v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Cash Flows from Operating Activities    
Net Income $ 254,567 $ 260,480
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation Expense 189,726 175,021
Amortization Expense 26,808 23,195
Amortization of Debt Issuance Costs 2,367 2,379
Use of Renewable Energy Credits for Compliance 37,497 37,257
Deferred Income Taxes 22,998 36,300
Pension and Other Postretirement Benefits Expense 8,864 13,532
Pension and Other Postretirement Benefits Funding (15,306) (13,967)
Allowance for Equity Funds Used During Construction (27,205) (30,368)
Sales of Investment Tax Credits 91,830 0
Changes in Current Assets and Current Liabilities:    
Accounts Receivable (70,212) (62,317)
Materials, Supplies, and Fuel Inventory (9,462) (20,411)
Regulatory Assets 2,813 (14,907)
Other Current Assets (5,089) (3,473)
Accounts Payable and Accrued Charges 61,683 40,138
Regulatory Liabilities 21,769 13,350
Other, Net (47,193) (2,476)
Net Cash Flows—Operating Activities 546,455 453,733
Cash Flows from Investing Activities    
Capital Expenditures (453,084) (691,277)
Purchase Intangibles, Renewable Energy Credits (43,921) (44,304)
Contributions in Aid of Construction 41,340 7,684
Other 11,700 0
Net Cash Flows—Investing Activities (443,965) (727,897)
Cash Flows from Financing Activities    
Proceeds from Borrowings, Revolving Credit Facility 215,000 100,000
Repayments of Borrowings, Revolving Credit Facility (215,000) (100,000)
Proceeds from Issuance, Long-Term Debt—Net of Discount 0 299,322
Dividends Paid to Parent (150,000) 0
Payment of Debt Issuance Costs (14) (3,641)
Contributions from Parent 95,000 0
Other, Net 1,076 (805)
Net Cash Flows—Financing Activities (53,938) 294,876
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 48,552 20,712
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 56,392 49,461
Cash, Cash Equivalents, and Restricted Cash, End of Period $ 104,944 $ 70,173