Shareholders’ Equity and Equity Compensation (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Equity [Abstract] |
|
| Schedule of Share-Based Payment Arrangement, Option, Activity |
The following table summarizes the Company's stock option activity during the nine months ended September 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | Options Outstanding | | | | Weighted | | Weighted | | | | | | Average | | Average | | | | | | Exercise | | Remaining | | Aggregate | | Number of | | Price | | Contract | | Intrinsic | | Options | | Per Share | | Term | | Value | | | | | | (in years) | | (in thousands) | | Total outstanding as of December 31, 2025: | 21,885,508 | | $ | 10.23 | | | 4.99 | | $ | 366,605 | | | Granted | — | | — | | | | | | | Exercised* | (5,006,474) | | 5.75 | | | | | | | Forfeited or expired | (621,836) | | 17.52 | | | | | | | Total outstanding as of September 30, 2026 | 16,257,198 | | $ | 11.33 | | | 4.86 | | $ | 328,714 | | | Total exercisable as of September 30, 2026 | 13,042,687 | | $ | 9.72 | | | 4.23 | | $ | 284,721 | | | Total vested or expected to vest as of September 30, 2026 | 15,894,218 | | $ | 11.17 | | | 4.80 | | $ | 323,850 | |
*Includes 101 shares exercised but not settled as of September 30, 2026.
|
| Schedule of Nonvested Restricted Stock Units And Performance Stock Units Activity |
The following table summarizes the Company's RSU and PSU activity for the nine months ended September 30, 2026: | | | | | | | | | | | | | | | Weighted | | | | Average Grant | | Shares | | Date Fair Value | | | | | | Unvested as of December 31, 2025 | 4,494,342 | | $ | 21.18 | | | RSUs Granted | 4,229,517 | | 19.24 | | | PSUs Granted | 1,318,393 | | 19.22 | | | Vested | (1,147,600) | | 20.79 | | | Cancelled/forfeited | (821,739) | | 20.26 | | | Unvested as of September 30, 2026 | 8,072,913 | | $ | 20.00 | |
|
| Schedule of Share-Based Payment Arrangement, Expensed and Capitalized, Amount |
The Company recorded stock-based compensation expense in the condensed consolidated statements of operations and comprehensive income (loss) as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | (amounts in thousands) | | Cost of services - Molecular profiling services | $ | 669 | | | $ | 1,104 | | | $ | 3,712 | | | $ | 2,452 | | | | | | | | Cost of services - Pharma research and development services | 4 | | | 17 | | | 26 | | | 20 | | | | | | | | Selling and marketing expense | 4,501 | | | 3,322 | | | 13,310 | | | 6,554 | | | | | | | | General and administrative expense | 9,710 | | | 6,410 | | | 28,054 | | | 39,438 | | | | | | | | Research and development expense | 3,614 | | | 2,802 | | | 11,487 | | | 8,175 | | | | | | | | Total | $ | 18,498 | | | $ | 13,655 | | | $ | 56,589 | | | $ | 56,639 | | | | | | |
|
| Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions |
The key assumptions used in determining the fair value of options granted and a summary of the methodology applied to develop each assumption are as follows: | | | | | | | | | | | | | | | | | Nine Months Ended September 30, | | | | | | | | 2025 | | | | | | | | | | Expected volatility | | | | | | | 68.3% - 69.5% | | Risk-free interest rate | | | | | | | 3.9% - 4.2% | | Expected term (years) | | | | | | | 5.00 - 6.55 | | Expected dividend rate | | | | | | | —% | | Expected forfeiture rate | | | | | | | 0.0% - 8.5% |
|