| Schedule of Reconciliation of Revenue from Segments to Consolidated |
The following tables provide segment profit or loss and reconciliations of segment profit or loss to total operating revenues and consolidated income before income taxes for the three months and nine months ended September 30, 2026 and 2025.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2026 | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | (in millions) | | Oil, natural gas and natural gas liquids sales | $ | 1,016 | | | $ | — | | | $ | 1,016 | | | $ | (14) | | | | | $ | 1,002 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other revenues and income(a) | 1 | | | 2 | | | 3 | | | (584) | | | | | (581) | | | Segment operating revenues | $ | 1,017 | | | $ | 2 | | | $ | 1,019 | | | $ | (598) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | | | | | | | | | $ | 421 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Other revenues and income includes net loss from commodity derivatives, revenue from marketing of purchased commodities, electricity sales and unallocated interest and other revenue. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2025 | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | (in millions) | | Oil, natural gas and natural gas liquids sales | $ | 726 | | | $ | — | | | $ | 726 | | | $ | (11) | | | | | $ | 715 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other revenues and income(a) | 2 | | | — | | | 2 | | | 138 | | | | | 140 | | | | | | | | | | | | | | | Segment operating revenues | $ | 728 | | | $ | — | | | $ | 728 | | | $ | 127 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | | | | | | | | | $ | 855 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Other revenues and income include net loss from commodity derivatives, revenue from marketing of purchased commodities, electricity revenue and unallocated interest and other revenue. The following table provides capital investment by segment and a reconciliation to our consolidated capital investment for the three and nine months ended September 30, 2026 and 2025. We do not provide total assets by segment because it is not used by our Chief Operating Decision Maker. See Note 3 Investment in Unconsolidated Subsidiaries and Related Party Transactions for information on our investment in the Carbon TerraVault JV, which is part of our carbon management segment.
| | | | | | | | | | | | | | | | | | | | | | | | | Oil and Natural Gas | | Carbon Management | | Corporate and Other | | Total | | | | | | | | | | (in millions) | | Three months ended September 30, 2026 | $ | 155 | | | $ | 1 | | | $ | 2 | | | $ | 158 | | | Three months ended September 30, 2025 | $ | 72 | | | $ | 15 | | | $ | 4 | | | $ | 91 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Oil and Natural Gas | | Carbon Management | | Corporate and Other | | Total | | | | | | | | | | (in millions) | | Nine months ended September 30, 2026 | $ | 416 | | | $ | 16 | | | $ | 6 | | | $ | 438 | | | Nine months ended September 30, 2025 | $ | 165 | | | $ | 22 | | | $ | 15 | | | $ | 202 | | | | | | | | | |
|
| Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2026 | | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | | | (in millions) | | | Segment operating revenues | $ | 1,017 | | | $ | 2 | | | $ | 1,019 | | | $ | (598) | | | | | $ | 421 | | | | Less: | | | | | | | | | | | | | Operating costs: | | | | | | | | | | | | | | Energy operating costs | 130 | | | — | | | 130 | | | (7) | | | | | 123 | | | | Gas processing costs | 6 | | | — | | | 6 | | | — | | | | | 6 | | | | Non-energy operating costs | 257 | | | — | | | 257 | | | — | | | | | 257 | | | | General and administrative expenses | 13 | | | — | | | 13 | | | 76 | | | | | 89 | | | | Depreciation, depletion and amortization | 128 | | | 2 | | | 130 | | | 7 | | | | | 137 | | | | | | | | | | | | | | | | | Taxes other than on income | 69 | | | — | | | 69 | | | 12 | | | | | 81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | — | | | 3 | | | 3 | | | 23 | | | | | 26 | | | | Loss from investment in unconsolidated subsidiaries | — | | | 1 | | | 1 | | | — | | | | | 1 | | | | Net gain on natural gas purchase derivatives | — | | | — | | | — | | | (1) | | | | | (1) | | | | | | | | | | | | | | | | | Other non-operating income, net | — | | | — | | | — | | | (6) | | | | | (6) | | | | Costs related to marketing of purchased commodities | — | | | — | | | — | | | 25 | | | | | 25 | | | | Electricity generation expenses | — | | | — | | | — | | | 11 | | | | | 11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment expenses(a) | 54 | | | 10 | | | 64 | | | 36 | | | | | 100 | | | | Segment profit or (loss) | $ | 360 | | | $ | (14) | | | $ | 346 | | | $ | (774) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loss before income taxes | | | | | | | | | | | $ | (428) | | |
