Exhibit 99.2
The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Consolidated data (in millions, except per share)
Diluted net earnings (loss) per share$0.53 $0.75 $1.29 $1.29 $(1.64)$(0.81)$(0.86)$(0.23)
Notable items impact on earnings per share(a)
0.08 0.26 0.78 0.25 (1.86)(0.86)(0.99)(0.04)
Adjusted diluted net earnings per share(a)
$0.45 $0.49 $0.51 $1.04 $0.22 $0.05 $0.13 $(0.19)
Diluted weighted average # of shares outstanding318.5 318.2 319.0 319.4 317.4 317.5 317.9 317.9 
Total Net Sales $2,816 $2,621 $3,005 $3,452 $2,974 $2,998 $2,824 $3,101 
Cost of goods sold2,514 2,133 2,487 2,900 2,631 2,762 2,610 3,017 
Gross Margin$302 $488 $518 $552 $343 $236 $214 $84 
SG&A113 123 167 126 119 136 131 125 
Other operating (income) expense(u)
89 27 107 87 324 472 119 55 
Operating earnings (loss)$100 $338 $244 $339 $(100)$(372)$(36)$(96)
Interest expense, net(47)(41)(53)(46)(48)(55)(63)(60)
Consolidated foreign currency gain/(loss)(419)133 169 (1)(30)38 (40)38 
Earnings (loss) from consolidated companies before income taxes191 313 564 599 (263)(286)(302)(103)
Provision for (benefit from) income taxes34 63 146 175 256 (31)(34)(38)
Earnings (loss) from consolidated companies$157 $250 $418 $424 $(519)$(255)$(268)$(65)
Equity in net earnings (loss) of nonconsolidated companies9 — 2 — — — 2 — 
Less: Net earnings (loss) attributable to noncontrolling interests(3)12 9 13 — 3 7 7 
Net earnings (loss) attributable to Mosaic$169 $238 $411 $411 $(519)$(258)$(273)$(72)
After tax Notable items included in earnings$25 $82 $249 $100 $(590)$(273)$(315)$(13)
Gross Margin Rate11 %19 %17 %16 %12 %8 %8 %3 %
Effective Tax Rate (including discrete tax)18 %20 %26 %29 %(97)%11 %11 %37 %
Discrete Tax benefit (expense)$(11)$26 $(1)$(2)$(212)$(27)$36 $9 
Depreciation, Depletion and Amortization$283 $243 $262 $277 $268 $317 $292 $292 
Accretion Expense$31 $32 $33 $33 $32 $35 $34 $33 
Share-Based Compensation Expense$7 $10 $7 $7 $6 $10 $8 $5 
Notable Items$32 $(83)$(347)$(143)$414 $288 $317 $44 
Adjusted EBITDA(b)
$594 $544 $566 $806 $505 $416 $407 $324 
Net cash provided by (used in) operating activities$219 $43 $610 $229 $(56)$104 $167 $284 
Cash paid for interest (net of amount capitalized)72 12 82 20 78 17 91 63 
Cash paid for income taxes (net of refunds)53 76 75 89 81 64 45 63 
Net cash used in investing activities$(277)$(341)$(319)$(363)$(287)$(369)$(298)$(287)
Capital expenditures(294)(341)(305)(364)(350)(357)(320)(282)
Net cash provided by (used in) financing activities$37 $272 $(285)$4 $461 $263 $148 $9 
Cash dividends paid(67)(71)(70)(70)(70)(71)(70)(70)
Effect of exchange rate changes on cash$(7)$— $18 $6 $3 $2 $(10)$(22)
Net change in cash and cash equivalents$(27)$(26)$24 $(125)$121 $— $7 $(15)
Short-term debt$847 $1,234 $1,041 $1,154 $760 $1,202 $1,021 $512 
Long-term debt (including current portion)3,378 3,363 3,370 3,415 4,294 4,321 4,834 5,402 
Cash & cash equivalents273 259 286 153 277 282 294 273 
Net debt$3,952 $4,338 $4,125 $4,416 $4,777 $5,241 $5,561 $5,641 
Segment Contributions (in millions)
Phosphate$1,165 $1,099 $1,173 $1,290 $1,015 $1,426 $1,246 $1,295 
Potash557 570 710 695 686 667 650 644 
Mosaic Fertilizantes1,088 934 1,175 1,592 1,146 937 1,034 1,254 
Corporate and Other(c)
6 18 (53)(125)127 (32)(106)(92)
Total net sales$2,816 $2,621 $3,005 $3,452 $2,974 $2,998 $2,824 $3,101 
Phosphate$44 $139 $(8)$102 $(98)$(48)$(104)$(194)
Potash123 157 194 229 58 177 195 189 
Mosaic Fertilizantes79 98 109 96 (26)(422)(41)(21)
Corporate and Other(c)
(146)(56)(51)(88)(34)(79)(86)(70)
Consolidated operating earnings$100 $338 $244 $339 $(100)$(372)$(36)$(96)



