v3.26.3
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Sep. 30, 2026
Sep. 30, 2025
Revenue        
Interest and related income $ 41,536 $ 88,904 $ 146,786 $ 315,080
Less: interest and related expense 40,291 71,839 137,788 243,061
Net interest income 1,245 17,065 8,998 72,019
Revenue from real estate owned 31,394 29,009 82,873 69,062
Total net revenue 32,639 46,074 91,871 141,081
Expenses        
Management fees - affiliate 6,822 7,733 21,246 24,327
General and administrative expenses 3,582 4,812 11,516 14,118
Stock-based compensation expense 1,442 2,061 5,248 11,897
Real estate owned:        
Operating expenses 22,216 18,489 60,820 47,100
Interest expense [1] 8,688 9,416 26,811 24,134
Depreciation and amortization 4,453 3,740 16,996 5,023
Total expenses 47,203 46,251 142,637 126,599
Unrealized loss on interest rate cap   (71)   (71)
Gain on sales of real estate owned   2,006 341 366
Loss from equity method investment (35) (32) (116) (93)
Loss on extinguishment of debt 0 0 (5,898) (547)
Valuation adjustment for real estate owned held-for-sale (4) 12,980 (29,627) 12,618
Provision for current expected credit loss reserve (387) (24,234) (240,598) (254,846)
Recovery of principal charge-offs 733 0 2,682 0
Valuation adjustment for loan receivable held-for-sale 0 0 0 (41,767)
Net Loss $ (14,257) $ (9,528) $ (323,982) $ (269,858)
Net Loss per share of common stock:        
Basic $ (0.1) $ (0.07) $ (2.3) $ (1.93)
Diluted $ (0.1) $ (0.07) $ (2.3) $ (1.93)
Weighted-average shares of common stock outstanding:        
Basic [2] 141,380,300 140,563,026 141,088,707 140,052,069
Diluted [2] 141,380,300 140,563,026 141,088,707 140,052,069
[1] During the three and nine months ended September 30, 2026 and 2025, our mixed-use and land real estate owned assets were unlevered.
[2] Amounts for the three months ended September 30, 2026 and 2025 include 293,798 and 205,150, respectively, of fully vested RSUs. Amounts for the nine months ended September 30, 2026 and 2025 include 271,606 and 205,150, respectively, of fully vested RSUs.