CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY (DEFICIT) (UNAUDITED) - USD ($) $ in Thousands |
Total |
Outstanding stock options |
2018 & 2020 Warrants |
2025 Warrants |
Series E Preferred Stock |
Series F Preferred Stock |
Common Stock |
Common Stock
Outstanding stock options
|
Common Stock
2018 & 2020 Warrants
|
Common Stock
2025 Warrants
|
Treasury Stock |
Additional Paid-In Capital |
Additional Paid-In Capital
Outstanding stock options
|
Additional Paid-In Capital
2018 & 2020 Warrants
|
Additional Paid-In Capital
2025 Warrants
|
Related Party Promissory Note Receivable |
Accumulated Deficit |
Accumulated Other Comprehensive Income (Loss) |
| Beginning balance (in shares) at Dec. 31, 2024 |
734,142,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
$ 2,221,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of preferred stock, net of issuance costs (in shares) |
|
|
|
|
12,345,674
|
4,657,401
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of preferred stock, net of issuance costs |
|
|
|
|
$ 57,217
|
$ 21,617
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment of preferred stock to redemption value |
$ 85,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives (in shares) |
(751,145,116)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives |
$ (2,385,918)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2025 |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
35,842,319
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2024 |
(2,498,837)
|
|
|
|
|
|
$ 38
|
|
|
|
$ (330)
|
$ 0
|
|
|
|
$ (26,456)
|
$ (2,472,299)
|
$ 210
|
| Treasury stock, beginning balance (in shares) at Dec. 31, 2024 |
|
|
|
|
|
|
|
|
|
|
182,500
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
56,639
|
|
|
|
|
|
|
|
|
|
|
56,639
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options (in shares) |
|
|
|
|
|
|
1,948,254
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options |
3,776
|
|
|
|
|
|
$ 1
|
|
|
|
|
3,775
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs (in shares) |
|
|
|
|
|
|
(415,389)
|
(355,232)
|
|
|
|
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs |
|
$ (18,218)
|
|
|
|
|
|
|
|
|
|
|
$ (18,218)
|
|
|
|
|
|
| Vesting of shares from early exercised stock options |
327
|
|
|
|
|
|
|
|
|
|
|
327
|
|
|
|
|
|
|
| Issuance of common stock for RSUs vested or settled and (in shares) |
|
|
|
|
|
|
1,048,250
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income from related party promissory notes |
(128)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128)
|
|
|
| Payment of related party promissory notes |
26,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,584
|
|
|
| Repurchases of common stock (in shares) |
|
|
|
|
|
|
1,438,138
|
|
|
|
1,438,138
|
|
|
|
|
|
|
|
| Repurchases of common stock |
(16,587)
|
|
|
|
|
|
|
|
|
|
$ (16,587)
|
|
|
|
|
|
|
|
| RSU's vested upon IPO, settled in August 2025 |
(85,433)
|
|
|
|
|
|
|
|
|
|
|
(77,084)
|
|
|
|
|
(8,349)
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives (in shares) |
|
|
|
|
|
|
211,378,638
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives |
2,446,004
|
|
|
|
|
|
$ 211
|
|
|
|
|
2,445,793
|
|
|
|
|
|
|
| Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions (in shares) |
|
|
|
|
|
|
27,058,823
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions |
519,452
|
|
|
|
|
|
$ 27
|
|
|
|
|
519,425
|
|
|
|
|
|
|
| Net exercise of warrants in connection with initial public offering (in share) |
|
|
|
|
|
|
|
|
4,174,907
|
784,231
|
|
|
|
|
|
|
|
|
| Net exercise of warrants in connection with initial public offering |
|
|
$ 131,746
|
$ 15,926
|
|
|
|
|
$ 4
|
|
|
|
|
$ 131,742
|
$ 15,926
|
|
|
|
| Conversion of the 2025 Convertible Notes, including the derecognition of associated embedded derivatives (in shares) |
|
|
|
|