Phosphate(d)
1,622 1,498 1,546 1,571 1,330 1,936 1,406 1,403 
Potash(d)
2,239 2,113 2,343 2,279 2,233 2,159 2,019 2,068 
Mosaic Fertilizantes2,240 1,847 2,232 2,803 2,075 1,618 1,520 1,894 
Corporate and Other432 361 301 232 540 379 368 168 
Total finished product tonnes sold ('000 tonnes)
6,533 5,819 6,422 6,885 6,178 6,092 5,313 5,533 
Sales of Performance Products ('000 tonnes)(e)
1,135 681 900 996 520 501 626 487 



The Mosaic Company - Phosphate Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods$946 $1,028 $1,118 $872 $1,264 $1,060 $1,142 
Net Sales - Other revenue153 145 172 143 162 186 153 
Net Sales$1,165 $1,099 $1,173 $1,290 $1,015 $1,426 $1,246 $1,295 
Cost of Goods Sold1,027 932 1,070 1,146 992 1,423 1,251 1,443 
Gross Margin$138 $167 $103 $144 $23 $3 $(5)$(148)
Notable Items Included in Gross Margin(53)— — (14)— — (7)(15)
Adjusted Gross Margin(b)
$191 $167 $103 $158 $23 $3 $2 $(133)
SG&A10 12 13 10 11 13 12 16 
Other operating (income) expense84 16 98 32 110 38 87 30 
Operating Earnings$44 $139 $(8)$102 $(98)$(48)$(104)$(194)
Plus: Depreciation, Depletion and Amortization143 113 129 129 130 151 133 151 
Plus: Accretion Expense25 25 26 26 25 26 26 26 
Plus: Foreign Exchange Gain (Loss)(4)(3)(7)10 (3)(1)(6)1 
Plus: Other Income (Expense)517 — (8)(4)5 (9)(2)(12)
Less: Earnings (Loss) from Consolidated Noncontrolling Interests(4)8 10 11 — 4 9 7 
Plus: Notable Items(388)10 95 28 85 — 90 84 
Adjusted EBITDA(b)
$341 $276 $217 $280 $144 $115 $128 $49 
Capital expenditures$160 $236 $185 $221 $207 $222 $201 $157 
Gross Margin $ / tonne of finished product$85 $111 $67 $92 $17 $2 $(4)$(105)
Adjusted Gross Margin $ / tonne of finished product$118 $111 $67 $101 $17 $2 $1 $(95)
Gross margin as a percent of sales12 %15 %9 %11 %2 %— %— %(11)%
Freight included in finished goods COGS $83 $84 $93 $97 $85 $115 $97 $92 
Idle/Turnaround and unabsorbed fixed production costs (excluding notable items)$24 $44 $84 $42 $67 $50 $60 $77 
Operating Data
Sales volumes ('000 tonnes)(d)
DAP/MAP749 846 711 760 618 1,116 777 898 
Performance products(f)
814 587 773 750 640 720 513 405 
Other products(i)
59 65 62 61 72 100 116 100 
Total Finished Product(d)
1,622 1,498 1,546 1,571 1,330 1,936 1,406 1,403 
DAP selling price (fob plant)(q)
$593 $623 $668 $714 $686 $668 $773 $838 
Average finished product selling price(g) $606 $632 $665 $712 $656 $653 $754 $814 
Production Volumes ('000 tonnes)
Total tonnes produced(h)
1,413 1,423 1,505 1,678 1,666 1,641 1,433 1,289 
Operating Rate58 %58 %61 %68 %67 %66 %58 %52 %
Raw Materials
Ammonia used in production (tonnes)$228 $214 $226 $255 $251 $263 $217 $198 
Sulfur used in production$694 $661 $732 $772 $799 $762 $659 $569 
Realized costs ($/tonne)
Ammonia (tonne)(j)
$435 $416 $445 $455 $550 $626 $621 $619 
Sulfur (long ton)(k)
$127 $157 $209 $272 $306 $379 $522 $715 
Blended rock $87 $77 $74 $80 $84 $86 $90 $91 
Phosphate cash conversion costs/production tonne(r)
$118 $134 $126 $131 $112 $124 $129 $117 
Cash costs of U.S. mined rock/production tonne(s)
$52 $54 $51 $62 $58 $63 $62 $67 
ARO cash spending (in millions)$72 $70 $79 $60 $66 $51 $53 $37 



