| Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated |
Lodging revenues and Hotel EBITDA, including significant lodging expenses for our single reportable operating segment, are as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Lodging property revenues: | | | | | | | | | | Room | | $ | 163,166 | | | $ | 156,323 | | | $ | 501,867 | | | $ | 490,653 | | | Food and beverage | | 10,321 | | | 10,017 | | | 32,879 | | | 32,202 | | | Other | | 12,219 | | | 10,777 | | | 35,032 | | | 31,657 | | | Total revenues | | 185,706 | | | 177,117 | | | 569,778 | | | 554,512 | | | | | | | | | | | Lodging property expenses: | | | | | | | | | | Room | | 39,201 | | | 38,958 | | | 114,900 | | | 114,256 | | | Sales and marketing | | 24,463 | | | 23,630 | | | 73,948 | | | 72,187 | | | Administrative and general | | 14,702 | | | 14,408 | | | 44,296 | | | 43,736 | | | Property taxes, insurance and other | | 13,638 | | | 14,106 | | | 41,093 | | | 41,123 | | | Food and beverage | | 8,141 | | | 8,217 | | | 25,141 | | | 24,596 | | | Property operations & maintenance | | 8,235 | | | 8,410 | | | 24,117 | | | 24,487 | | | Utility costs | | 8,317 | | | 7,999 | | | 23,154 | | | 21,968 | | | Management fees | | 3,844 | | | 3,142 | | | 12,431 | | | 12,048 | | | Other lodging property expenses | | 4,734 | | | 4,128 | | | 14,257 | | | 12,062 | | Total lodging property expenses | | 125,275 | | | 122,998 | | | 373,337 | | | 366,463 | | Hotel EBITDA | | $ | 60,431 | | | $ | 54,119 | | | $ | 196,441 | | | $ | 188,049 | |
|
| Schedule of Reconciliation of Loss from Continuing Operations Before Income Taxes to Hotel EBITDA |
A reconciliation of Loss from continuing operations before income taxes as shown on our Condensed Consolidated Statements of Operations to Hotel EBITDA is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Loss from continuing operations before income taxes | | $ | (4,303) | | | $ | (12,112) | | | $ | (1,019) | | | $ | (7,520) | | | Adjusted for: | | | | | | | | | | Depreciation and amortization | | 36,108 | | | 37,634 | | | 109,295 | | | 112,123 | | | Corporate general and administrative | | 8,131 | | | 7,845 | | | 24,391 | | | 24,696 | | | | | | | | | | | | | | | | | | | | | Loss on write-down of assets | | — | | | — | | | 3,641 | | | — | | | (Gain) loss on disposal of assets, net | | (142) | | | 57 | | | (236) | | | 136 | | | Interest expense | | 21,926 | | | 20,676 | | | 64,444 | | | 61,260 | | | Interest income | | (340) | | | (259) | | | (887) | | | (836) | | | | | | | | | | | | Other (income) expense, net | | (949) | | | 278 | | | (3,188) | | | (1,810) | | Hotel EBITDA | | $ | 60,431 | | | $ | 54,119 | | | $ | 196,441 | | | $ | 188,049 | |
|