v3.26.3
Consolidated statements of shareholders' equity - EUR (€)
€ in Thousands
Total FME AG shareholders' equity
Ordinary shares
Treasury stock
Additional paid-in capital
Retained earnings
Foreign currency translation
Cash flow hedges
Pensions
Fair value changes
Noncontrolling interests
Total
Balance at beginning of period at Dec. 31, 2024 € 14,576,563 € 293,413   € 3,345,408 € 11,266,287 € (41,964) € (13,298) € (188,058) € (85,225) € 1,191,950 € 15,768,513
Balance at beginning of period (in shares) at Dec. 31, 2024   293,413,449                  
Equity-settled share-based payment transactions 3,686     3,686             3,686
Repurchase of shares (600,000)   € (148,297) (451,703)             (600,000)
Repurchase of shares (in shares)     (3,564,523)                
Dividends paid (422,515)       (422,515)           (422,515)
Transactions with noncontrolling interests without loss of control (272,835)     (272,835)           (83,692) (356,527)
Noncontrolling interests due to changes in consolidation group                   756 756
Contributions from/ to noncontrolling interests                   (157,727) (157,727)
Put option liabilities 328,407       328,407           328,407
Transfer of cumulative gains/losses of equity investments         21,125       (21,125)    
Net Income 651,289       651,289         137,958 789,247
Other comprehensive income (loss) related to:                      
Foreign currency translation, net of reclassification adjustments resulting from deconsolidation (1,391,054)         (1,407,916) 473 16,444 (55) (129,639) (1,520,693)
Cash flow hedges, net of related tax effects 18,835           18,835       18,835
Pensions, net of related tax effects 42,558             42,558     42,558
Fair value changes, net of related tax effects 13,866               13,866   13,866
Comprehensive income (664,506)                 8,319 (656,187)
Balance at end of period at Sep. 30, 2025 12,948,800 € 293,413 € (148,297) 2,624,556 11,844,593 (1,449,880) 6,010 (129,056) (92,539) 959,606 13,908,406
Balance at end of period (in shares) at Sep. 30, 2025   293,413,449 (3,564,523)                
Balance at beginning of period at Dec. 31, 2024 14,576,563 € 293,413   3,345,408 11,266,287 (41,964) (13,298) (188,058) (85,225) 1,191,950 15,768,513
Balance at beginning of period (in shares) at Dec. 31, 2024   293,413,449                  
Balance at end of period at Dec. 31, 2025 13,309,832 € 293,413 € (586,094) 3,079,368 12,207,913 (1,472,886) 2,975 (121,675) (93,182) 972,977 € 14,282,809
Balance at end of period (in shares) at Dec. 31, 2025   293,413,449 (14,124,564)               293,413,449
Equity-settled share-based payment transactions 18,030     18,030             € 18,030
Repurchase of shares (1,013,533)   € (770,657) (242,876)             (1,013,533)
Repurchase of shares (in shares)     (19,779,520)                
Withdrawal of treasury stock   € (24,849) € 999,627 (974,778)              
Withdrawal of treasury stock (in shares)   (24,848,819) 24,848,819                
Dividends paid (400,161)       (400,161)           (400,161)
Transactions with noncontrolling interests without loss of control (150)     (150)           (32,409) (32,559)
Noncontrolling interests due to changes in consolidation group                   162 162
Contributions from/ to noncontrolling interests                   (195,533) (195,533)
Put option liabilities (80,890)       (80,890)           (80,890)
Transfer of cumulative gains/losses of equity investments         3,840       (3,840)    
Net Income 495,683       495,683         187,045 682,728
Other comprehensive income (loss) related to:                      
Foreign currency translation, net of reclassification adjustments resulting from deconsolidation 442,509         447,165 (47) (4,424) (185) 32,565 475,074
Cash flow hedges, net of related tax effects (25,492)           (25,492)       (25,492)
Pensions, net of related tax effects 54,746             54,746     54,746
Fair value changes, net of related tax effects (7,899)               (7,899)   (7,899)
Comprehensive income 959,547                 219,610 1,179,157
Balance at end of period at Sep. 30, 2026 € 12,792,675 € 268,564 € (357,124) € 1,879,594 € 12,226,385 € (1,025,721) € (22,564) € (71,353) € (105,106) € 964,807 € 13,757,482
Balance at end of period (in shares) at Sep. 30, 2026   268,564,630 (9,055,265)               268,564,630