v3.26.3
Loans
9 Months Ended
Sep. 30, 2026
Loans  
Loans

(5) Loans

 

Major classifications of loans at September 30, 2026 and December 31, 2025 are summarized as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

September 30, 2026

 

 

December 31, 2025

 

Real estate loans:

 

 

 

 

 

 

Construction and land development

 

$135,304

 

 

 

124,089

 

Single-family residential

 

 

427,334

 

 

 

403,992

 

Commercial

 

 

566,435

 

 

 

525,099

 

Multifamily and farmland

 

 

75,324

 

 

 

73,361

 

Total real estate loans

 

 

1,204,397

 

 

 

1,126,541

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

Commercial

 

 

72,575

 

 

 

63,035

 

Farm

 

 

1,108

 

 

 

318

 

Consumer

 

 

13,657

 

 

 

6,260

 

All other

 

 

11,201

 

 

 

8,234

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

1,302,938

 

 

 

1,204,388

 

 

 

 

 

 

 

 

 

 

Less allowance for credit losses

 

 

(10,698)

 

 

(10,126)

 

 

 

 

 

 

 

 

 

Total net loans

 

$1,292,240

 

 

 

1,194,262

 

 

The above table includes deferred costs, net of deferred fees, totaling $252,000 and $455,000 at September 30, 2026 and December 31, 2025, respectively.

 

The Bank makes loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties and also in Mecklenburg, Rowan and Forsyth counties of North Carolina. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market. Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

 

 

·

Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.

 

 

 

 

·

Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

 

 

 

 

·

Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over the loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.

 

 

 

 

·

Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business.

 

 

 

 

·

Multifamily and farmland loans – Decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

Loans are considered past due if the required principal and interest payments have not been received within 30 days of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Generally, a loan is placed on non-accrual status when it is over 90 days past due and there is reasonable doubt that all principal will be collected. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2026 and December 31, 2025:

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 Days Past Due

 

 

Nonaccrual Loans

 

 

Total Past Due Loans

 

 

Total Current Loans

 

 

Total Loans

 

 

Accruing Loans 90 or More Days Past Due

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$177

 

 

 

-

 

 

 

177

 

 

 

135,127

 

 

 

135,304

 

 

 

-

 

Single-family residential

 

 

936

 

 

 

3,564

 

 

 

4,500

 

 

 

422,834

 

 

 

427,334

 

 

 

-

 

Commercial

 

 

928

 

 

 

668

 

 

 

1,596

 

 

 

564,839

 

 

 

566,435

 

 

 

-

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75,324

 

 

 

75,324

 

 

 

-

 

Total real estate loans

 

 

2,041

 

 

 

4,232

 

 

 

6,273

 

 

 

1,198,124

 

 

 

1,204,397

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

15

 

 

 

112

 

 

 

127

 

 

 

72,448

 

 

 

72,575

 

 

 

-

 

Farm

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,108

 

 

 

1,108

 

 

 

-

 

Consumer

 

 

39

 

 

 

3

 

 

 

42

 

 

 

13,615

 

 

 

13,657

 

 

 

-

 

All other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,201

 

 

 

11,201

 

 

 

-

 

Total loans

 

$2,095

 

 

 

4,347

 

 

 

6,442

 

 

 

1,296,496

 

 

 

1,302,938

 

 

 

-

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 Days Past Due

 

 

Nonaccrual Loans

 

 

Total Past Due Loans

 

 

Total Current Loans

 

 

Total Loans

 

 

Accruing Loans 90 or More Days Past Due

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$202

 

 

 

58

 

 

 

260

 

 

 

123,829

 

 

 

124,089

 

 

 

-

 

Single-family residential

 

 

4,635

 

 

 

3,642

 

 

 

8,277

 

 

 

395,715

 

 

 

403,992

 

 

 

-

 

Commercial

 

 

299

 

 

 

476

 

 

 

775

 

 

 

524,324

 