(a)Other segment expenses for our oil and natural gas segment includes transportation costs, accretion expense, and other operating expenses, net. Other segment expenses for our carbon management segment primarily includes operating lease costs. Other segment expenses for Corporate/Eliminations/Other include transportation costs from marketing activities and other operating expenses, net that are not allocated to a segment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, 2025 | | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | | | (in millions) | | | Segment operating revenues | $ | 728 | | | $ | — | | | $ | 728 | | | $ | 127 | | | | | $ | 855 | | | | Less: | | | | | | | | | | | | | | Operating costs: | | | | | | | | | | | | | | Energy operating costs | 97 | | | — | | | 97 | | | (5) | | | | | 92 | | | | Gas processing costs | 6 | | | — | | | 6 | | | — | | | | | 6 | | | | Non-energy operating costs | 218 | | | — | | | 218 | | | — | | | | | 218 | | | | General and administrative expenses | 9 | | | 4 | | | 13 | | | 74 | | | | | 87 | | | | Depreciation, depletion and amortization | 118 | | | — | | | 118 | | | 5 | | | | | 123 | | | | | | | | | | | | | | | | | Taxes other than on income | 57 | | | — | | | 57 | | | 13 | | | | | 70 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | — | | | 3 | | | 3 | | | 22 | | | | | 25 | | | | Loss from investment in unconsolidated subsidiaries | — | | | 2 | | | 2 | | | — | | | | | 2 | | | | Net loss on natural gas purchase derivatives | — | | | — | | | — | | | 27 | | | | | 27 | | | | | | | | | | | | | | | | | Other non-operating income, net | — | | | — | | | — | | | (4) | | | | | (4) | | | | Costs related to marketing of purchased commodities | — | | | — | | | — | | | 44 | | | | | 44 | | | | Electricity generation expenses | — | | | — | | | — | | | 11 | | | | | 11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other segment expenses(a) | 41 | | | 12 | | | 53 | | | 26 | | | | | 79 | | | | Segment profit or (loss) | $ | 182 | | | $ | (21) | | | $ | 161 | | | $ | (86) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | $ | 75 | | |
(a)Other segment expenses for our oil and natural gas segment include transportation costs, accretion expense, and other operating expenses, net, and net loss on asset divestitures. Other segment expenses for our carbon management segment primarily includes operating lease costs. Other segment expenses for Corporate/Eliminations/Other include transportation costs from marketing activities and other operating expenses, net that are not allocated to a segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2026 | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | (in millions) | | Oil, natural gas and natural gas liquids sales | $ | 2,990 | | | $ | — | | | $ | 2,990 | | | $ | (27) | | | | | $ | 2,963 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other revenues and income(a) | 10 | | | 3 | | | 13 | | | (1,139) | | | | | (1,126) | | | | | | | | | | | | | | | Segment operating revenues | $ | 3,000 | | | $ | 3 | | | $ | 3,003 | | | $ | (1,166) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | | | | | | | | | $ | 1,837 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Other revenues and income for Corporate/Eliminations/Other include net loss from commodity derivatives, revenue from marketing of purchased commodities, electricity revenue, interest income and unallocated other revenue. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2026 | | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | | | (in millions) | | | Segment operating revenues | $ | 3,000 | | | $ | 3 | | | $ | 3,003 | | | $ | (1,166) | | | | | $ | 1,837 | | | | Less: | | | | | | | | | | | | | | Operating costs: | | | | | | | | | | | | | | Energy operating costs | 338 | | | — | | | 338 | | | (18) | | | | | 320 | | | | Gas processing costs | 17 | | | — | | | 17 | | | — | | | | | 17 | | | | Non-energy operating costs | 761 | | | — | | | 761 | | | — | | | | | 761 | | | | General and administrative expenses | 54 | | | 5 | | | 59 | | | 233 | | | | | 292 | | | | Depreciation, depletion and amortization | 379 | | | 2 | | | 381 | | | 20 | | | | | 401 | | | | | | | | | | | | | | | | | Taxes other than on income | 189 | | | — | | | 189 | | | 25 | | | | | 214 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | — | | | 