| Actual Capital Amounts and Ratios |
SPFI, on a consolidated basis, and City Bank’s actual capital amounts and ratios at the dates indicated follows (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Actual | | | Minimum Required Under BASEL III | | | To Be Well Capitalized Under Prompt Corrective Action Provisions | | | | Amount | | | Ratio | | | Amount | | | Ratio | | | Amount | | | Ratio | | | September 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | Total Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | $ | 726,519 | | | | 16.61 | % | | $ | 459,360 | | | | 10.50 | % | | | N/A | | | | N/A | | | City Bank | | 632,884 | | | | 14.47 | % | | | 459,140 | | | | 10.50 | % | | $ | 437,276 | | | | 10.00 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Tier 1 Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 666,380 | | | | 15.23 | % | | | 371,863 | | | | 8.50 | % | | | N/A | | | | N/A | | | City Bank | | 584,025 | | | | 13.36 | % | | | 371,685 | | | | 8.50 | % | | | 349,821 | | | | 8.00 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Equity Tier 1 to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 621,380 | | | | 14.20 | % | | | 306,240 | | | | 7.00 | % | | | N/A | | | | N/A | | | City Bank | | 584,025 | | | | 13.36 | % | | | 306,093 | | | | 7.00 | % | | | 284,229 | | | | 6.50 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Tier 1 Capital to Average Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 666,380 | | | | 12.42 | % | | | 217,484 | | | | 4.00 | % | | | N/A | | | | N/A | | | City Bank | | 584,025 | | | | 10.89 | % | | | 217,368 | | | | 4.00 | % | | | 268,117 | | | | 5.00 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | Total Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | $ | 622,485 | | | | 17.26 | % | | $ | 378,645 | | | | 10.50 | % | | | N/A | | | | N/A | | | City Bank | | 537,444 | | | | 14.91 | % | | | 378,576 | | | | 10.50 | % | | $ | 360,549 | | | | 10.00 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Tier 1 Capital to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 566,107 | | | | 15.70 | % | | | 306,522 | | | | 8.50 | % | | | N/A | | | | N/A | | | City Bank | | 492,355 | | | | 13.66 | % | | | 306,466 | | | | 8.50 | % | | | 288,439 | | | | 8.00 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Equity Tier 1 to Risk Weighted Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 521,107 | | | | 14.45 | % | | | 252,430 | | | | 7.00 | % | | | N/A | | | | N/A | | | City Bank | | 492,355 | | | | 13.66 | % | | | 252,384 | | | | 7.00 | % | | | 234,357 | | | | 6.50 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | Tier 1 Capital to Average Assets: | | | | | | | | | | | | | | | | | | | | | | | | | SPFI | | 566,107 | | | | 12.53 | % | | | 181,591 | | | | 4.00 | % | | | N/A | | | | N/A | | | City Bank | | 492,355 | | | | 10.90 | % | | | 181,512 | | | | 4.00 | % | | | 225,868 | | | | 5.00 | % |
|