 

 

525,099

 

 

 

-

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73,361

 

 

 

73,361

 

 

 

-

 

Total real estate loans

 

 

5,136

 

 

 

4,176

 

 

 

9,312

 

 

 

1,117,229

 

 

 

1,126,541

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

63,035

 

 

 

63,035

 

 

 

-

 

Farm

 

 

-

 

 

 

-

 

 

 

-

 

 

 

318

 

 

 

318

 

 

 

-

 

Consumer

 

 

26

 

 

 

-

 

 

 

26

 

 

 

6,234

 

 

 

6,260

 

 

 

-

 

All other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,234

 

 

 

8,234

 

 

 

-

 

Total loans

 

$5,162

 

 

 

4,176

 

 

 

9,338

 

 

 

1,195,050

 

 

 

1,204,388

 

 

 

-

 

The following table presents non-accrual loans as of September 30, 2026 and December 31, 2025:

 

 

 

September 30, 2026

 

 

 

Nonaccrual Loans

 

 

Nonaccrual Loans

 

 

Total

 

 

 

With No

 

 

With

 

 

Nonaccrual

 

(Dollars in thousands)

 

Allowance

 

 

Allowance

 

 

Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

-

 

 

 

-

 

Single-family residential

 

 

694

 

 

 

2,870

 

 

 

3,564

 

Commercial

 

 

370

 

 

 

298

 

 

 

668

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

1,064

 

 

 

3,168

 

 

 

4,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

112

 

 

 

112

 

Consumer

 

 

-

 

 

 

3

 

 

 

3

 

Total

 

$1,064

 

 

 

3,283

 

 

 

4,347

 

 

 

 

December 31, 2025

 

 

 

Nonaccrual Loans

 

 

Nonaccrual Loans

 

 

Total

 

 

 

With No

 

 

With

 

 

Nonaccrual

 

(Dollars in thousands)

 

Allowance

 

 

Allowance

 

 

Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

58

 

 

 

58

 

Single-family residential

 

 

-

 

 

 

3,642

 

 

 

3,642

 

Commercial

 

 

-

 

 

 

476

 

 

 

476

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

-

 

 

 

4,176

 

 

 

4,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$-

 

 

 

4,176

 

 

 

4,176

 

 

No interest income was recognized on non-accrual loans for the nine months ended September 30, 2026 and 2025.

 

A loan may be individually evaluated for determining the allowance for credit losses when it is determined that it does not share similar risk characteristics with other assets. Non-accrual loans with an outstanding balance of $250,000 or greater are individually evaluated and totaled $1.1 million and $430,000 at September 30, 2026 and December 31, 2025, respectively. Non-accrual loans evaluated collectively as a pool totaled $3.3 million and $3.7 million at September 30, 2026 and December 31, 2025, respectively. Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. Collateral dependent loans require an analysis of the collateral. The fair value of the collateral is discounted by estimated liquidation costs. If the discounted fair value of the collateral is greater than the amortized loan balance, no allowance is required. Otherwise the difference between the balance and the collateral is charged off if deemed uncollectible.

The following table details the amortized cost of collateral dependent loans and any related allowance at September 30, 2026 and December 31, 2025.

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

 

 

Allowance for

 

 

 

 

Allowance for

 

(Dollars in thousands)

 

Amortized Cost

 

 

Credit Losses

 

 

Amortized Cost

 

 

Credit Losses

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

-

 

 

 

58

 

 

 

1

 

Single-family residential

 

 

3,564

 

 

 

25

 

 

 

3,642

 

 

 

31

 

Commercial

 

 

668

 

 

 

1

 

 

 

476

 

 

 

55

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

4,232

 

 

 

26

 

 

 

4,176

 

 

 

87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

112

 

 

 

1

 

 

 

-

 

 

 

-

 

Consumer

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$4,347

 

 

 

27

 

 

 

4,176

 

 

 

87

 

 

The following tables provide a breakdown of collateral dependent loans by collateral type and collateral coverage at September 30, 2026 and December 31, 2025. These tables also show non-accrual loans not considered to be collateral dependent at September 30, 2026 and December 31, 2025.

