cover3q26.jpg



Unum Group
Statistical Supplement Third Quarter 2026

 TABLE OF CONTENTS
(in millions of dollars, except share data and where noted)
Interim Results are Unaudited
Page

See "Appendix to Statistical Supplement" on page 15 for a summary of significant items and page 15.3 for a reconciliation of our non-GAAP financial measures.
N.M. = not a meaningful percentage




Unum Group Financial Highlights
We applied updates to prior year reported information throughout this document to align to current year presentation. See "Appendix to the Statistical Supplement" beginning on page 15 for more information regarding this update.
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Consolidated U.S. GAAP Results¹
Premium Income$2,800.7 $2,688.0 $8,412.5 $8,138.9 $10,831.0 $10,497.4 
Segment Adjusted Operating Revenue$3,400.5 $3,250.4 $10,152.2 $9,927.9 $13,182.1 $12,921.9 
Net Investment Gain (Loss)(853.0)128.0 (863.2)(96.5)(106.6)(34.6)
Strategic Actions— — (16.3)— — — 
Total Revenue$2,547.5 $3,378.4 $9,272.7 $9,831.4 $13,075.5 $12,887.3 
Net Income (Loss)$(419.7)$39.7 $69.2 $564.4 $738.5 $1,779.1 
Net Income (Loss) Per Common Share:
Basic $(2.65)$0.23 $0.43 $3.24 $4.28 $9.49 
Assuming Dilution $(2.65)$0.23 $0.43 $3.23 $4.27 $9.46 
Assets$61,307.0 $63,678.1 $63,519.4 $61,959.3 
Liabilities$50,545.4 $52,769.3 $52,400.3 $50,998.2 
Stockholders' Equity$10,761.6 $10,908.8 $11,119.1 $10,961.1 
Adjusted Stockholders' Equity$11,511.9 $12,494.6 $12,471.1 $12,801.6 
Adjusted Operating Return on Equity
Unum US22.9 %34.8 %23.8 %26.6 %25.4 %27.7 %
Unum International1.4 %17.0 %7.9 %16.5 %15.4 %14.8 %
Colonial Life24.6 %19.7 %21.1 %19.0 %18.5 %21.6 %
Core Operating Segments21.3 %28.6 %21.3 %23.5 %22.4 %24.7 %
Traditional U.S. Life Insurance Companies' Statutory Results2
Net Gain (Loss) from Operations, After Tax$819.7 $(345.0)$1,464.6 $436.6 $652.5 $1,337.0 
Net Realized Capital Gain (Loss), After Tax(142.7)50.1 (146.1)(16.5)(18.5)(14.6)
Net Income (Loss)$677.0 $(294.9)$1,318.5 $420.1 $634.0 $1,322.4 
Capital and Surplus$4,393.6 $4,085.2 $3,770.6 $3,909.7 
Weighted Average Risk-based Capital Ratio~ 485%~ 455%~ 440%~ 430%

1 Generally Accepted Accounting Principles
2 Our traditional U.S. life insurance companies are Provident Life and Accident Insurance Company, Unum Life Insurance Company of America, The Paul Revere Life Insurance Company, Colonial Life & Accident Insurance Company, Provident Life and Casualty Insurance Company, First Unum Life Insurance Company and Unum Insurance Company.
1


Unum Group Capital Metrics
9/30/20269/30/202512/31/202512/31/2024
(in millions)per share(in millions)per share(in millions)per share(in millions)per share
Total Stockholders' Equity (Book Value)$10,761.6 $68.90 $10,908.8 $64.56 $11,119.1 $67.11 $10,961.1 $61.38 
Excluding:
Net Unrealized Loss on Securities(3,215.8)(20.59)(1,978.2)(11.71)(2,003.1)(12.09)(2,755.2)(15.43)
Effect of Change in Discount Rate Assumptions on the Liability for Future Policy Benefits2,876.8 18.42 656.6 3.88 929.9 5.61 1,185.4 6.64 
Net Loss on Derivatives(411.3)(2.63)(264.2)(1.56)(278.8)(1.68)(270.7)(1.51)
Subtotal11,511.9 73.70 12,494.6 73.95 12,471.1 75.27 12,801.6 71.68 
Excluding:
Foreign Currency Translation Adjustment(269.9)(1.73)(246.1)(1.46)(245.6)(1.48)(343.0)(1.93)
Subtotal11,781.8 75.43 12,740.7 75.41 12,716.7 76.75 13,144.6 73.61 
Excluding:
Unrecognized Pension and Postretirement Benefit Costs(203.8)(1.30)(335.4)(1.98)(210.9)(1.27)(340.2)(1.90)
Total Stockholders' Equity, Excluding Accumulated Other Comprehensive Loss$11,985.6 $76.73 $13,076.1 $77.39 $12,927.6 $78.02 $13,484.8 $75.51 
Dividends Paid$232.0 $1.425 $229.8 $1.30 $307.2 $1.76 $296.6 $1.57 
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Shares Repurchased (millions)1
2.1 3.2 10.0 10.3 13.6 15.7 
Cost of Shares Repurchased (millions)2
$202.0 $253.3 $806.5 $759.2 $1,011.7 $979.3 
Stock Price (UNM closing price on last trading day of period)$87.73 $77.78 $77.50 $73.03 
Leverage Ratio
25.0 %23.4 %23.6 %22.9 %
Holding Company Liquidity (millions)$1,383 $1,982 $2,344 $1,987 

1For the nine months ended September 30, 2025 and for the year ended December 31, 2025, 0.7 million shares were included related to the settlement of the November 2024 accelerated share repurchase agreement (ASR) which occurred in February 2025.
2Includes commissions of a de minimis amount and $0.3 million for the three and nine months ended September 30, 2026, respectively, $0.9 million and $1.8 million for the three and nine months ended September 30, 2025, respectively, $1.9 million for the year ended December 31, 2025, and a de minimis amount for the year ended December 31, 2024. There was excise tax of $2.0 million and $7.7 million for the three and nine months ended September 30, 2026, respectively, $2.4 million and $7.4 million for the three and nine months ended September 30, 2025, respectively, and $9.8 million and $8.3 million for the years ended December 31, 2025 and 2024, respectively. Also included for the year ended December 31, 2024 is $80.3 million related to shares which settled in February 2025 in connection with the November 2024 ASR agreement.


2


Unum Group Ratings

AM BestFitchMoody'sS&P
OutlookStable
Stable
StableStable
Senior Unsecured Debt Ratingsbbb+BBBBaa2BBB
Financial Strength Ratings
Provident Life and Accident Insurance CompanyAAA2A
Unum Life Insurance Company of AmericaAAA2A
First Unum Life Insurance CompanyAAA2A
Colonial Life & Accident Insurance CompanyAAA2A
The Paul Revere Life Insurance CompanyAAA2A
Unum Insurance CompanyAAA2NR
Provident Life and Casualty Insurance CompanyAANRNR
Unum LimitedNRNRNRA-

NR = not rated


3


Unum Group Consolidated Statements of Operations
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Revenue
Premium Income$2,800.7 $2,688.0 $8,412.5 $8,138.9 $10,831.0 $10,497.4 
Net Investment Income522.4 476.8 1,484.2 1,550.7 2,032.7 2,130.0 
Net Investment Gain (Loss)(853.0)128.0 (863.2)(96.5)(106.6)(34.6)
Other Income77.4 85.6 239.2 238.3 318.4 294.5 
Total Revenue2,547.5 3,378.4 9,272.7 9,831.4 13,075.5 12,887.3 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain
2,074.7 2,325.3 6,079.9 6,172.4 8,065.3 6,917.9 
Commissions365.0 335.2 1,097.8 1,021.9 1,355.3 1,258.6 
Interest and Debt Expense54.0 52.2 160.4 156.2 208.8 201.1 
Deferral of Acquisition Costs(188.3)(173.5)(566.3)(521.0)(697.1)(651.5)
Amortization of Deferred Acquisition Costs144.3 132.3 413.9 389.9 527.1 521.0 
Other Expenses647.2 652.4 2,004.2 1,896.9 2,682.6 2,388.9 
Total Benefits and Expenses3,096.9 3,323.9 9,189.9 9,116.3 12,142.0 10,636.0 
Income (Loss) Before Income Tax(549.4)54.5 82.8 715.1 933.5 2,251.3 
Income Tax Expense (Benefit)(129.7)14.8 13.6 150.7 195.0 472.2 
Net Income (Loss)$(419.7)$39.7 $69.2 $564.4 $738.5 $1,779.1 
Weighted Average Shares Outstanding
Basic158.6 170.2 159.4 174.2 172.5 187.5 
Assuming Dilution158.6 170.6 159.7 174.6 172.9 188.1 
Actual Number of Shares Outstanding156.2 169.0 165.7 178.6 


