 31, 2025 2,496.8 1,134.3 16.9 102.4 (12.9) 1,256.1 2,496.8
Equity owners of the parent 144.0         144.0 144.0
Profit for the period 144.0            
Other comprehensive (loss)/income for the period 42.5     (1.3) 35.9 7.9 42.5
Total comprehensive income for the period   0.0 0.0 (1.3) 35.9 151.9 186.5
Deferred hedging losses transferred to the carrying value of inventory         (0.5)   (0.5)
Comprehensive income 186.5            
Dividends           (61.7) (61.7)
Issue of ordinary shares   1.6 (1.6)       0.0
Reduction of issued capital   (23.7)         (23.7)
Share based payment credit     (6.3)       (6.3)
Reclassification of awards for settlement of tax liabilities   0.0 (0.5)     0.0 (0.5)
Total transactions with owners, recognized directly in equity   (22.1) (8.4) 0.0 0.0 (61.7) (92.2)
Equity attributable to owners, ending balance at Sep. 30, 2026 2,590.6 1,112.2 8.5 101.1 22.5 1,346.3 2,590.6
Equity owners of the parent 144.0         144.0 144.0
Profit for the period 144.0            
Other comprehensive (loss)/income for the period 42.5     (1.3) 35.9 7.9 42.5
Equity owners of the parent   0.0 0.0 (1.3) 35.9 151.9 186.5
Comprehensive income 186.5            
Dividends           (61.7) (61.7)
Share based payment credit     (6.3)       (6.3)
Issue of ordinary shares   1.6 (1.6)       0.0
Repurchase of ordinary shares   23.7         23.7
Reclassification of awards for settlement of tax liabilities   0.0 (0.5)     0.0 (0.5)
Total transactions with owners, recognized directly in equity   (22.1) (8.4) 0.0 0.0 (61.7) (92.2)
Equity attributable to owners of parent € 2,590.6 € 1,112.2 € 8.5 € 101.1 € 22.5 € 1,346.3 € 2,590.6