 

 

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

(Dollars in thousands)

 

Residential

 

 

Developed

 

 

Commercial

 

 

Business

 

 

Not Considered

 

 

 

 

 

 

Property

 

 

Land

 

 

Property

 

 

Assets

 

 

Collateral Dependent

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Single-family residential

 

 

3,564

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,564

 

Commercial

 

 

-

 

 

 

-

 

 

 

668

 

 

 

-

 

 

 

-

 

 

 

668

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

3,564

 

 

 

-

 

 

 

668

 

 

 

-

 

 

 

-

 

 

 

4,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

112

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

Total

 

$3,564

 

 

 

-

 

 

 

668

 

 

 

112

 

 

 

3

 

 

 

4,347

 

Collateral Value

 

$13,300

 

 

 

-

 

 

 

813

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

(Dollars in thousands)

 

Residential

 

 

Developed

 

 

Commercial

 

 

Business

 

 

Not Considered

 

 

 

 

 

Property

 

 

Land

 

 

Property

 

 

Assets

 

 

Collateral Dependent

 

 

Total

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$58

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58

 

Single-family residential

 

 

3,642

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,642

 

Commercial

 

 

-

 

 

 

-

 

 

 

476

 

 

 

-

 

 

 

-

 

 

 

476

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

3,700

 

 

 

-

 

 

 

476

 

 

 

-

 

 

 

-

 

 

 

4,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$3,700

 

 

 

-

 

 

 

476

 

 

 

-

 

 

 

-

 

 

 

4,176

 

Collateral Value

 

$13,276

 

 

 

-

 

 

 

487

 

 

 

-

 

 

 

 

 

 

 

 

 

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

 

A change to the allowance for credit losses is evaluated based on the nature of the modification. Occasionally, the Bank modifies loans by providing principal forgiveness on certain loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Bank may modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

 

No loans to borrowers experiencing financial difficulty were modified during the three and nine months ended September 30, 2026 and 2025.

 

Management uses several measures to assess and monitor the credit risks in the loan portfolio, including a loan grading system that begins upon loan origination and continues until the loan is collected or collectability becomes doubtful. Upon loan origination, the Bank’s originating loan officer evaluates the quality of the loan and assigns one of eight risk grades. The loan officer monitors the loan’s performance and credit quality and makes changes to the credit grade as conditions warrant. When originated or renewed, all loans over a certain dollar amount receive in-depth reviews and risk assessments by the Bank’s Credit Administration. Before making any changes in these risk grades, management considers assessments as determined by the third-party credit review firm (as described below), regulatory examiners and the Bank’s Credit Administration. Any issues regarding the risk assessments are addressed by the Bank’s senior credit administrators and factored into management’s decision to originate or renew the loan. The Bank Board reviews, on a monthly basis, an analysis of the Bank’s reserves relative to the range of reserves estimated by the Bank’s Credit Administration.

 

As an additional measure, the Bank engages an independent third party to review the underwriting, documentation and risk grading analyses. This independent third party reviews and evaluates loan relationships greater than or equal to $1.5 million as well as a periodic sample of commercial relationships with exposures below $1.5 million, excluding loans in default, and loans in process of litigation or liquidation. The third party’s evaluation and report is shared with management and the Bank Board.

 

Management considers certain commercial loans with weak credit risk grades to be individually impaired and measures such impairment based upon available cash flows and the value of the collateral. Allowance or reserve levels are estimated for all other graded loans in the portfolio based on their assigned credit risk grade, type of loan and other matters related to credit risk.

