| Schedule of Calculation of Basic and Diluted Net Loss Per Common Share |
The following table includes the calculation of basic and diluted net loss per common share:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | (dollars in thousands, except share data) | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | | Numerator: | | | | | | | | | Net loss attributable to Voyager Technologies, Inc. | $ | (55,680) | | | $ | (16,273) | | | $ | (146,153) | | | $ | (74,593) | | | Accrued value of preferred stock dividends | — | | | — | | | — | | | 11,259 | | | Net loss attributable to common shareholders | $ | (55,680) | | | $ | (16,273) | | | $ | (146,153) | | | $ | (85,852) | | | | | | | | | | | Denominator: | | | | | | | | | Weighted-average common shares outstanding, basic | 61,011,922 | | | 58,406,626 | | | 59,291,132 | | | 34,147,117 | | | Weighted-average common shares outstanding, diluted | 61,011,922 | | | 58,406,626 | | | 59,291,132 | | | 34,147,117 | | | | | | | | | | | Net loss per share: | | | | | | | | | Basic | $ | (0.91) | | | $ | (0.28) | | | $ | (2.47) | | | $ | (2.51) | | | Diluted | $ | (0.91) | | | $ | (0.28) | | | $ | (2.47) | | | $ | (2.51) | |
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The Company excluded the following potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated: | | | | | | | | | | | | | (in shares of common stock) | September 30, 2026 | | September 30, 2025 | | Equity compensation awards | 5,318,331 | | | 4,707,554 | | | Warrants | 968,058 | | | 1,104,489 | | | | | | | | | | | Total common stock equivalents | 6,286,389 | | | 5,812,043 | |
|