The Mosaic Company - Potash Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods$495 $641 $633 $614 $598 $566 $580 
Net Sales - Other revenue75 69 62 72 69 84 64 
Net Sales$557 $570 $710 $695 $686 $667 $650 $644 
Cost of Goods Sold434 402 501 459 430 476 443 444 
Gross Margin$123 $168 $209 $236 $256 $191 $207 $200 
Notable Items Included in Gross Margin— — — — — — — — 
Adjusted Gross Margin(b)
$123 $168 $209 $236 $256 $191 $207 $200 
SG&A8 8 8 6 8 9 7 7 
Other operating (income) expense(8)3 7 1 190 5 5 4 
Operating Earnings$123 $157 $194 $229 $58 $177 $195 $189 
Plus: Depreciation, Depletion and Amortization93 81 79 93 83 90 76 91 
Plus: Accretion Expense2 3 3 3 3 4 4 3 
Plus: Foreign Exchange Gain (Loss)(185)13 82 (56)46 (56)(95)33 
Plus: Other Income (Expense)1 (1)1 3 1 3 1 — 
Plus: Notable Items178 (13)(81)57 145 57 97 (32)
Adjusted EBITDA(b)
$212 $240 $278 $329 $336 $275 $278 $284 
Capital expenditures$65 $45 $73 $72 $53 $49 $68 $53 
Gross Margin $ / tonne of finished product$55 $80 $89 $104 $115 $88 $103 $97 
Adjusted Gross Margin $ / tonne of finished product$55 $80 $89 $104 $115 $88 $103 $97 
Gross margin as a percent of sales22 %29 %29 %34 %37 %29 %32 %31 %
Supplemental Cost Information
Canadian resource taxes$56 $47 $62 $87 $77 $67 $70 $85 
Royalties$10 $9 $10 $12 $11 $12 $10 $11 
Freight expense(l)
$60 $74 $74 $66 $73 $76 $76 $60 
Idle/Turnaround and unabsorbed fixed production costs (excluding notable items)$6 $1 $34 $16 $8 $5 $26 $20 
Operating Data
Sales volumes ('000 tonnes)(d)
MOP2,064 1,947 2,122 2,110 2,083 1,971 1,892 2,009 
Performance products(m)
168 159 214 162 143 181 122 53 
Other products(i)
7 7 7 7 7 7 5 6 
Total Finished Product(d)
2,239 2,113 2,343 2,279 2,233 2,159 2,019 2,068 
Crop Nutrients North America779 863 752 649 679 712 670 556 
Crop Nutrients International1,341 1,126 1,439 1,497 1,412 1,280 1,192 1,368 
Non-Agricultural119 124 152 133 142 167 157 144 
Total Finished Product(d)
2,239 2,113 2,343 2,279 2,233 2,159 2,019 2,068 
MOP selling price (fob mine)(o)
$199 $223 $261 $271 $264 $265 $275 $276 
Average finished product selling price(g)$214 $234 $274 $278 $275 $277 $280 $280 
Production Volumes ('000 tonnes)
Production Volume2,332 2,256 2,094 2,258 2,189 2,209 1,845 2,103 
Operating Rate81 %78 %73 %79 %76 %77 %64 %73 %
MOP cash costs of production / production tonne(n)
$73 $78 $75 $71 $77 $84 $84 $73 
ARO cash spending (in millions)$3 $1 $3 $2 $4 $1 $2 $1 
Average CAD / USD$1.399 $1.434 $1.384 $1.377 $1.394 $1.372 $1.384 $1.399 