4


Unum Group Sales Data for Unum US Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/2025% Change9/30/20269/30/2025% Change12/31/202512/31/2024
Sales by Market Sector
Group Disability and Group Life and AD&D
Core Market (< 2,000 employees)$53.3 $52.3 1.9 %$248.5 $218.4 13.8 %$527.8 $512.6 
Large Case Market23.3 34.1 (31.7)143.1 149.0 (4.0)351.5 363.7 
Subtotal76.6 86.4 (11.3)391.6 367.4 6.6 879.3 876.3 
Supplemental and Voluntary87.3 92.7 (5.8)389.2 351.6 10.7 479.6 490.7 
Total Sales$163.9 $179.1 (8.5)$780.8 $719.0 8.6 $1,358.9 $1,367.0 


5


Unum Group Sales Data for Unum International Segment
Three Months EndedNine Months EndedYear Ended
(in millions of dollars)9/30/20269/30/2025% Change9/30/20269/30/2025% Change12/31/202512/31/2024
Sales by Market Sector
Unum UK
Group Long-term Disability and Group Life
Core Market (< 500 employees)$9.0 $11.0 (18.2)%$29.2 $35.7 (18.2)%$48.2 $41.8 
Large Case Market8.1 24.2 (66.5)44.7 56.5 (20.9)70.0 73.8 
Subtotal17.1 35.2 (51.4)73.9 92.2 (19.8)118.2 115.6 
Supplemental4.4 4.4 — 24.4 25.0 (2.4)32.8 34.9 
Unum Poland7.5 10.1 (25.7)25.2 34.4 (26.7)46.2 36.4 
Total Sales$29.0 $49.7 (41.6)$123.5 $151.6 (18.5)$197.2 $186.9 
Unum UK Sales by Market Sector
Group Long-term Disability and Group Life
Core Market (< 500 employees)£6.6 £8.2 (19.5)%£21.7 £27.2 (20.2)%£36.6 £32.8 
Large Case Market6.0 18.0 (66.7)33.2 42.7 (22.2)52.8 57.8 
Subtotal12.6 26.2 (51.9)54.9 69.9 (21.5)89.4 90.6 
Supplemental3.3 3.2 3.1 18.1 19.1 (5.2)25.0 27.5 
Total Sales£15.9 £29.4 (45.9)£73.0 £89.0 (18.0)£114.4 £118.1 


5. 1


Unum Group Sales Data for Colonial Life Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/2025% Change9/30/20269/30/2025% Change12/31/202512/31/2024
Sales by Market Sector
Commercial Sector
Core Market (< 1,000 employees)$78.2 $76.4 2.4 %$230.8 $225.5 2.4 %$343.5 $331.9 
Large Case Market19.1 14.6 30.8 47.3 38.2 23.8 71.8 65.1 
Subtotal97.3 91.0 6.9 278.1 263.7 5.5 415.3 397.0 
Public Sector35.3 33.6 5.1 94.9 92.7 2.4 145.0 135.2 
Total Sales$132.6 $124.6 6.4 $373.0 $356.4 4.7 $560.3 $532.2 



5. 2


Unum Group Consolidated Balance Sheets
September 30December 31
20262025
Assets
Investments
Fixed Maturity Securities - at fair value$32,994.5 $33,056.6 
Mortgage Loans2,053.2 2,109.5 
Policy Loans3,538.1 3,668.1 
Other Long-term Investments1,664.1 1,670.4 
Short-term Investments1,714.9 3,016.2 
Total Investments41,964.8 43,520.8 
Other Assets
Cash and Bank Deposits279.9 158.2 
Accounts and Premiums Receivable1,558.1 1,429.8 
Reinsurance Recoverable10,525.8 11,574.6 
Accrued Investment Income751.3 596.0 
Deferred Acquisition Costs3,067.9 2,920.3 
Goodwill352.9 353.9 
Property and Equipment501.3 503.7 
Deferred Income Tax53.1 79.5 
Income Tax Receivable47.2 — 
Other Assets2,204.7 2,382.6 
Total Assets$61,307.0 $63,519.4 

6


Unum Group Consolidated Balance Sheets - Continued
September 30December 31
20262025
Liabilities and Stockholders' Equity
Liabilities
Future Policy Benefits
$35,144.6 $38,017.0 
Policyholders' Account Balances
6,494.8 5,636.4 
Unearned Premiums522.9 412.8 
Other Policyholders’ Funds1,447.8 1,479.7 
Income Tax Payable— 52.2 
Deferred Income Tax232.4 38.8 
Long-term Debt3,765.7 3,767.6 
Other Liabilities 2,937.2 2,995.8 
Total Liabilities50,545.4 52,400.3 
Stockholders’ Equity
Common Stock19.6 19.6 
Additional Paid-in Capital1,620.3 1,593.0 
Accumulated Other Comprehensive Loss(1,224.0)(1,808.5)
Retained Earnings13,182.5 13,345.3 
Treasury Stock - at cost(2,836.8)(2,030.3)
Total Stockholders’ Equity10,761.6 11,119.1 
Total Liabilities and Stockholders’ Equity$61,307.0 $63,519.4 

6. 1


Unum Group Balance Sheets by Segment - September 30, 2026
Unum US
Group DisabilityGroup Life and Accidental Death & DismembermentSupplemental and VoluntaryTotal Unum USUnum InternationalColonial LifeClosed BlockCorporateConsolidated
Assets
Investments$5,308.2 $1,797.6 $4,201.2 $11,307.0 $3,084.1 $3,458.1 $19,715.9 $4,399.7 $41,964.8 
Deferred Acquisition Costs70.9 64.7 1,131.8 1,267.4 80.7 1,719.8 — — 3,067.9 
Goodwill10.1 — 271.1 281.2 44.0 27.7 — — 352.9 
Reinsurance Recoverable
24.8 11.0 369.8 405.6 157.1 4.3 9,958.8 — 10,525.8 
All Other603.1 350.0 142.8 1,095.9 307.3 268.2 1,692.3 2,031.9 5,395.6 
Total Assets$6,017.1 $2,223.3 $6,116.7 $14,357.1 $3,673.2 $5,478.1 $31,367.0 $6,431.6 $61,307.0 
Liabilities
Future Policy Benefits$4,359.6 $774.2 $2,824.0 $7,957.8 $2,319.7 $1,860.9 $23,006.2 $— $35,144.6 
Policyholders' Account Balances— — 651.9 651.9 — 853.0 3,995.2 994.7 6,494.8 
Unearned Premiums1.9 6.1 50.5 58.5 301.3 47.1 116.0 — 522.9 
Other Policyholders' Funds40.3 769.1 30.2 839.6 62.2 7.5 538.5 — 1,447.8 
Debt— — — — — — — 3,765.7 3,765.7 
All Other136.9 15.3 313.8 466.0 205.9 300.8 711.5 1,485.4 3,169.6 
Total Liabilities4,538.7 1,564.7 3,870.4 9,973.8 2,889.1 3,069.3 28,367.4 6,245.8 50,545.4 
Allocated Stockholders' Equity
Other Allocated Stockholders' Equity1,473.2 733.5 2,189.4 4,396.1 735.9 2,203.0 3,361.2 815.7 11,511.9 
Net Unrealized Loss on Securities and Net Loss on Derivatives
(276.1)(104.2)(293.6)(673.9)(173.6)(202.0)(1,947.7)(629.9)(3,627.1)
Effect of Change in Discount Rate Assumptions on the Liability for Future Policy Benefits
281.3 29.3 350.5 661.1 221.8 407.8 1,586.1 — 2,876.8 
Total Allocated Stockholders' Equity1,478.4 658.6 2,246.3 4,383.3 784.1 2,408.8 2,999.6 185.8 10,761.6 
Total Liabilities and Allocated Stockholders' Equity$6,017.1 $2,223.3 $6,116.7 $14,357.1 $3,673.2 $5,478.1 $31,367.0 $6,431.6 $61,307.0 
Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with our target capital levels for regulatory and rating agency purposes. We modify this formula periodically to recognize changes in the views of capital requirements.
6. 2


