LEASES (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Leases [Abstract] |
|
| Schedule of Lease Cost |
The components of operating lease cost were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | (Dollars in thousands) | | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | Operating lease cost (1) | | $ | 3,590 | | | $ | 3,919 | | | $ | 11,297 | | | $ | 12,547 | | | Sublease income | | (27) | | | (27) | | | (81) | | | (78) | | | Net lease cost | | $ | 3,563 | | | $ | 3,892 | | | $ | 11,216 | | | $ | 12,469 | |
(1)Includes variable lease cost and short-term lease cost.
|
| Schedule of Balance Sheet Information |
Supplemental information related to operating leases was as follows: | | | | | | | | | | | | | | | | (Dollars in thousands) | | September 30, 2026 | | December 31, 2025 | | | | | | | Right-of-use assets | | $ | 92,793 | | | $ | 102,891 | | | | | | | | | | | | | | | | | | Lease liabilities | | $ | 115,642 | | | $ | 125,288 | | | | | | | | | | | | | Lease term and discount rate | | | | | | | | | | | Weighted average remaining lease term (in years) | | 10.95 | | 11.35 | | | | | | | Weighted average discount rate | | 5.17 | % | | 5.26 | % |
|
| Schedule of Lease Maturities |
Maturities of operating lease liabilities were as follows: | | | | | | | | | | (Dollars in thousands) | | September 30, 2026 | | Remaining in 2026 | | $ | 4,303 | | | 2027 | | 15,221 | | | 2028 | | 14,718 | | | 2029 | | 12,687 | | | 2030 | | 12,423 | | | After 2030 | | 93,758 | | | Total lease payments | | 153,110 | | | Less: Interest | | 37,468 | | | Present value of lease liabilities | | $ | 115,642 | | | | | | | |
|
| Schedule of Supplemental Cash Flow Information |
Supplemental cash flow information related to operating leases was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | (Dollars in thousands) | | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | Operating cash flows from operating leases | | $ | 4,173 | | | $ | 4,901 | | | $ | 12,540 | | | $ | 14,368 | | | | | | | | | | |
|
| Schedule of Direct Financing Leases |
The components of direct finance lease income are summarized in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Nine months ended | | (Dollars in thousands) | | September 30, 2026 | | September 30, 2025 | | September 30, 2026 | | September 30, 2025 | | Direct financing leases: | | | | | | | | | | Interest income on lease receivables | | $ | 14,618 | | | $ | 15,893 | | | $ | 44,215 | | | $ | 48,173 | | | Interest income on deferred fees and costs, net | | (2,023) | | | (2,307) | | | (6,210) | | | (6,853) | | | Total direct financing lease net interest income | | $ | 12,595 | | | $ | 13,586 | | | $ | 38,005 | | | $ | 41,320 | |
Equipment leasing receivables relate to direct financing leases. The composition of the net investment in direct financing leases was as follows: | | | | | | | | | | | | | | | | (Dollars in thousands) | | September 30, 2026 | | December 31, 2025 | | Lease receivables | | $ | 684,472 | | | $ | 695,125 | | | Unearned income | | (107,362) | | | (109,667) | | | Deferred fees and costs | | 16,002 | | | 17,863 | | | Net investment in direct financing leases | | $ | 593,112 | | | $ | 603,321 | |
|