The Mosaic Company - Mosaic Fertilizantes Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Net Sales and Gross Margin (in millions, except per tonne)
Segment income statement
Net Sales - Finished Goods$834 $1,059 $1,452 $1,024 $852 $889 $1,184 
Net Sales - Other revenue100 116 140 122 85 145 70 
Net Sales$1,088 $934 $1,175 $1,592 $1,146 $937 $1,034 $1,254 
Cost of Goods Sold986 807 1,013 1,410 1,125 902 1,028 1,227 
Gross Margin$102 $127 $162 $182 $21 $35 $6 $27 
Notable Items Included in Gross Margin9 — — (7)— (26)(26)— 
Adjusted Gross Margin(b)
$93 $127 $162 $189 $21 $61 $32 $27 
SG&A16 23 61 32 32 36 32 33 
Other operating (income) expense7 6 (8)54 15 421 15 15 
Operating Earnings$79 $98 $109 $96 $(26)$(422)$(41)$(21)
Plus: Depreciation, Depletion and Amortization40 38 44 46 46 66 74 40 
Plus: Accretion Expense4 4 4 4 4 5 4 4 
Plus: Foreign Exchange Gain (Loss)(84)41 (17)(19)(57)30 2 2 
Plus: Other Income (Expense)(2)(1)(1)(1)(2)(2)(2)(1)
Less: Earnings (Loss) from Consolidated Noncontrolling Interests1 1 (1)1 1 — (2)— 
Plus: Notable Items46 (57)19 116 81 402 21 17 
Adjusted EBITDA(b)
$82 $122 $159 $241 $45 $79 $60 $41 
Capital expenditures$64 $59 $46 $70 $85 $86 $47 $69 
Gross Margin $ / tonne of finished product$46 $69 $73 $65 $10 $22 $4 $14 
Adjusted Gross Margin $ / tonne of finished product$42 $69 $73 $67 $10 $38 $21 $14 
Gross margin as a percent of sales9 %14 %14 %11 %2 %4 %1 %2 %
Idle/Turnaround and unabsorbed fixed production costs (excluding notable items)$18 $13 $26 $27 $62 $24 $61 $70 
Operating Data
Sales volumes ('000 tonnes)
Fertilizer produced in Brazil sold to third parties461 331 387 363 289 282 265 116 
Fertilizer produced in Brazil sold through distribution207 358 666 685 290 300 391 291 
Purchased nutrients for distribution(p)1,572 1,158 1,179 1,755 1,496 1,036 864 1,487 
Total Finished Product2,240 1,847 2,232 2,803 2,075 1,618 1,520 1,894 
Sales of Performance Products ('000 tonnes)(e)
307 93 252 441 253 134 262 328 
Brazil MAP price (Brazil production delivered price to third party)$632 $681 $729 $738 $717 $728 $835 $850 
Average finished product selling price(g)$433 $452 $474 $518 $493 $527 $585 $625 
Production Volumes ('000 tonnes)
Phosphate tonnes produced781 778 843 834 683 656 466 273 
MOP tonnes produced108 97 122 104 27 — — — 
Phosphate operating rate78 %78 %84 %84 %68 %66 %47 %27 %
Potash operating rate88 %78 %98 %83 %22 %— %— %— %
Realized Costs ($/tonne)
Ammonia/tonne$628 $684 $601 $576 $638 $722 $815 $926 