Unum Group Balance Sheets by Segment - December 31, 2025
Unum US
Group DisabilityGroup Life and Accidental Death & DismembermentSupplemental and VoluntaryTotal Unum USUnum InternationalColonial LifeClosed BlockCorporateConsolidated
Assets
Investments$5,685.7 $1,827.5 $4,314.6 $11,827.8 $3,183.2 $3,420.8 $21,459.4 $3,629.6 $43,520.8 
Deferred Acquisition Costs63.6 57.6 1,087.5 1,208.7 72.1 1,639.5 — — 2,920.3 
Goodwill10.1 — 271.1 281.2 45.0 27.7 — — 353.9 
Reinsurance Recoverable
26.2 7.6 410.1 443.9 93.3 4.6 11,032.8 — 11,574.6 
All Other386.5 326.9 160.3 873.7 254.4 197.3 1,395.6 2,428.8 5,149.8 
Total Assets$6,172.1 $2,219.6 $6,243.6 $14,635.3 $3,648.0 $5,289.9 $33,887.8 $6,058.4 $63,519.4 
Liabilities
Future Policy Benefits$4,591.6 $802.4 $3,099.4 $8,493.4 $2,404.3 $2,032.0 $25,087.3 $— $38,017.0 
Policyholders' Account Balances— — 665.7 665.7 — 858.9 4,111.8 — 5,636.4 
Unearned Premiums 1.3 5.7 41.7 48.7 201.5 46.9 115.7 — 412.8 
Other Policyholders' Funds26.1 769.6 33.0 828.7 78.3 8.8 563.9 — 1,479.7 
Debt
— — — — — — — 3,767.6 3,767.6 
All Other36.3 27.2 209.2 272.7 125.6 71.1 594.4 2,023.0 3,086.8 
Total Liabilities4,655.3 1,604.9 4,049.0 10,309.2 2,809.7 3,017.7 30,473.1 5,790.6 52,400.3 
Allocated Stockholders' Equity
Other Allocated Stockholders' Equity1,473.7 666.6 2,165.0 4,305.3 822.4 2,083.1 4,495.2 765.1 12,471.1 
Net Unrealized Loss on Securities and Net Loss on Derivatives
(106.3)(67.0)(141.6)(314.9)(115.0)(72.1)(1,282.6)(497.3)(2,281.9)
Effect of Change in Discount Rate Assumptions on the Liability for Future Policy Benefits
149.4 15.1 171.2 335.7 130.9 261.2 202.1 — 929.9 
Total Allocated Stockholders' Equity1,516.8 614.7 2,194.6 4,326.1 838.3 2,272.2 3,414.7 267.8 11,119.1 
Total Liabilities and Allocated Stockholders' Equity$6,172.1 $2,219.6 $6,243.6 $14,635.3 $3,648.0 $5,289.9 $33,887.8 $6,058.4 $63,519.4 

6. 3


Unum Group Financial Results by Segment

We measure and analyze our segment performance on the basis of "segment adjusted operating revenue" and "segment adjusted operating income" or "segment adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of operations due to the exclusion of investment gains or losses and certain other items as specified in the following pages. Investment gains or losses primarily include realized investment gains or losses, expected investment credit losses, impairment losses, and gains or losses on derivatives. These performance measures are in accordance with GAAP guidance for segment reporting, but they should not be viewed as a substitute for total revenue, income before income tax, or net income.
Three Months EndedNine Months Ended
9/30/20269/30/2025% Change9/30/20269/30/2025% Change
Premium Income
Unum US$1,846.6 $1,755.4 5.2 %$5,545.3 $5,334.9 3.9 %
Unum International291.6 281.1 3.7 867.6 798.9 8.6 
Colonial Life470.0 456.5 3.0 1,420.1 1,375.9 3.2 
Closed Block192.5 195.0 (1.3)579.5 629.2 (7.9)
2,800.7 2,688.0 4.2 8,412.5 8,138.9 3.4 
Adjusted Net Investment Income
Unum US164.9 151.9 8.6 479.0 455.9 5.1 
Unum International37.4 36.2 3.3 109.2 110.9 (1.5)
Colonial Life50.3 44.3 13.5 147.2 129.1 14.0 
Closed Block245.9 224.7 9.4 701.1 778.9 (10.0)
Corporate23.9 19.7 21.3 64.0 75.9 (15.7)
522.4 476.8 9.6 1,500.5 1,550.7 (3.2)
Other Income
Unum US65.2 65.5 (0.5)197.9 195.4 1.3 
Unum International2.1 2.9 (27.6)8.1 3.3 145.5 
Colonial Life0.5 0.6 (16.7)1.6 1.3 23.1 
Closed Block9.6 16.3 (41.1)30.5 38.3 (20.4)
Corporate— 0.3 (100.0)1.1 — 100.0 
77.4 85.6 (9.6)239.2 238.3 0.4 
Total Segment Adjusted Operating Revenue
Unum US2,076.7 1,972.8 5.3 6,222.2 5,986.2 3.9 
Unum International331.1 320.2 3.4 984.9 913.1 7.9 
Colonial Life520.8 501.4 3.9 1,568.9 1,506.3 4.2 
Closed Block448.0 436.0 2.8 1,311.1 1,446.4 (9.4)
Corporate23.9 20.0 19.5 65.1 75.9 (14.2)
$3,400.5 $3,250.4 4.6 $10,152.2 $9,927.9 2.3 

7


Unum Group Financial Results by Segment - Continued
Three Months EndedNine Months Ended
9/30/20269/30/2025% Change9/30/20269/30/2025% Change
Benefits and Adjusted Expenses
Unum US$1,761.4 $1,486.0 18.5 %$5,239.4 $4,852.1 8.0 %
Unum International330.9 276.0 19.9 929.5 788.6 17.9 
Colonial Life351.4 375.9 (6.5)1,140.3 1,147.7 (0.6)
Closed Block583.6 1,118.3 (47.8)1,667.4 2,131.5 (21.8)
Corporate69.6 67.7 2.8 198.9 196.4 1.3 
3,096.9 3,323.9 (6.8)9,175.5 9,116.3 0.6 
Segment Adjusted Operating Income (Loss)
Unum US315.3 486.8 (35.2)982.8 1,134.1 (13.3)
Unum International0.2 44.2 (99.5)55.4 124.5 (55.5)
Colonial Life169.4 125.5 35.0 428.6 358.6 19.5 
Closed Block(135.6)(682.3)(80.1)(356.3)(685.1)(48.0)
Corporate(45.7)(47.7)(4.2)(133.8)(120.5)11.0 
$303.6 $(73.5)N.M.$976.7 $811.6 20.3 