9 | | | 9 | | | 74 | | | | | 83 | | | | Loss from investment in unconsolidated subsidiaries | — | | | 4 | | | 4 | | | 1 | | | | | 5 | | | | Net loss on natural gas purchase derivatives | — | | | — | | | — | | | 28 | | | | 28 | | | Loss on early extinguishment of debt | — | | | — | | | — | | | 49 | | | | | 49 | | | | Other non-operating income, net | — | | | — | | | — | | | (14) | | | | | (14) | | | Costs related to marketing of purchased commodities | — | | | — | | | — | | | 63 | | | | | 63 | | | Electricity generation expenses | — | | | — | | | — | | | 26 | | | | | 26 | | | | | | | | | | | | | | | | Other segment expenses(a) | 191 | | | 22 | | | 213 | | | 109 | | | | | 322 | | | | Segment profit or (loss) | $ | 1,071 | | | $ | (39) | | | $ | 1,032 | | | $ | (1,762) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loss before income taxes | | | | | | | | | | | $ | (730) | | |
(a)Other segment expenses for our oil and natural gas segment include transportation costs, accretion expense, and other operating expenses, net. Other segment expenses for our carbon management segment primarily includes operating lease costs and compensation-related expenses. Other segment expenses for Corporate/Eliminations/Other include transportation costs from marketing activities and other operating expenses, net that are not allocated to a segment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2025 | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | (in millions) | | Oil, natural gas and natural gas liquids sales | $ | 2,265 | | | $ | — | | | $ | 2,265 | | | $ | (34) | | | | | $ | 2,231 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other revenues and income(a) | 7 | | | — | | | 7 | | | 507 | | | | | 514 | | | | | | | | | | | | | | | Segment operating revenues | $ | 2,272 | | | $ | — | | | $ | 2,272 | | | $ | 473 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total operating revenues | | | | | | | | | | | $ | 2,745 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Other revenues and income include net gain from commodity derivatives, revenue from marketing of purchased commodities, electricity revenue, interest income and unallocated other revenue. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine months ended September 30, 2025 | | | Oil and Natural Gas | | Carbon Management | | Total Reportable Segments | | Corporate/Eliminations/Other | | | | Total | | | | | | | | | | | | | | | | (in millions) | | | Segment operating revenues | $ | 2,272 | | | $ | — | | | $ | 2,272 | | | $ | 473 | | | | | $ | 2,745 | | | | Less: | | | | | | | | | | | | | | Operating costs: | | | | | | | | | | | | | | Energy operating costs | 293 | | | — | | | 293 | | | (20) | | | | | 273 | | | | Gas processing costs | 15 | | | — | | | 15 | | | — | | | | | 15 | | | | Non-energy operating costs | 639 | | | — | | | 639 | | | — | | | | | 639 | | | | General and administrative expenses | 30 | | | 10 | | | 40 | | | 198 | | | | | 238 | | | | Depreciation, depletion and amortization | 365 | | | — | | | 365 | | | 17 | | | | | 382 | | | | | | | | | | | | | | | | | Taxes other than on income | 157 | | | — | | | 157 | | | 30 | | | | | 187 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | — | | | 8 | | | 8 | | | 69 | | | | | 77 | | | | Loss (gain) from investment in unconsolidated subsidiaries | — | | | 4 | | | 4 | | | (1) | | | | | 3 | | | | Net loss on natural gas purchase derivatives | — | | | — | | | — | | | 24 | | | | | 24 | | | Loss on early extinguishment of debt | — | | | — | | | — | | | 1 | | | | | 1 | | | | Other non-operating income, net | — | | | — | | | — | | | (9) | | | | | (9) | | | | Costs related to marketing of purchased commodities | — | | | — | | | — | | | 135 | | | | | 135 | | | Electricity generation expenses | — | | | — | | | — | | | 26 | | | | | 26 | | | Other segment expenses(a) | 131 | | | 44 | | | 175 | | | 100 | | | | | 275 | | | | Segment profit or (loss) | $ | 642 | | | $ | (66) | | | $ | 576 | | | $ | (97) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before income taxes | | | | | | | | | | | $ | 479 | | |
(a)Other segment expenses for our oil and natural gas segment include transportation costs, accretion expense, and other operating expenses, net, and net loss on asset divestitures. Other segment expenses for our carbon management segment primarily includes operating lease costs. Other segment expenses for Corporate/Eliminations/Other include transportation costs from marketing activities and other operating expenses, net that are not allocated to a segment.
|