Sulfur (long ton)$177 $219 $270 $325 $371 $466 $516 $723 
Blended rock$109 $97 $94 $99 $98 $104 $105 $121 
Purchases ('000 tonnes)
DAP/MAP from Mosaic54 62 21 45 5 38 81 102 
MicroEssentials® from Mosaic195 120 282 270 211 310 223 96 
Potash from Mosaic/Canpotex419 355 507 919 238 542 660 252 
Phosphate cash conversion costs in USD, production / tonne(r)$85 $87 $84 $99 $113 $113 $141 $147 
Potash cash conversion costs in USD, production / tonne$151 $187 $178 $240 $286 $— $— $— 
Mined rock costs in USD, cash produced / tonne$93 $87 $90 $91 $88 $116 $106 $161 
ARO cash spending (in millions)$5 $1 $1 $1 $1 $1 $1 $2 
Average BRL / USD$5.842 $5.853 $5.669 $5.445 $5.396 $5.264 $5.051 $5.137 




The Mosaic Company - Corporate and Other Segment
Selected Calendar Quarter Financial Information
(Unaudited)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Net Sales and Gross Margin (in millions)
Segment income statement
Net Sales$6 $18 $(53)$(125)$127 $(32)$(106)$(92)
Cost of Goods Sold67 (8)(97)(115)84 (39)(112)(97)
Gross Margin (Loss)$(61)$26 $44 $(10)$43 $7 $6 $5 
Notable Items Included in Gross Margin(80)59 51 (27)2 (2)— — 
Adjusted Gross Margin (Loss)(b)
$19 $(33)$(7)$17 $41 $9 $6 $5 
SG&A79 80 85 78 68 78 80 69 
Other operating (income) expense6 2 10 — 9 8 12 6 
Operating Earnings (Loss)$(146)$(56)$(51)$(88)$(34)$(79)$(86)$(70)
Plus: Depreciation, Depletion and Amortization7 11 10 9 9 10 9 10 
Plus: Share-Based Compensation Expense7 10 7 7 6 10 8 5 
Plus: Foreign Exchange Gain (Loss)(145)82 111 64 (15)64 60 2 
Plus: Other Income (Expense)39 (116)213 308 (89)113 (160)28 
Plus: Earnings (Loss) from equity investments— — 2 — — — — — 
Less: Earnings (Loss) from Consolidated Noncontrolling Interests(1)2 — — — — (1)— 
Plus: Notable Items196 (23)(380)(344)103 (171)109 (25)
Adjusted EBITDA(b)
$(41)$(94)$(88)$(44)$(20)$(53)$(59)$(50)
Elimination of profit in inventory included in COGS$7 $(49)$— $15 $21 $5 $5 $9 
Unrealized gain (loss) on derivatives included in COGS$(80)$59 $51 $27 $2 $(4)$— $— 




The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)

Notable Items
Q3 2026
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss) $32 $(8)$0.07 
Unrealized gain (loss) on derivatives Corporate and OtherCost of goods sold— — — 
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(14)4 (0.03)
Closed and indefinitely idled facility costsBrazilOther operating income (expense)(14)4 (0.03)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)39 (10)0.09 
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)(12)3 (0.03)
Environmental reservesPhosphateOther operating income (expense)/NCI(42)11 (0.10)
Restructuring and cost reductionConsolidatedOther operating income (expense)/SG&A(12)3 (0.03)
Land reclamation PhosphateCost of goods sold/Other Operating income/(expense)(17)5 (0.03)
YTD tax rate adjustmentConsolidated(Provision for) benefit from income taxes— 25 0.08 
Loss on debt extinguishmentCorporateOther non-operating income (expense)(13)3 (0.03)
Total Notable Items$(53)$40 $(0.04)