7. 1


Unum Group Quarterly Historical Financial Results by Segment
9/30/20266/30/20263/31/202612/31/20259/30/20256/30/2025
Premium Income
Unum US$1,846.6 $1,858.2 $1,840.5 $1,748.6 $1,755.4 $1,798.6 
Unum International291.6 289.3 286.7 283.9 281.1 271.1 
Colonial Life470.0 477.4 472.7 463.2 456.5 462.1 
Closed Block192.5 192.9 194.1 196.4 195.0 216.2 
2,800.7 2,817.8 2,794.0 2,692.1 2,688.0 2,748.0 
Adjusted Net Investment Income
Unum US164.9 155.8 158.3 148.3 151.9 155.1 
Unum International37.4 42.2 29.6 34.7 36.2 46.2 
Colonial Life50.3 50.1 46.8 43.5 44.3 42.6 
Closed Block245.9 226.1 229.1 237.6 224.7 284.5 
Corporate23.9 20.5 19.6 17.9 19.7 32.3 
522.4 494.7 483.4 482.0 476.8 560.7 
Other Income
Unum US65.2 65.9 66.8 63.4 65.5 58.0 
Unum International2.1 2.7 3.3 4.4 2.9 0.3 
Colonial Life0.5 0.4 0.7 0.3 0.6 0.3 
Closed Block9.6 9.6 11.3 11.6 16.3 12.1 
Corporate— 0.4 0.7 0.4 0.3 (0.3)
77.4 79.0 82.8 80.1 85.6 70.4 
Total Segment Adjusted Operating Revenue
Unum US2,076.7 2,079.9 2,065.6 1,960.3 1,972.8 2,011.7 
Unum International331.1 334.2 319.6 323.0 320.2 317.6 
Colonial Life520.8 527.9 520.2 507.0 501.4 505.0 
Closed Block448.0 428.6 434.5 445.6 436.0 512.8 
Corporate23.9 20.9 20.3 18.3 20.0 32.0 
$3,400.5 $3,391.5 $3,360.2 $3,254.2 $3,250.4 $3,379.1 


8


Unum Group Quarterly Historical Financial Results by Segment - Continued
9/30/20266/30/20263/31/202612/31/20259/30/20256/30/2025
Benefits and Adjusted Expenses
Unum US$1,761.4 $1,750.3 $1,727.7 $1,666.8 $1,486.0 $1,693.5 
Unum International330.9 309.9 288.7 289.8 276.0 276.0 
Colonial Life351.4 396.5 392.4 393.1 375.9 387.6 
Closed Block583.6 504.0 579.8 482.8 1,118.3 523.6 
Corporate69.6 65.4 63.9 69.4 67.7 63.7 
3,096.9 3,026.1 3,052.5 2,901.9 3,323.9 2,944.4 
Segment Adjusted Operating Income (Loss)
Unum US315.3 329.6 337.9 293.5 486.8 318.2 
Unum International0.2 24.3 30.9 33.2 44.2 41.6 
Colonial Life169.4 131.4 127.8 113.9 125.5 117.4 
Closed Block(135.6)(75.4)(145.3)(37.2)(682.3)(10.8)
Corporate(45.7)(44.5)(43.6)(51.1)(47.7)(31.7)
$303.6 $365.4 $307.7 $352.3 $(73.5)$434.7 

8. 1


Unum Group Financial Results for Unum US Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income$1,846.6 $1,755.4 $5,545.3 $5,334.9 $7,083.5 $6,883.2 
Net Investment Income164.9 151.9 479.0 455.9 604.2 632.2 
Other Income
65.2 65.5 197.9 195.4 258.8 235.9 
Total2,076.7 1,972.8 6,222.2 5,986.2 7,946.5 7,751.3 
Benefits and Expenses
Policy Benefits Including Remeasurement Gain or Loss1,144.7 896.2 3,376.0 3,051.6 4,120.4 3,864.7 
Commissions219.3 195.8 652.4 605.2 794.9 729.3 
Deferral of Acquisition Costs(94.2)(83.3)(275.5)(253.7)(331.7)(320.9)
Amortization of Deferred Acquisition Costs77.2 71.4 216.8 208.2 283.3 292.5 
Other Expenses414.4 405.9 1,269.7 1,240.8 1,652.0 1,602.9 
Total1,761.4 1,486.0 5,239.4 4,852.1 6,518.9 6,168.5 
Segment Adjusted Operating Income$315.3 $486.8 $982.8 $1,134.1 $1,427.6 $1,582.8 
Operating Ratios (% of Premium Income):
Benefit Ratio1
62.0 %51.1 %60.9 %57.2 %58.2 %56.1 %
Other Expense Ratio2
21.7 %22.4 %22.2 %22.5 %22.6 %22.5 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024 as well as refinements during the third quarter of 2026. Excluding these items, benefit ratios were 64.8% and 61.8% for the three and nine months ended September 30, 2026, respectively, 59.5% and 60.0% for the three and nine months ended September 30, 2025, and 60.3% and 58.2% for the years ended December 31, 2025 and 2024, respectively.
2Ratio of Other Expenses to Premium Income plus Unum US Group Disability Other Income, which is primarily related to fee-based services.


9


Unum Group Financial Results for Unum US Group Disability
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Group Long-term Disability$489.9 $499.2 $1,484.0 $1,511.5 $2,011.1 $2,086.1 
Group Short-term Disability326.7 286.0 969.6 853.6 1,138.4 1,084.0 
Total Premium Income816.6 785.2 2,453.6 2,365.1 3,149.5 3,170.1 
Net Investment Income79.7 75.3 230.2 223.8 296.0 311.2 
Other Income60.4 58.8 181.4 171.4 228.6 232.1 
Total956.7 919.3 2,865.2 2,760.3 3,674.1 3,713.4 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain548.3 375.3 1,608.5 1,355.1 1,858.5 1,781.8 
Commissions69.3 61.9 207.9 190.8 250.1 244.4 
Deferral of Acquisition Costs(17.9)(14.2)(51.9)(46.5)(60.7)(62.2)
Amortization of Deferred Acquisition Costs16.3 15.4 44.6 41.5 58.2 64.7 
Other Expenses245.9 241.6 751.6 736.1 982.4 973.5 
Total861.9 680.0 2,560.7 2,277.0 3,088.5 3,002.2 
Segment Adjusted Operating Income$94.8 $239.3 $304.5 $483.3 $585.6 $711.2 
Operating Ratios (% of Premium Income):
Benefit Ratio1
67.1 %47.8 %65.6 %57.3 %59.0 %56.2 %
Other Expense Ratio2
28.0 %28.6 %28.5 %29.0 %29.1 %28.6 %
Persistency:
Group Long-term Disability91.4 %90.6 %91.1 %93.3 %
Group Short-term Disability90.9 %88.6 %88.9 %91.7 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024 as well as refinements during the third quarter of 2026. Excluding these items, benefit ratios were 70.6% and 66.8% for the three and nine months ended September 30, 2026, respectively, 61.3% and 61.8% for the three and nine months ended September 30, 2025, and 62.4% and 59.0% for the years ended December 31, 2025 and 2024, respectively.
2Ratio of Other Expenses to Premium Income plus Other Income, which is primarily related to fee-based services.
9. 1


Unum Group Financial Results for Unum US Group Life and Accidental Death & Dismemberment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Group Life$498.1 $468.3 $1,493.2 $1,404.5 $1,871.1 $1,784.7 
Accidental Death & Dismemberment53.3 48.9 160.1 146.3 195.6 186.1 
Total Premium Income551.4 517.2 1,653.3 1,550.8 2,066.7 1,970.8 
Net Investment Income24.9 21.2 71.7 60.5 81.6 88.3 
Other Income— 0.5 1.0 1.0 1.2 1.5 
Total576.3 538.9 1,726.0 1,612.3 2,149.5 2,060.6 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain379.3 338.5 1,083.4 1,057.3 1,391.8 1,294.2 
Commissions52.2 46.5 154.3 141.0 186.3 168.0 
Deferral of Acquisition Costs(13.3)(11.0)(39.0)(34.7)(45.5)(40.6)
Amortization of Deferred Acquisition Costs11.9 10.7 31.9 26.4 39.0 38.4 
Other Expenses68.0 63.0 208.9 191.7 255.4 243.0 
Total498.1 447.7 1,439.5 1,381.7 1,827.0 1,703.0 
Segment Adjusted Operating Income$78.2 $91.2 $286.5 $230.6 $322.5 $357.6 
Operating Ratios (% of Premium Income):
Benefit Ratio1
68.8 %65.4 %65.5 %68.2 %67.3 %65.7 %
Other Expense Ratio12.3 %12.2 %12.6 %12.4 %12.4 %12.3 %
Persistency:
Group Life92.3 %89.8 %90.2 %92.0 %
Accidental Death & Dismemberment91.9 %88.6 %89.1 %91.2 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024. Excluding these items, benefit ratios were 69.7% and 65.8% for the three and nine months ended September 30, 2026, respectively, 66.0% and 68.4% for the three and nine months ended September 30, 2025, and 67.5% and 66.4% for the years ended December 31, 2025 and 2024, respectively.
9. 2