 

Management uses the information developed from the procedures described above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in estimating the allowance. The provision for credit losses charged or credited to earnings is based upon management’s judgment of the amount necessary to maintain the allowance at a level appropriate to absorb expected credit losses in the loan portfolio at the balance sheet date. The amount each quarter is dependent upon many factors, including growth and changes in the composition of the loan portfolio, net charge-offs, delinquencies, management’s assessment of loan portfolio quality, the value of collateral, and other macro-economic factors and trends. The evaluation of these factors is performed quarterly by management through an analysis of the appropriateness of the allowance.

The following tables present changes in the allowance for credit losses for the three and nine months ended September 30, 2026 and 2025.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

 

Single-Family Residential

 

 

Commercial

 

 

Multifamily and Farmland

 

 

Commercial

 

 

Farm

 

 

Consumer and All Other

 

 

Total

 

Three months ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

3,406

 

 

 

3,648

 

 

 

2,490

 

 

 

231

 

 

 

550

 

 

 

1

 

 

 

304

 

 

 

10,630

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5)

 

 

-

 

 

 

(139)

 

 

(144)

Recoveries

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

13

 

 

 

-

 

 

 

31

 

 

 

45

 

Provision (recovery) for loan losses (1)

 

 

13

 

 

 

9

 

 

 

31

 

 

 

9

 

 

 

4

 

 

 

1

 

 

 

100

 

 

 

167

 

Ending balance

 

 

3,419

 

 

 

3,658

 

 

 

2,521

 

 

 

240

 

 

 

562

 

 

 

2

 

 

 

296

 

 

 

10,698

 

Allowance for credit loss-loans

 

 

3,419

 

 

 

3,658

 

 

 

2,521

 

 

 

240

 

 

 

562

 

 

 

2

 

 

 

296

 

 

 

10,698

 

Allowance for credit losses loan commitments

 

 

1,617

 

 

 

-

 

 

 

10

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

3

 

 

 

1,668

 

Total allowance for credit losses

 

 

5,036

 

 

 

3,658

 

 

 

2,531

 

 

 

240

 

 

 

600

 

 

 

2

 

 

 

299

 

 

 

12,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

3,302

 

 

 

3,497

 

 

 

2,475

 

 

 

234

 

 

 

453

 

 

 

1

 

 

 

164

 

 

 

10,126

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14)

 

 

-

 

 

 

(477)

 

 

(491)

Recoveries

 

 

-

 

 

 

2

 

 

 

-

 

 

 

-

 

 

 

68

 

 

 

-

 

 

 

155

 

 

 

225

 

Provision (recovery) for loan losses (1)

 

 

117

 

 

 

159

 

 

 

46

 

 

 

6

 

 

 

55

 

 

 

1

 

 

 

454

 

 

 

838

 

Ending balance

 

 

3,419

 

 

 

3,658

 

 

 

2,521

 

 

 

240

 

 

 

562

 

 

 

2

 

 

 

296

 

 

 

10,698

 

Allowance for credit loss-loans

 

 

3,419

 

 

 

3,658

 

 

 

2,521

 

 

 

240

 

 

 

562

 

 

 

2

 

 

 

296

 

 

 

10,698

 

Allowance for credit losses loan commitments

 

 

1,617

 

 

 

-

 

 

 

10

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

3

 

 

 

1,668

 

Total allowance for credit losses

 

 

5,036

 

 

 

3,658

 

 

 

2,531

 

 

 

240

 

 

 

600

 

 

 

2

 

 

 

299

 

 

 

12,366

 

 

 

(1)

Excludes provision for credit losses related to unfunded commitments. Note 7, "Commitments and Contingencies", in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments.