|
|
2,076,596
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of the 2025 Convertible Notes, including the derecognition of associated embedded derivatives |
46,642
|
|
|
|
|
|
$ 2
|
|
|
|
|
46,640
|
|
|
|
|
|
|
| Other comprehensive income (loss) |
516
|
|
|
|
|
|
|
|
|
|
|
(22)
|
|
|
|
|
|
538
|
| Net income (loss) |
(150,045)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(150,045)
|
|
| Common stock, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
282,103,259
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
$ 478,364
|
|
|
|
|
|
$ 283
|
|
|
|
$ (16,917)
|
3,124,943
|
|
|
|
0
|
(2,630,693)
|
748
|
| Treasury stock, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
1,620,638
|
|
|
|
|
|
|
|
| Beginning balance (in shares) at Jun. 30, 2025 |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Jun. 30, 2025 |
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redeemable Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of preferred stock, net of issuance costs |
|
|
|
|
$ (276)
|
$ (104)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives |
$ 380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance (in shares) at Sep. 30, 2025 |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
281,090,538
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Jun. 30, 2025 |
452,904
|
|
|
|
|
|
$ 282
|
|
|
|
$ (16,917)
|
3,123,888
|
|
|
|
0
|
(2,655,018)
|
669
|
| Treasury stock, beginning balance (in shares) at Jun. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
1,620,638
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
13,655
|
|
|
|
|
|
|
|
|
|
|
13,655
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options (in shares) |
|
|
|
|
|
|
600,133
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options |
1,153
|
|
|
|
|
|
$ 1
|
|
|
|
|
1,152
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs (in shares) |
|
|
|
|
|
|
(415,389)
|
(220,273)
|
|
|
|
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs |
|
$ (16,152)
|
|
|
|
|
|
|
|
|
|
|
$ (16,152)
|
|
|
|
|
|
| Vesting of shares from early exercised stock options |
327
|
|
|
|
|
|
|
|
|
|
|
327
|
|
|
|
|
|
|
| Issuance of common stock for RSUs vested or settled and (in shares) |
|
|
|
|
|
|
1,048,250
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives |
(380)
|
|
|
|
|
|
|
|
|
|
|
(380)
|
|
|
|
|
|
|
| Net exercise of warrants in connection with initial public offering |
|
|
|
$ (573)
|
|
|
|
|
|
|
|
|
|
|
$ (573)
|
|
|
|
| Conversion of the 2025 Convertible Notes, including the derecognition of associated embedded derivatives |
3,034
|
|
|
|
|
|
|
|
|
|
|
3,034
|
|
|
|
|
|
|
| Other comprehensive income (loss) |
71
|
|
|
|
|
|
|
|
|
|
|
(8)
|
|
|
|
|
|
79
|
| Net income (loss) |
24,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,325
|
|
| Common stock, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
282,103,259
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2025 |
$ 478,364
|
|
|
|
|
|
$ 283
|
|
|
|
$ (16,917)
|
3,124,943
|
|
|
|
$ 0
|
(2,630,693)
|
748
|
| Treasury stock, ending balance (in shares) at Sep. 30, 2025 |
|
|
|
|
|
|
|
|
|
|
1,620,638
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Dec. 31, 2025 |
282,526,097
|
|
|
|
|
|
282,526,097
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Dec. 31, 2025 |
$ 577,307
|
|
|
|
|
|
$ 283
|
|
|
|
$ (16,896)
|
3,141,720
|
|
|
|
|
(2,548,736)
|
936
|
| Treasury stock, beginning balance (in shares) at Dec. 31, 2025 |
1,611,713
|
|
|
|
|
|
|
|
|
|
1,611,713
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation (in shares) |
|
|
|
|
|
|
22,416
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
$ 56,589
|
|
|
|
|
|
|
|
|
|
|
56,589
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options (in shares) |
5,006,474
|
|
|
|
|
|
5,006,373
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options |