Unum Group Financial Results for Unum US Supplemental and Voluntary
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Voluntary Benefits$250.9 $231.6 $756.4 $700.2 $927.4 $879.2 
Individual Disability144.6 140.0 433.9 475.4 615.1 566.0 
Dental and Vision83.1 81.4 248.1 243.4 324.8 297.1 
Total Premium Income478.6 453.0 1,438.4 1,419.0 1,867.3 1,742.3 
Net Investment Income60.3 55.4 177.1 171.6 226.6 232.7 
Other Income
4.8 6.2 15.5 23.0 29.0 2.3 
Total543.7 514.6 1,631.0 1,613.6 2,122.9 1,977.3 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain217.1 182.4 684.1 639.2 870.1 788.7 
Commissions97.8 87.4 290.2 273.4 358.5 316.9 
Deferral of Acquisition Costs(63.0)(58.1)(184.6)(172.5)(225.5)(218.1)
Amortization of Deferred Acquisition Costs49.0 45.3 140.3 140.3 186.1 189.4 
Other Expenses100.5 101.3 309.2 313.0 414.2 386.4 
Total401.4 358.3 1,239.2 1,193.4 1,603.4 1,463.3 
Segment Adjusted Operating Income$142.3 $156.3 $391.8 $420.2 $519.5 $514.0 
Operating Ratios (% of Premium Income):
Benefit Ratio1
45.4 %40.3 %47.6 %45.0 %46.6 %45.3 %
Other Expense Ratio21.0 %22.4 %21.5 %22.1 %22.2 %22.2 %
Persistency:
Voluntary Benefits75.9 %76.5 %76.5 %76.0 %
Individual Disability87.4 %87.7 %87.7 %89.0 %
Dental and Vision78.4 %83.1 %83.3 %81.4 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024 as well as refinements during the third quarter of 2026. Excluding these items, benefit ratios were 49.0% and 48.8% for the three and nine months ended September 30, 2026, respectively, 48.9% and 47.7% for the three and nine months ended September 30, 2025, and 48.7% and 47.6% for the years ended December 31, 2025 and 2024, respectively.
9. 3


Unum Group Financial Results for Unum International Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Unum UK
Group Long-term Disability$107.6 $111.3 $319.9 $319.4 $427.5 $418.0 
Group Life78.9 71.9 233.1 201.6 275.7 211.3 
Supplemental51.3 47.4 152.4 136.3 184.2 165.6 
Unum Poland53.8 50.5 162.2 141.6 195.4 154.6 
Total Premium Income291.6 281.1 867.6 798.9 1,082.8 949.5 
Net Investment Income37.4 36.2 109.2 110.9 145.6 128.8 
Other Income2.1 2.9 8.1 3.3 7.7 1.6 
Total331.1 320.2 984.9 913.1 1,236.1 1,079.9 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain251.7 195.0 681.9 555.5 767.4 656.7 
Commissions28.5 26.1 88.7 73.6 95.7 82.5 
Deferral of Acquisition Costs (6.8)(5.5)(23.1)(16.4)(22.0)(17.8)
Amortization of Deferred Acquisition Costs3.6 2.7 9.7 7.8 10.7 9.5 
Other Expenses53.9 57.7 172.3 168.1 226.6 198.7 
Total330.9 276.0 929.5 788.6 1,078.4 929.6 
Segment Adjusted Operating Income$0.2 $44.2 $55.4 $124.5 $157.7 $150.3 



10


Unum Group Financial Results for Unum UK
Three Months EndedNine Months EndedYear Ended
(in millions of pounds, except exchange rate)
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Group Long-term Disability£80.1 £82.5 £237.9 £242.7 £324.0 £327.0 
Group Life58.7 53.3 173.3 153.1 208.8 165.1 
Supplemental38.1 35.2 113.3 103.6 139.6 129.5 
Total Premium Income176.9 171.0 524.5 499.4 672.4 621.6 
Net Investment Income25.0 24.1 72.7 76.1 99.4 91.9 
Other Income1.3 2.2 5.1 2.2 5.3 0.1 
Total203.2 197.3 602.3 577.7 777.1 713.6 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain160.9 125.5 430.6 359.1 493.8 440.2 
Commissions13.6 11.3 42.8 32.1 40.6 38.2 
Deferral of Acquisition Costs(1.7)(0.8)(7.0)(2.9)(3.9)(3.8)
Amortization of Deferred Acquisition Costs1.6 1.3 4.1 3.7 4.9 5.2 
Other Expenses30.2 33.0 97.5 99.8 133.5 122.4 
Total204.6 170.3 568.0 491.8 668.9 602.2 
Segment Adjusted Operating Income (Loss)£(1.4)£27.0 £34.3 £85.9 £108.2 £111.4 
Weighted Average Pound/Dollar Exchange Rate1.344 1.348 1.345 1.314 1.318 1.278 
Operating Ratios (% of Premium Income):
Benefit Ratio1
91.0 %73.4 %82.1 %71.9 %73.4 %70.8 %
Other Expense Ratio17.1 %19.3 %18.6 %20.0 %19.9 %19.7 %
Persistency:
Group Long-term Disability88.3 %92.3 %92.3 %92.0 %
Group Life86.0 %90.2 %90.1 %89.1 %
Supplemental91.5 %93.6 %93.3 %90.4 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024. Excluding these items, benefit ratios were 80.5% and 78.5% for the three and nine months ended September 30, 2026, respectively, 73.8% and 72.0% for the three and nine months ended September 30, 2025, and 73.5% and 69.8% for the years ended December 31, 2025 and 2024, respectively.
10. 1


Unum Group Financial Results for Colonial Life Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Accident, Sickness, and Disability$251.6 $247.5 $758.9 $743.7 $993.5 $969.5 
Life127.2 118.7 386.6 360.7 483.6 458.0 
Cancer and Critical Illness91.2 90.3 274.6 271.5 362.0 356.4 
Total Premium Income470.0 456.5 1,420.1 1,375.9 1,839.1 1,783.9 
Net Investment Income50.3 44.3 147.2 129.1 172.6 161.5 
Other Income0.5 0.6 1.6 1.3 1.6 4.0 
Total520.8 501.4 1,568.9 1,506.3 2,013.3 1,949.4 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain178.5 211.3 618.7 652.6 876.2 804.7 
Commissions102.8 96.7 312.6 292.6 398.6 378.4 
Deferral of Acquisition Costs(87.3)(84.7)(267.7)(250.9)(343.4)(312.8)
Amortization of Deferred Acquisition Costs63.5 58.2 187.4 173.9 233.1 219.0 
Other Expenses93.9 94.4 289.3 279.5 376.3 347.4 
Total351.4 375.9 1,140.3 1,147.7 1,540.8 1,436.7 
Segment Adjusted Operating Income$169.4 $125.5 $428.6 $358.6 $472.5 $512.7 
Operating Ratios (% of Premium Income):
Benefit Ratio1
38.0 %46.3 %43.6 %47.4 %47.6 %45.1 %
Other Expense Ratio20.0 %20.7 %20.4 %20.3 %20.5 %19.5 %
Persistency:
Accident, Sickness, and Disability74.0 %74.3 %74.1 %73.7 %
Life84.3 %84.3 %84.2 %84.4 %
Cancer and Critical Illness81.3 %82.5 %82.1 %82.2 %
1Benefit ratios include reserve assumption updates during the third quarters of 2026, 2025, and 2024. Excluding these items, benefit ratios were 47.0% and 46.6% for the three and nine months ended September 30, 2026, respectively, 48.2% and 48.1% for the three and nine months ended September 30, 2025, and 48.1% and 47.7% for the years ended December 31, 2025 and 2024, respectively.
11