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Land Development

 

 

Single-Family Residential

 

 

Commercial

 

 

Multifamily and Farmland

 

 

Commercial

 

 

Farm

 

 

Consumer and All Other

 

 

Total

 

Three months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$3,276

 

 

 

3,416

 

 

 

2,284

 

 

 

231

 

 

 

406

 

 

 

1

 

 

 

178

 

 

 

9,792

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(128)

 

 

-

 

 

 

(121)

 

 

(249)

Recoveries

 

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

-

 

 

 

27

 

 

 

51

 

Provision (recovery) for loan losses (1)

 

 

179

 

 

 

94

 

 

 

123

 

 

 

(9)

 

 

130

 

 

 

-

 

 

 

95

 

 

 

612

 

Ending balance

 

$3,455

 

 

 

3,519

 

 

 

2,407

 

 

 

222

 

 

 

423

 

 

 

1

 

 

 

179

 

 

 

10,206

 

Allowance for credit loss-loans

 

$3,455

 

 

 

3,519

 

 

 

2,407

 

 

 

222

 

 

 

423

 

 

 

1

 

 

 

179

 

 

 

10,206

 

Allowance for credit losses loan commitments

 

 

1,139

 

 

 

7

 

 

 

11

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

2

 

 

 

1,176

 

Total allowance for credit losses

 

$4,594

 

 

 

3,526

 

 

 

2,418

 

 

 

222

 

 

 

440

 

 

 

1

 

 

 

181

 

 

 

11,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$3,385

 

 

 

3,386

 

 

 

2,322

 

 

 

246

 

 

 

446

 

 

 

1

 

 

 

209

 

 

 

9,995

 

Charge-offs

 

 

-

 

 

 

(5)

 

 

-

 

 

 

-

 

 

 

(164)

 

 

-

 

 

 

(364)

 

 

(533)

Recoveries

 

 

-

 

 

 

53

 

 

 

-

 

 

 

-

 

 

 

45

 

 

 

-

 

 

 

136

 

 

 

234

 

Provision (recovery) for loan losses (1)

 

 

70

 

 

 

85

 

 

 

85

 

 

 

(24)

 

 

96

 

 

 

-

 

 

 

198

 

 

 

510

 

Ending balance

 

$3,455

 

 

 

3,519

 

 

 

2,407

 

 

 

222

 

 

 

423

 

 

 

1

 

 

 

179

 

 

 

10,206

 

Allowance for credit loss-loans

 

$3,455

 

 

 

3,519

 

 

 

2,407

 

 

 

222

 

 

 

423

 

 

 

1

 

 

 

179

 

 

 

10,206

 

Allowance for credit losses loan commitments

 

 

1,139

 

 

 

7

 

 

 

11

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

2

 

 

 

1,176

 

Total allowance for credit losses

 

$4,594

 

 

 

3,526

 

 

 

2,418

 

 

 

222

 

 

 

440

 

 

 

1

 

 

 

181

 

 

 

11,382

 

 

 

(1)

Excludes provision for credit losses related to unfunded commitments. Note 7, "Commitments and Contingencies", in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments.

 

The Bank utilizes several credit quality indicators to manage credit risk in an ongoing manner. The Bank uses an internal risk grade system that categorizes loans into pass, watch or substandard categories.

 

The Bank uses the following credit quality indicators:

 

 

·

Pass – Includes loans ranging from excellent quality with a minimal amount of credit risk to loans with higher risk and servicing needs but still are considered to be acceptable. The higher risk loans in this category are not problem credits presently, but may be in the future if the borrower is unable to change its present course.

 

·

Watch – These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank’s position at some future date.

 

·

Substandard – A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

·

Doubtful – Loans classified Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

·

Loss – Loans classified Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be affected in the future.

