v3.26.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenues        
Rental income $ 61,400 $ 60,899 $ 184,258 $ 183,569
Other income [1] 3,068 1,930 8,363 5,625
Total revenues 64,468 62,829 192,621 189,194
Expenses        
Property operating expenses 15,409 13,366 42,355 38,363
Real estate taxes and insurance 8,224 7,325 24,506 24,812
Property management fees [2] 1,804 1,785 5,446 5,411
Advisory and administrative fees [3] 1,832 1,755 5,401 5,176
Corporate general and administrative expenses 4,943 4,839 14,127 13,795
Property general and administrative expenses 2,662 2,557 7,434 6,700
Depreciation and amortization 23,231 23,783 71,415 72,192
Total expenses 58,105 55,410 170,684 166,449
Operating income 6,363 7,419 21,937 22,745
Interest expense (18,076) (15,459) (49,347) (45,002)
Casualty gain (loss) 1 5 1 (163)
Equity in earnings of affiliate 117 69 290 183
Miscellaneous income 63 145 161 431
Net loss (11,532) (7,821) (26,958) (21,806)
Net loss attributable to redeemable noncontrolling interests in the OP (46) (31) (107) (86)
Net loss attributable to common stockholders (11,486) (7,790) (26,851) (21,720)
Other comprehensive loss        
Unrealized losses on interest rate derivatives (885) (6,339) (8,613) (22,953)
Total comprehensive loss (12,417) (14,160) (35,571) (44,759)
Comprehensive loss attributable to redeemable noncontrolling interests in the OP (49) (56) (141) (176)
Comprehensive loss attributable to common stockholders $ (12,368) $ (14,104) $ (35,430) $ (44,583)
Weighted average common shares outstanding - basic 25,550 25,364 25,489 25,398
Weighted average common shares outstanding - diluted [4] 25,550 25,364 25,489 25,398
Loss per share - basic $ (0.45) $ (0.31) $ (1.05) $ (0.86)
Loss per share - diluted $ (0.45) $ (0.31) $ (1.05) $ (0.86)
[1] Includes $0.5 million and $0.7 million from a related party for the three and nine months ended September 30, 2026, and $0.0 million for the three and nine months ended September 30, 2025 (see Note 9).
[2] Fees incurred to an affiliate of a noncontrolling limited partner of the OP (see Note 8).
[3] Fees incurred to the Adviser (see Note 9).
[4] If the Company sustains a net loss for the period presented, unvested restricted stock units are not included in the diluted loss per share calculation.