Unum Group Financial Results for Closed Block Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Premium Income
Long-term Care $161.4 $158.6 $480.2 $510.7 $670.8 $696.1 
All Other31.1 36.4 99.3 118.5 154.8 184.7 
Total Premium Income192.5 195.0 579.5 629.2 825.6 880.8 
Net Investment Income245.9 224.7 701.1 778.9 1,016.5 1,148.9 
Other Income9.6 16.3 30.5 38.3 49.9 51.7 
Total448.0 436.0 1,311.1 1,446.4 1,892.0 2,081.4 
Benefits and Expenses
Policy Benefits Including Remeasurement Loss or Gain493.4 1,022.8 1,394.6 1,912.7 2,301.3 1,591.8 
Commissions14.4 16.6 44.1 50.5 66.1 68.4 
Other Expenses75.8 78.9 228.7 168.3 246.9 174.6 
Total583.6 1,118.3 1,667.4 2,131.5 2,614.3 1,834.8 
Segment Adjusted Operating Income (Loss)$(135.6)$(682.3)$(356.3)$(685.1)$(722.3)$246.6 
Long-term Care Net Premium Ratio1
98.1 %97.6 %97.5 %94.6 %
Operating Ratios (% of Premium Income):
Other Expense Ratio39.4 %40.5 %39.5 %26.7 %29.9 %19.8 %
1Gross of reinsurance.
12


Unum Group Financial Results for Corporate Segment
Three Months EndedNine Months EndedYear Ended
9/30/20269/30/20259/30/20269/30/202512/31/202512/31/2024
Segment Adjusted Operating Revenue
Adjusted Net Investment Income$23.9 $19.7 $64.0 $75.9 $93.8 $58.6 
Other Income— 0.3 1.1 — 0.4 1.3 
Total23.9 20.0 65.1 75.9 94.2 59.9 
Interest Expense, Policy Benefits, and Adjusted Other Expenses69.6 67.7 198.9 196.4 265.8 251.1 
Segment Adjusted Operating Loss(45.7)(47.7)(133.8)(120.5)(171.6)(191.2)
Strategic Actions— — (30.7)— — — 
Settlement Loss on the U.S. Pension Plan Annuity Purchase— — — — (103.8)— 
Loss on Legal Settlement— — — — — (15.3)
Accelerated Charitable Contribution— — — — (20.0)— 
Loss Before Income Tax and Net Investment Gains and Losses$(45.7)$(47.7)$(164.5)$(120.5)$(295.4)$(206.5)



13


Unum Group Investments
9/30/20269/30/202612/31/2025
Fixed Maturity Securities (Fair Value)Selected Statistics
Corporate Bonds$27,004.0 81.9 %Earned Book Yield4.38 %4.35 %
Municipal Securities
2,706.4 8.2 Average Duration (in years)8.348.42
Foreign Governments
835.2 2.5 
Asset-Backed Securities1
643.9 2.0 
Mortgage-Backed Securities
1,002.7 3.0 
United States Government and Agencies
794.6 2.4 
Redeemable Preferred Stocks
7.7 — 
Total$32,994.5 100.0 %
9/30/2026
Fixed Maturity Securities (Fair Value)
Public
$27,072.2 82.1 %
Private2
5,922.3 17.9 
Total
$32,994.5 100.0 %
Amortized CostFair Value
Quality Ratings of Fixed Maturity SecuritiesPrivate Equity Partnerships9/30/202612/31/2025
Aaa3.9 %4.0 %Private Credit Partnerships$219.7 $255.8 
Aa18.0 17.2 Private Equity Partnerships677.8 651.4 
A34.3 34.6    Real Asset Partnerships550.6 549.1 
Baa40.3 40.6 Total$1,448.1 $1,456.3 
Below Baa3.5 3.6 
Total100.0 %100.0 %
Non-Current Investments$— $— 

1Includes credit-tranched securities collateralized by loan obligations, auto loans, and other asset types.
2Excludes Rule 144A securities, which are included in Public investments.
14


Unum Group Investments at September 30, 2026
Fixed Maturity Securities - By Industry Classification - Unrealized Gain (Loss)
ClassificationFair ValueNet Unrealized Gain (Loss)Fair Value with Gross Unrealized LossGross Unrealized LossFair Value with Gross Unrealized GainGross Unrealized Gain
Basic Industry$1,931.1 $(155.1)$1,374.6 $(166.4)$556.5 $11.3 
Capital Goods2,613.5 (207.4)1,848.7 (230.9)764.8 23.5 
Communications1,876.2 (135.6)1,071.8 (172.5)804.4 36.9 
Consumer Cyclical1,079.3 (122.4)752.6 (127.5)326.7 5.1 
Consumer Non-Cyclical5,301.3 (633.5)3,729.5 (664.4)1,571.8 30.9 
Energy2,058.0 (61.8)1,031.8 (97.4)1,026.2 35.6 
Financial Institutions4,347.7 (379.0)3,224.3 (382.0)1,123.4 3.0 
Mortgage/Asset-Backed1
1,646.6 (34.3)898.4 (37.5)748.2 3.2 
Sovereigns835.2 (188.2)619.7 (190.6)215.5 2.4 
Technology1,582.4 (176.9)1,330.2 (179.5)252.2 2.6 
Transportation1,386.2 (158.0)1,118.6 (162.6)267.6 4.6 
U.S. Government Agencies and Municipalities3,501.0 (592.4)2,478.5 (617.9)1,022.5 25.5 
Public Utilities4,836.0 (379.1)3,062.8 (422.4)1,773.2 43.3 
Total$32,994.5 $(3,223.7)$22,541.5 $(3,451.6)$10,453.0 $227.9 
Gross Unrealized Loss on Fixed Maturity Securities by Length of Time in Unrealized Loss Position
Investment-GradeBelow-Investment-Grade
CategoryFair ValueGross Unrealized LossFair ValueGross Unrealized Loss
Less than 91 days$4,961.6 $(173.9)$476.3 $(12.6)
91 through 180 days2,240.4 (137.9)76.7 (8.4)
181 through 270 days2,492.1 (191.5)96.7 (7.9)
271 days to 1 year722.3 (94.1)13.6 (1.4)
Greater than 1 year11,301.3 (2,779.1)160.5 (44.8)
Total$21,717.7 $(3,376.5)$823.8 $(75.1)
1Includes credit-tranched securities collateralized by loan obligations, auto loans, and other asset types.
14.1


Appendix to Statistical Supplement
2026 Significant Items:

•In July 2026, Unum Life Insurance Company of America (Unum America) entered into a master transaction agreement, effective April 2026, with Fortitude Reinsurance Company Ltd. (Fortitude Re) which is expected to result in the execution of a coinsurance agreement in November 2026. This reinsurance agreement reinsures approximately 28 percent of total Closed Block long-term care future policy benefits as of March 31, 2026. In connection with this reinsurance transaction, we recognized a net investment loss of $833.5 million during the third quarter of 2026.
•During the third quarter of 2026, we recognized a net tax only benefit of $12.0 million, reflecting the effect of the release of an unrecognized tax benefit liability of $188.2 million, mostly offset by a deferred tax asset valuation allowance of $176.2 million.
•During the third quarter of 2026, we recognized a net reserve decrease of $28.7 million before tax related to reserve assumption updates, which included $83.7 million related to our core operating segments, and a reserve increase related to refinements of $17.5 million before tax in our core operating segments.
•During the second quarter of 2026, we incurred expenses of $30.7 million before tax related to certain strategic actions.