The following table presents by credit quality indicator, loan class and year of origination, the amortized cost of the Bank’s loans as of September 30, 2026.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rounding adjustments

 

 

(Dollars in thousands)

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving

Loans

Converted to

 

 

Total

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Term Loans

 

 

Loans

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$49,710

 

 

 

35,541

 

 

 

8,043

 

 

 

19,796

 

 

 

11,437

 

 

 

7,244

 

 

 

-

 

 

 

3,457

 

 

 

135,228

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

-

 

 

 

-

 

 

 

26

 

Total Construction and land development

 

$49,710

 

 

 

35,541

 

 

 

8,043

 

 

 

19,846

 

 

 

11,437

 

 

 

7,270

 

 

 

-

 

 

 

3,457

 

 

 

135,304

 

Single family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$35,334

 

 

 

40,553

 

 

 

23,057

 

 

 

28,609

 

 

 

61,776

 

 

 

101,323

 

 

 

130,649

 

 

 

-

 

 

 

421,301

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

204

 

 

 

1,678

 

 

 

-

 

 

 

-

 

 

 

1,882

 

Substandard

 

 

-

 

 

 

122

 

 

 

105

 

 

 

236

 

 

 

751

 

 

 

2,772

 

 

 

165

 

 

 

-

 

 

 

4,151

 

Total single family

 

$35,334

 

 

 

40,675

 

 

 

23,162

 

 

 

28,845

 

 

 

62,731

 

 

 

105,773

 

 

 

130,814

 

 

 

-

 

 

 

427,334

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$91,598

 

 

 

79,199

 

 

 

58,720

 

 

 

39,103

 

 

 

127,670

 

 

 

163,985

 

 

 

4,594

 

 

 

-

 

 

 

564,869

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

898

 

 

 

-

 

 

 

-

 

 

 

898

 

Substandard

 

 

-

 

 

 

370

 

 

 

-

 

 

 

115

 

 

 

-

 

 

 

183

 

 

 

-

 

 

 

-

 

 

 

668

 

Total commercial

 

$91,598

 

 

 

79,569

 

 

 

58,720

 

 

 

39,218

 

 

 

127,670

 

 

 

165,066

 

 

 

4,594

 

 

 

-

 

 

 

566,435

 

Multifamily and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$5,835

 

 

 

12,489

 

 

 

1,195

 

 

 

6,827

 

 

 

16,703

 

 

 

31,609

 

 

 

632

 

 

 

-

 

 

 

75,290

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

34

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total multifamily and farmland

 

$5,835

 

 

 

12,489

 

 

 

1,195

 

 

 

6,827

 

 

 

16,703

 

 

 

31,643

 

 

 

632

 

 

 

-

 

 

 

75,324

 

Total real estate loans

 

$182,477

 

 

 

168,274

 

 

 

91,120

 

 

 

94,736

 

 

 

218,541

 

 

 

309,752

 

 

 

136,040

 

 

 

3,457

 

 

 

1,204,397

 

Loans not secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$19,674

 

 

 

11,058

 

 

 

6,006

 

 

 

4,270

 

 

 

2,177

 

 

 

9,403

 

 

 

19,803

 

 

 

-

 

 

 

72,391

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72

 

 

 

-

 

 

 

-

 

 

 

72

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112

 

Total Commercial

 

$19,674

 

 

 

11,058

 

 

 

6,006

 

 

 

4,270

 

 

 

2,289

 

 

 

9,475

 

 

 

19,803

 

 

 

-

 

 

 

72,575

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$695

 

 

 

36

 

 

 

28

 

 

 

141

 

 

 

-

 

 

 

-

 

 

 

208

 

 

 

-

 

 

 

1,108

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total farm

 

$695

 

 

 

36

 

 

 

28

 

 

 

141

 

 

 

-

 

 

 

-

 

 

 

208

 

 

 

-

 

 

 

1,108

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$9,257

 

 

 

1,292

 

 

 

476

 

 

 

308

 

 

 

166

 

 

 

90

 

 

 

2,051

 

 

 

-

 

 

 

13,640

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

Total consumer

 

$9,257

 

 

 

1,292

 

 

 

476

 

 

 

308

 

 

 

180

 

 

 

93

 

 

 

2,051

 

 

 

-

 

 

 

13,657

 

All other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$4,170

 

 

 

78

 

 

 

-

 

 

 

28

 

 

 

5,390

 

 

 

1,535

 

 

 

-

 

 

 