$ 26,059
|
|
|
|
|
|
$ 5
|
|
|
|
|
26,054
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs (in shares) |
|
|
|
|
|
|
(470,304)
|
|
|
|
|
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs |
(5,427)
|
|
|
|
|
|
|
|
|
|
|
(5,427)
|
|
|
|
|
|
|
| Vesting of shares from early exercised stock options |
326
|
|
|
|
|
|
|
|
|
|
|
326
|
|
|
|
|
|
|
| Issuance of treasury stock related to ESPP (in shares) |
|
|
|
|
|
|
206,798
|
|
|
|
(206,798)
|
|
|
|
|
|
|
|
| Issuance of treasury stock related to ESPP |
2,937
|
|
|
|
|
|
|
|
|
|
$ 3,438
|
(501)
|
|
|
|
|
|
|
| Retirement of treasury stock (in shares) |
|
|
|
|
|
|
|
|
|
|
(3,126,238)
|
|
|
|
|
|
|
|
| Retirement of treasury stock |
0
|
|
|
|
|
|
|
|
|
|
$ 44,829
|
(44,829)
|
|
|
|
|
|
|
| Issuance of common stock for RSUs vested or settled and (in shares) |
|
|
|
|
|
|
1,147,600
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock for RSUs vested |
1
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchases of common stock (in shares) |
|
|
|
|
|
|
1,721,323
|
|
|
|
1,721,323
|
|
|
|
|
|
|
|
| Repurchases of common stock |
(31,373)
|
|
|
|
|
|
$ (2)
|
|
|
|
$ (31,371)
|
|
|
|
|
|
|
|
| Other comprehensive income (loss) |
(1,041)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,041)
|
| Net income (loss) |
$ 14,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,103
|
|
| Common stock, ending balance (in shares) at Sep. 30, 2026 |
286,717,657
|
|
|
|
|
|
286,717,657
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
$ 639,481
|
|
|
|
|
|
$ 287
|
|
|
|
$ 0
|
3,173,932
|
|
|
|
|
(2,534,633)
|
(105)
|
| Treasury stock, ending balance (in shares) at Sep. 30, 2026 |
0
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
| Common stock, beginning balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
282,582,915
|
|
|
|
|
|
|
|
|
|
|
|
| Beginning balance at Jun. 30, 2026 |
$ 591,734
|
|
|
|
|
|
$ 283
|
|
|
|
$ 0
|
3,140,805
|
|
|
|
|
(2,549,883)
|
529
|
| Treasury stock, beginning balance (in shares) at Jun. 30, 2026 |
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
18,498
|
|
|
|
|
|
|
|
|
|
|
18,498
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options (in shares) |
|
|
|
|
|
|
4,697,108
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock upon exercise of stock options |
24,398
|
|
|
|
|
|
$ 5
|
|
|
|
|
24,393
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs (in shares) |
|
|
|
|
|
|
(59,588)
|
|
|
|
|
|
|
|
|
|
|
|
| Shares withheld related to net share settlement of stock-based compensation and taxes related settled RSUs |
(96)
|
|
|
|
|
|
|
|
|
|
|
(96)
|
|
|
|
|
|
|
| Vesting of shares from early exercised stock options |
326
|
|
|
|
|
|
|
|
|
|
|
326
|
|
|
|
|
|
|
| Retirement of treasury stock (in shares) |
|
|
|
|
|
|
|
|
|
|
(514,525)
|
|
|
|
|
|
|
|
| Retirement of treasury stock |
0
|
|
|
|
|
|
|
|
|
|
$ 9,994
|
(9,994)
|
|
|
|
|
|
|
| Issuance of common stock for RSUs vested or settled and (in shares) |
|
|
|
|
|
|
11,747
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchases of common stock (in shares) |
|
|
|
|
|
|
514,525
|
|
|
|
514,525
|
|
|
|
|
|
|
|
| Repurchases of common stock |
(9,995)
|
|
|
|
|
|
$ (1)
|
|
|
|
$ (9,994)
|
|
|
|
|
|
|
|
| Other comprehensive income (loss) |
(634)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(634)
|
| Net income (loss) |
$ 15,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,250
|
|
| Common stock, ending balance (in shares) at Sep. 30, 2026 |
286,717,657
|
|
|
|
|
|
286,717,657
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance at Sep. 30, 2026 |
$ 639,481
|
|
|
|
|
|
$ 287
|
|
|
|
$ 0
|
$ 3,173,932
|
|
|
|
|
$ (2,534,633)
|
$ (105)
|
| Treasury stock, ending balance (in shares) at Sep. 30, 2026 |
0
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|