Q2 2026
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$(49)$18 $(0.10)
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(15)2 (0.03)
Closed and indefinitely idled facility costsBrazilOther operating income (expense)(13)1 (0.03)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)(162)26 (0.43)
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)(1)— — 
Loss on assets held for sale/transaction costsPotash/CorporateLoss on assets sold and to be sold/SG&A(9)2 (0.03)
Accelerated depreciationBrazilCost of goods sold(26)2 (0.08)
Land Reclamation - AROPhosphateCost of goods sold(7)2 (0.02)
Asset write-offPhosphateOther operating income (expense)(69)14 (0.17)
Income tax adjustmentConsolidated(Provision for) benefit from income taxes— (31)(0.10)
Total Notable Items$(351)$36 $(0.99)
Q1 2026
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss) $24 $(2)$0.06 
Unrealized gain (loss) on derivatives Corporate and OtherCost of goods sold(2)— — 
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(15)1 (0.04)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)112 (8)0.33 
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)(2)— (0.01)
Environmental reservesPhosphateOther operating income (expense)/Noncontrolling Interest(21)1 (0.06)
Gain on sale of landPhosphateOther operating income (expense)31 (2)0.09 
Loss on assets held for sale and other assetsBrazilLoss on assets to be sold/Other operating income (expense)(302)59 (0.76)
Restructuring and cost reduction actionsConsolidatedOther operating income (expense)/SG&A(98)7 (0.29)
Accelerated depreciationBrazilCost of goods sold(26)2 (0.08)
Closed and indefinitely idled facility costsBrazilOther operating income (expense)(24)2 (0.07)
Discrete TaxCorporate(Provision for) benefit from income taxes— (10)(0.03)
Total Notable Items$(323)$50 $(0.86)



Q4 2025
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$(44)$6 $(0.12)
Unrealized gain (loss) on derivativesCorporate and OtherCost of goods sold2 (2)— 
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(14)7 (0.02)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)(90)7 (0.25)
ARO AdjustmentPhosphate/PotashOther operating income (expense)(64)20 (0.14)
Environmental ReservePhosphateOther operating income (expense)(21)8 (0.04)
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)8 (2)0.01 
Net Gain on assets held for sale and transaction feesBrazil/CorpOther operating income (expense)/SG&A100 (40)0.18 
Impairment of goodwill and asset write-offsBrazilImpairment of goodwill(110)20 (0.28)
Loss on assets held for salePotashLoss (gain) on assets sold and to be sold(189)69 (0.38)
Brazil Valuation AdjustmentBrazil(Provision for) benefit from income taxes— (261)(0.82)
Total Notable Items$(422)$(168)$(1.86)
Q3 2025
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$(14)$3 $(0.04)
Unrealized gain (loss) on derivativesCorporate and OtherCost of goods sold(27)7 (0.06)
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(14)3 (0.03)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)308 (80)0.71 
Environmental ReservePhosphateOther operating income (expense)(18)5 (0.04)
Loss on assets held for sale and transaction feesMosaic Fertilizantes/CorporateOther operating income (expense)/SG&A(75)— (0.23)
Asset write-offMosaic FertilizantesCost of goods sold/Other operating income (expense)(11)3 (0.03)
Land reclamationPhosphateCost of goods sold(14)4 (0.03)
Total Notable Items$135 $(55)$0.25 



Q2 2025
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$169 $(45)$0.39 
Unrealized gain (loss) on derivativesCorporate and OtherCost of goods sold51 (14)0.11 
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)$(14)$4 $(0.03)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)216 (58)0.50 
ARO AdjustmentPhosphateOther operating income (expense)(44)12 (0.10)
Environmental ReservePhosphateOther operating income (expense)(32)9 (0.07)
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)(7)2 (0.02)
Total Notable Items$339 $(90)$0.78 
Q1 2025
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$148 $(43)$0.33 
Unrealized gain (loss) on derivativesCorporate and OtherCost of goods sold59 (17)0.13 
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(14)3 (0.03)
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)(117)34 (0.26)
ARO AdjustmentPhosphateOther operating income (expense)(2)1 — 
Discrete tax itemsConsolidated(Provision for) benefit from income taxes— 30 0.09 
Total Notable Items$74 $8 $0.26 