-

 

 

 

11,201

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total all other

 

$4,170

 

 

 

78

 

 

 

-

 

 

 

28

 

 

 

5,390

 

 

 

1,535

 

 

 

-

 

 

 

-

 

 

 

11,201

 

Total loans not secured by real estate

 

$33,796

 

 

 

12,464

 

 

 

6,510

 

 

 

4,747

 

 

 

7,859

 

 

 

11,103

 

 

 

22,062

 

 

 

-

 

 

 

98,541

 

Total loans

 

$216,273

 

 

 

180,738

 

 

 

97,630

 

 

 

99,483

 

 

 

226,400

 

 

 

320,855

 

 

 

158,102

 

 

 

3,457

 

 

 

1,302,938

 

 

The following table presents by credit quality indicator, loan class and year of origination, gross loan charge-offs during the nine months ended September 30, 2026.

 

September 30, 2026

 

 

 

 

 

 

Revolving

Loans

 

 

 

 

(Dollars in thousands)

 

Gross Loan Charge-offs by Origination Year

 

 

Revolving

 

 

Converted to

 

 

Total

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Term Loans

 

 

Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Single-family residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14

 

 

 

-

 

 

 

-

 

 

 

14

 

Consumer

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

442

 

 

 

-

 

 

 

-

 

 

 

477

 

All other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross charge-offs

 

$-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

456

 

 

 

-

 

 

 

-

 

 

 

491

 

The following table presents by credit quality indicator, loan class and year of origination, the amortized cost of the Bank’s loans as of December 31, 2025.

 

 

 

 

 

 

 

 

Revolving

Loans

 

 

 

(Dollars in thousands)

 

Term Loans by Origination Year

 

 

Revolving

 

 

Converted to

 

 

Total

 

December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Term Loans

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$41,682

 

 

 

23,371

 

 

 

22,111

 

 

 

19,201

 

 

 

4,426

 

 

 

7,331

 

 

 

-

 

 

 

5,421

 

 

 

123,543

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

436

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

436

 

Substandard

 

 

-

 

 

 

-

 

 

 

58

 

 

 

-

 

 

 

-

 

 

 

52

 

 

 

-

 

 

 

-

 

 

 

110

 

Total Construction and land development

 

$41,682

 

 

 

23,371

 

 

 

22,169

 

 

 

19,201

 

 

 

4,862

 

 

 

7,383

 

 

 

-

 

 

 

5,421

 

 

 

124,089

 

Single family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$36,508

 

 

 

23,334

 

 

 

32,831

 

 

 

67,865

 

 

 

40,429

 

 

 

74,262

 

 

 

122,541

 

 

 

-

 

 

 

397,770

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

600

 

 

 

-

 

 

 

1,280

 

 

 

-

 

 

 

-

 

 

 

1,880

 

Substandard

 

 

97

 

 

 

108

 

 

 

195

 

 

 

-

 

 

 

91

 

 

 

3,096

 

 

 

755

 

 

 

-

 

 

 

4,342

 

Total single family

 

$36,605

 

 

 

23,442

 

 

 

33,026

 

 

 

68,465

 

 

 

40,520

 

 

 

78,638

 

 

 

123,296

 

 

 

-

 

 

 

403,992

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$85,400

 

 

 

60,520

 

 

 

43,489

 

 

 

135,504

 

 

 

64,216

 

 

 

130,607

 

 

 

3,818

 

 

 

-

 

 

 

523,554

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,070

 

 

 

-

 

 

 

-

 

 

 

1,070

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

430

 

 

 

45

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

475

 

Total commercial

 

$85,400

 

 

 

60,520

 

 

 

43,489

 

 

 

135,934

 

 

 

64,261

 

 

 

131,677

 

 

 

3,818

 

 

 

-

 

 

 

525,099

 

Multifamily and farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$12,250

 

 

 

1,250

 

 

 

7,910

 

 

 

18,603

 