2025 Significant Items:

•In February 2025, Unum America entered into a master transaction agreement with Fortitude Re which resulted in the execution of a coinsurance agreement during July 2025. This reinsurance agreement reinsures a portion of our Closed Block long-term care business and a portion of our Unum US individual disability business on a coinsurance basis to Fortitude Re effective January 2025. Upon closing the transaction in July of 2025, we transferred to Fortitude Re $953.5 million of cash as well as fixed maturity securities with a fair value totaling $3,230.1 million and accrued investment income of $47.1 million. After consideration of the final settlement, the final ceding commission related to this transaction was $442.3 million. As a result of this reinsurance agreement, we recognized the following:
•Net realized investment loss of $46.8 million during the year ended December 31, 2025.
•Reinsurance recoverable of $3,620.5 million comprised of ceded reserves of $3,315.2 million related to the Closed Block long-term care product line and $305.3 million related to the Unum US individual disability product line.
•Cost of reinsurance of $848.2 million related to the Closed Block long-term care product line and a deferred gain on reinsurance related to the Unum US individual disability product line of $145.9 million.
•Write-off of deferred acquisition costs related to the Unum US individual disability product line of $100.3 million which is included as a component of deferred gain on reinsurance.
•During the third quarter of 2025, we recognized a net reserve increase of $478.5 million before tax related to reserve assumption updates, including a net reserve decrease of $162.0 million related to our core operating segments.
•During the fourth quarter of 2025, we incurred a loss related to an accelerated charitable contribution of $20.0 million before tax.
•During the fourth quarter of 2025, we incurred a settlement loss of $103.8 million before tax related to a purchase of an annuity contract which transferred a portion of our U.S. qualified defined benefit pension plan obligation to a third party.

2024 Significant Items:

•During the third quarter of 2024, we recognized a net reserve decrease of $357.4 million before tax related to reserve assumption updates, including $182.1 million related to our core operating segments.
•During the third quarter of 2024, we incurred a loss of $15.3 million before tax for the settlement of an employment-related matter.




15


Appendix to Statistical Supplement - Continued

Non-GAAP Financial Measures

We analyze our performance using non-GAAP financial measures which exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. We believe the following non-GAAP financial measures are better performance measures and better indicators of the revenue and profitability and underlying trends in our business:

•After-tax adjusted operating income or loss, which excludes investment gains or losses, Closed Block segment adjusted operating income or loss, as well as certain other items, as applicable;
•Adjusted operating return on equity, which is calculated using our core operating segments after-tax segment adjusted operating income or loss and our core operating segments' equity adjusted to exclude the unrealized gain or loss on securities, the effect of change in discount rate assumptions on the liability for future policy benefits, and net gain or loss on derivatives;
•After-tax segment adjusted operating income or loss, which excludes investment gains or losses, as well as certain other items, as applicable;
•Leverage ratio, which excludes the unrealized gain or loss on securities, the effect of change in discount rate assumptions on the liability for future policy benefits, and net gain or loss on derivatives;
•Book value per common share, which is calculated excluding accumulated other comprehensive income (loss) (AOCI);
•Premium income in constant currency, which excludes the impact of fluctuations in exchange rates between the U.S. dollar and the local currencies in which our Unum International segment is conducted. Given volatility in foreign currency exchange markets, exchange rates can fluctuate between periods. We believe translating prior period results using current period local currency exchange rates provides a more comparable view of our results.

We measure and analyze our segment performance on the basis of "segment adjusted operating revenue" and "segment adjusted operating income" or "segment adjusted operating loss", which differ from total revenue and income before income tax as presented in our consolidated statements of operations due to the following items:

•Segment adjusted operating revenue, which excludes investment gains or losses, as well as certain other items, as applicable;
•Segment adjusted operating income or loss, which excludes investment gains or losses, as well as certain other items, as applicable.

Investment gains or losses primarily include realized investment gains or losses, expected investment credit losses, impairment losses, and gains or losses on derivatives. Investment gains or losses and unrealized gains or losses on securities depend on market conditions and do not necessarily relate to decisions regarding the underlying business of our segments. Leverage ratio and book value per common share excluding certain components of AOCI, certain of which tend to fluctuate depending on market conditions and general economic trends, are important measures.

We have completed reinsurance transactions to exit significant portions of our Closed Block businesses and we are no longer accepting new enrollments on existing group long-term care policies. As a result of these actions and the continued run-off of the Closed Block business, Closed Block segment earnings are less relevant to our financial results and as such, we exclude the results of the Closed Block segment from after-tax adjusted operating income. As part of this update, we also determined that it is no longer necessary to adjust after-tax adjusted operating income to exclude the amortization of the cost of reinsurance, the amortization of the deferred gain on reinsurance, and the impact of non-contemporaneous reinsurance, because the majority of these items are included in Closed Block segment results. Prior period financial information has been adjusted to conform to this updated presentation.

We may at other times exclude certain other items from our discussion of financial ratios and metrics in order to enhance the understanding and comparability of our operational performance and the underlying fundamentals, but this exclusion is not an indication that similar items may not recur and does not replace net income or net loss as a measure of our overall profitability.

15.1


We no longer exclude reserve assumption updates from our adjusted operating results, and prior period financial information has been adjusted to conform to this updated presentation.

For a reconciliation of the most directly comparable GAAP measures to these non-GAAP financial measures, refer to the "Reconciliation of Non-GAAP Financial Measures" beginning on page 15.3, other than book value per common share, which is presented on page 2.


15.2


Reconciliation of Non-GAAP Financial Measures

Three Months EndedYear Ended
September 30
June 30March 31December 31September 30December 31December 31
2026202520252024
Total Revenue$2,547.5 $3,370.0 $3,355.2 $3,244.1 $3,378.4 $13,075.5 $12,887.3 
Excluding:
Net Investment Gain (Loss)(853.0)(5.2)(5.0)(10.1)128.0 (106.6)(34.6)
Strategic Actions— (16.3)— — — — — 
Segment Adjusted Operating Revenue
$3,400.5 $3,391.5 $3,360.2 $3,254.2 $3,250.4 $13,182.1 $12,921.9 

Three Months EndedYear Ended
September 30June 30March 31December 31September 30December 31December 31
2026202520252024
Income (Loss) Before Income Tax$(549.4)$329.5 $302.7 $218.4 $54.5 $933.5 $2,251.3 
Excluding:
Net Investment Gain (Loss)
Net Investment Gain (Loss) Related to the Fortitude Re Reinsurance Transactions(833.5)— — — 137.6 (46.8)— 
Net Investment Loss, Other
(19.5)(5.2)(5.0)(10.1)(9.6)(59.8)(34.6)
Net Investment Gain (Loss)(853.0)(5.2)(5.0)(10.1)128.0 (106.6)(34.6)
Strategic Actions— (30.7)— — — — — 
Settlement Loss on the U.S. Pension Plan Annuity Purchase
— — — (103.8)— (103.8)— 
Accelerated Charitable Contribution
— — — (20.0)— (20.0)— 
Loss on Legal Settlement
— — — — — — (15.3)
Segment Adjusted Operating Income (Loss)$303.6 $365.4 $307.7 $352.3 $(73.5)$1,163.9 $2,301.2 
15.3


Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Segment Adjusted Operating Income (Loss)
 Average Allocated Equity1
Annualized Adjusted Operating Return on Equity
Three Months Ended September 30, 2026
Unum US$249.8 $4,356.1 22.9 %
Unum International2.6 729.9 1.4 %
Colonial Life134.1 2,176.4 24.6 %
Core Operating Segments386.5 7,262.4 21.3 %
Corporate(37.5)1,168.4 
Closed Block(106.7)3,428.7 
Total$242.3 $11,859.5 
Three Months Ended September 30, 2025
Unum US$384.8 $4,428.5 34.8 %
Unum International34.1 804.6 17.0 %
Colonial Life99.1 2,008.0 19.7 %
Core Operating Segments518.0 7,241.1 28.6 %
Corporate(38.6)766.0 
Closed Block(540.9)4,640.1 
Total$(61.5)$12,647.2 

1 Excludes unrealized loss on securities, the effect of change in discount rate assumptions on the liability for future policy benefits, and net loss on derivatives and is calculated using the stockholders' equity balances presented on page 15.7.
15.4


Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Segment Adjusted Operating Income (Loss)
 Average Allocated Equity1
Annualized Adjusted Operating Return on Equity
Nine Months Ended September 30, 2026
Unum US$778.6 $4,353.8 23.8 %
Unum International46.4 779.2 7.9 %
Colonial Life339.3 2,144.2 21.1 %
Core Operating Segments1,164.3 7,277.2 21.3 %
Corporate(116.8)1,188.5 
Closed Block(284.4)3,525.9 
Total$763.1 $11,991.6 
Nine Months Ended September 30, 2025
Unum US$896.2 $4,484.1 26.6 %
Unum International97.8 789.8 16.5 %
Colonial Life283.0 1,982.4 19.0 %
Core Operating Segments1,277.0 7,256.3 23.5 %
Corporate(88.6)555.7 
Closed Block(547.9)4,836.1 
Total$640.5 $12,648.1 

1 Excludes unrealized loss on securities, the effect of change in discount rate assumptions on the liability for future policy benefits, and net loss on derivatives and is calculated using the stockholders' equity balances presented on page 15.7. Due to updates to our calculation of after-tax adjusted operating income for which the beginning balance of 2026 for certain stockholders' equity line items were adjusted, we are computing the average allocated equity for 2026 using internally allocated equity that reflects the adjusted beginning balance at January 1, 2026. As a result, average equity for the nine months ended September 30, 2026 for certain of our segments will not compute using the historical allocated equity at December 31, 2025.