 

 

19,874

 

 

 

13,336

 

 

 

100

 

 

 

-

 

 

 

73,323

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38

 

 

 

-

 

 

 

-

 

 

 

38

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total multifamily and farmland

 

$12,250

 

 

 

1,250

 

 

 

7,910

 

 

 

18,603

 

 

 

19,874

 

 

 

13,374

 

 

 

100

 

 

 

-

 

 

 

73,361

 

Total real estate loans

 

$175,937

 

 

 

108,583

 

 

 

106,594

 

 

 

242,203

 

 

 

129,517

 

 

 

231,072

 

 

 

127,214

 

 

 

5,421

 

 

 

1,126,541

 

Loans not secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$13,435

 

 

 

7,125

 

 

 

10,925

 

 

 

3,391

 

 

 

1,675

 

 

 

9,477

 

 

 

16,799

 

 

 

-

 

 

 

62,827

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

125

 

 

 

14

 

 

 

69

 

 

 

-

 

 

 

-

 

 

 

208

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Commercial

 

$13,435

 

 

 

7,125

 

 

 

10,925

 

 

 

3,516

 

 

 

1,689

 

 

 

9,546

 

 

 

16,799

 

 

 

-

 

 

 

63,035

 

Farm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$91

 

 

 

39

 

 

 

154

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

-

 

 

 

318

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total farm

 

$91

 

 

 

39

 

 

 

154

 

 

 

4

 

 

 

-

 

 

 

-

 

 

 

30

 

 

 

-

 

 

 

318

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$2,085

 

 

 

866

 

 

 

612

 

 

 

333

 

 

 

77

 

 

 

73

 

 

 

2,197

 

 

 

-

 

 

 

6,243

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total consumer

 

$2,085

 

 

 

866

 

 

 

612

 

 

 

350

 

 

 

77

 

 

 

73

 

 

 

2,197

 

 

 

-

 

 

 

6,260

 

All other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$550

 

 

 

-

 

 

 

45

 

 

 

5,315

 

 

 

-

 

 

 

2,248

 

 

 

76

 

 

 

-

 

 

 

8,234

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total all other

 

$550

 

 

 

-

 

 

 

45

 

 

 

5,315

 

 

 

-

 

 

 

2,248

 

 

 

76

 

 

 

-

 

 

 

8,234

 

Total loans not secured by real estate

 

$16,161

 

 

 

8,030

 

 

 

11,736

 

 

 

9,185

 

 

 

1,766

 

 

 

11,867

 

 

 

19,102

 

 

 

-

 

 

 

77,847

 

Total loans

 

$192,098

 

 

 

116,613

 

 

 

118,330

 

 

 

251,388

 

 

 

131,283

 

 

 

242,939

 

 

 

146,316

 

 

 

5,421

 

 

 

1,204,388

 

 

The following table presents by credit quality indicator, loan class and year of origination, gross loan charge-offs during the year ended December 31, 2025.

 

December 31, 2025

 

 

 

 

 

 

 

Revolving

Loans

 

 

 

 

(Dollars in thousands)

 

Gross Loan Charge-offs by Origination Year

 

 

Revolving

 

 

Converted to

 

 

Total

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Term Loans

 

 

Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and land development

 

$-

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31

 

Single-family residential

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

5

 

Commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Multifamily and farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total real estate loans

 

 

-

 

 

 

-

 

 

 

31

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

36

 

Loans not secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

100

 

 

 

-

 

 

 

27

 

 

 

39

 

 

 

9

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

287

 

Consumer

 

 

16

 

 

 

6

 

 

 

2

 

 

 

4

 

 

 

-

 

 

 

501

 

 

 

-

 

 

 

-

 

 

 

529

 

All other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross charge-offs

 

$116

 

 

 

6

 

 

 

60

 

 

 

43

 

 

 

9

 

 

 

613

 

 

 

5

 

 

 

-

 

 

 

852