15.5


Reconciliation of Non-GAAP Financial Measures - Continued

After-Tax Segment Adjusted Operating Income (Loss)
 Average Allocated Equity1
 Adjusted Operating Return on Equity
Year Ended December 31, 2025
Unum US$1,128.1 $4,441.2 25.4 %
Unum International122.9 799.0 15.4 %
Colonial Life372.9 2,011.0 18.5 %
Core Operating Segments1,623.9 7,251.2 22.4 %
Corporate(124.2)555.2 
Closed Block(579.9)4,830.0 
Total$919.8 $12,636.4 
Year Ended December 31, 2024
Unum US$1,251.0 $4,523.2 27.7 %
Unum International115.3 776.8 14.8 %
Colonial Life404.5 1,869.2 21.6 %
Core Operating Segments1,770.8 7,169.2 24.7 %
Corporate(137.1)53.8 
Closed Block184.5 5,324.1 
Total$1,818.2 $12,547.1 

1 Excludes unrealized loss on securities, the effect of change in discount rate assumptions on the liability for future policy benefits, and net loss on derivatives and is calculated using the stockholders' equity balances presented on page 15.7.


15.6


Reconciliation of Non-GAAP Financial Measures - Continued



Average allocated equity is computed as follows:
9/30/20266/30/202612/31/20259/30/20256/30/202512/31/202412/31/2023
Total Stockholders' Equity$10,761.6 $10,809.5 $11,119.1 $10,908.8 $11,320.0 $10,961.1 $9,651.4 
Excluding:
Net Unrealized Loss on Securities
(3,215.8)(2,292.8)(2,003.1)(1,978.2)(2,253.7)(2,755.2)(1,919.1)
Effect of Change in Discount Rate Assumptions on the Liability for Future Policy Benefits2,876.8 1,174.5 929.9 656.6 1,058.9 1,185.4 (648.4)
Net Unrealized Loss on Derivatives
(411.3)(279.2)(278.8)(264.2)(285.0)(270.7)(73.7)
Total Adjusted Stockholders' Equity$11,511.9 $12,207.0 $12,471.1 $12,494.6 $12,799.8 $12,801.6 $12,292.6 
Three Months EndedNine Months EndedTwelve Months EndedThree Months EndedNine Months EndedTwelve Months Ended
9/30/202612/31/20259/30/202512/31/2024
Average Adjusted Stockholders' Equity $11,859.5 $11,991.6 $12,636.4 $12,647.2 $12,648.1 $12,547.1 


15.7


Three Months Ended September 30Nine Months Ended September 30Year Ended December 31
20262025202620252025
2024
(in millions)
(in millions)
(in millions)
Net Income (Loss)$(419.7)$39.7 $69.2 $564.4 $738.5 $1,779.1 
Excluding Before-Tax Reconciling Items:
Net Investment Gain (Loss)
Net Investment Gain (Loss) Related to Fortitude Re Reinsurance Transactions(833.5)137.6 (833.5)(46.8)(46.8)— 
Net Investment Loss, Other(19.5)(9.6)(29.7)(49.7)(59.8)(34.6)
Total Net Investment Gain (Loss)(853.0)128.0 (863.2)(96.5)(106.6)(34.6)
Closed Block Segment Before-Tax Adjusted Operating Income (Loss)(135.6)(682.3)(356.3)(685.1)(722.3)246.6 
Strategic Actions— — (30.7)— — — 
Settlement Loss on the U.S. Pension Plan Annuity Purchase— — — — (103.8)— 
Accelerated Charitable Contribution— — — — (20.0)— 
Loss on Legal Settlement— — — — — (15.3)
Total Before-Tax Reconciling Items(988.6)(554.3)(1,250.2)(781.6)(952.7)196.7 
Income Tax Expense (Benefit) on Reconciling Items1
(207.9)(114.6)(259.9)(157.6)(191.5)51.3 
Income Tax Only Reconciling Items2
(12.0)— (12.0)— — — 
After-Tax Adjusted Operating Income$349.0 $479.4 $1,047.5 $1,188.4 $1,499.7 $1,633.7 
After-Tax Adjusted Operating Income Per Share*$2.20 $2.81 $6.56 $6.81 $8.67 $8.69 
1 The income tax expense (benefit) on reconciling items represents the aggregate tax impact of the reconciling items presented above. The tax effects are calculated discretely using applicable statutory tax rates for the jurisdictions in which the underlying adjustments occur. The effective tax rate on reconciling items may differ from the Company’s consolidated effective tax rate.
2 Reflects the tax benefit of $188.2 million related to the release of an unrecognized tax benefit liability and a tax expense of $176.2 million related to a valuation allowance on certain deferred tax assets.
*Assuming Dilution.










15.8





Reconciliation of Non-GAAP Financial Measures - Continued


September 30December 31
2026202520252024
Debt$3,765.7 $3,745.7 $3,767.6 $3,739.8 
Including:
Lease Liability 69.3 77.7 78.9 69.4 
Adjusted Debt and Lease Liability$3,835.0 $3,823.4 $3,846.5 $3,809.2 
Total Stockholders' Equity$10,761.6 $10,908.8 $11,119.1 $10,961.1 
Excluding:
Net Unrealized Loss on Securities(3,215.8)(1,978.2)(2,003.1)(2,755.2)
Effect of Change in Discount Rate Assumptions on the Liability for Future Policy Benefits2,876.8 656.6 929.9 1,185.4 
Net Loss on Derivatives(411.3)(264.2)(278.8)(270.7)
Equity, As Adjusted11,511.9 12,494.6 12,471.1 12,801.6 
Debt, As Adjusted and Lease Liability3,835.0 3,823.4 3,846.5 3,809.2 
Total Adjusted Capital$15,346.9 $16,318.0 $16,317.6 $16,610.8 
Leverage Ratio25.0 %23.4 %23.6 %22.9 %
15.9


Reconciliation of Non-GAAP Financial Measures - Continued


Three Months Ended
September 30, 2026September 30, 2025
Premium Income
Premium Income, Local Currency1
Weighted Average Exchange Rate2
Premium Income in Constant Currency
Unum International
Unum UK$237.8 £171.0 1.344 $229.8 
Unum Poland53.8 zł184.0 0.266 48.9 
Total291.6 278.7 
Unum US1,846.6 $1,755.4 1,755.4 
Colonial Life470.0 $456.5 456.5 
Core Operations$2,608.2 $2,490.6 

Nine Months Ended
September 30, 2026September 30, 2025
Premium Income
Premium Income, Local Currency1
Weighted Average Exchange Rate2
Premium Income in Constant Currency
Unum International
Unum UK$705.4 £499.4 1.345 $671.7 
Unum Poland162.2 zł536.1 0.272 145.8 
Total867.6 817.5 
Unum US5,545.3 $5,334.9 5,334.9 
Colonial Life1,420.1 $1,375.9 1,375.9 
Core Operations$7,833.0 $7,528.3 
1Premium income shown in millions of pounds for Unum UK, millions of zlotys for Unum Poland, and millions of U.S. dollars for Unum US and Colonial Life.
2Exchange rate is calculated using the average foreign currency exchange rates for the most recent period, applied to the comparable prior period.
15.10