Q4 2024
DescriptionSegmentLine ItemAmount
(in millions)
Tax Effect(t)
(in millions)
EPS Impact
(per basic share)
Foreign currency transaction gain (loss)ConsolidatedForeign currency transaction gain (loss)$(390)$75 $(0.99)
Unrealized gain (loss) on derivativesCorporate and OtherCost of goods sold(80)15 (0.20)
Closed and indefinitely idled facility costsPhosphateOther operating income (expense)(13)2 (0.04)
FX functional currencyMosaic FertilizantesCost of goods sold9 (2)0.02 
Realized gain (loss) on RCRA Trust SecuritiesPhosphateOther non-operating income (expense)(5)1 (0.01)
ARO AdjustmentPhosphateOther operating income (expense)(23)4 (0.06)
Hurricane Milton idle costsPhosphateCost of goods sold(52)10 (0.13)
Gain on sale of equity investmentPhosphateOther non-operating income (expense)522 (43)1.51 
Ma'aden mark-to-marketCorporate and OtherOther non-operating income (expense)28 (5)0.07 
ARO AdjustmentPotashOther operating income (expense)7 (1)0.02 
Arbitration reservePhosphateOther Operating Expense/Non Controlling Interest(43)9 (0.11)
Total Notable Items$(40)$65 $0.08 












Footnotes
 
(a)Notable items impact on Earnings Per Share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Adjusted Diluted Net Earnings per Share is defined as diluted net earnings (loss) per share excluding the impact of notable items. See "Non-GAAP Reconciliations".
(b)See definitions of Adjusted EBITDA and Adjusted Gross Margin under “Non-GAAP Reconciliations”.
(c)Includes elimination of intersegment sales.
(d)Finished product sales volumes include intersegment sales.
(e)Includes MicroEssentials, K-Mag, Aspire and Sus-Terra sales tonnes.
(f)Includes MicroEssentials performance products.
(g)Average price of all finished products sold by Potash, Phosphates, Mosaic Fertilizantes and India/China. Amounts prior to January 1, 2025 have been recast to exclude revenue from other non-finished goods.
(h)Includes crop nutrient dry concentrates and animal feed ingredients.
(i)Includes finished goods sales of feed and other products.
(j)Amounts are representative of our average ammonia costs in cost of goods sold.
(k)Amounts are representative of our average sulfur costs in cost of goods sold.
(l)Includes inbound freight, outbound freight and warehousing costs on K-Mag, animal feed and domestic MOP sales.
(m)Includes K-Mag, and Aspire finished performance products.
(n)MOP cash costs of production are reflective of actual costs during the period excluding brine management costs, depreciation, depletion, accretion, carbon-based and Canadian resource tax, idle and turnaround costs. Total Production costs for MOP production excludes K-Mag costs, Aspire raw material costs and incremental Aspire operating costs.
(o)Excludes industrial and feed sales. Price has been calculated using the average monthly foreign exchange rate.
(p)Includes sales volumes of phosphate and potash nutrients purchased from other Mosaic segments and Canpotex.
(q)Includes intersegment sales.
(r)Total production costs less depreciation, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of finished phosphate production in the period. 
(s)Total production cost less depreciation/depletion, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of rock produced in the period.
(t)Tax impact is based on our expected annual effective rate.
(u)Other operating expense includes a loss on assets sold and to be sold of approximately $73 million in Q3 2025, $84 million in Q4 2025, $233 million in Q1 2026 and $6 million in Q2 2026.






The Mosaic Company
Selected Calendar Quarter Financial Information
(Unaudited)

Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), Mosaic has presented in this Selected Calendar Quarter Financial Information certain non-GAAP financial measures, or measures calculated based on non-GAAP financial measures, including: Adjusted Diluted Net Earnings Per Share, Consolidated Adjusted EBITDA, Segment Adjusted EBITDA, and Adjusted Gross Margin. Generally, a non-GAAP financial measure is a supplemental numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Each of the non-GAAP financial measures we present is determined as described below.
The non-GAAP financial measures we present should not be considered as substitutes for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, because these non-GAAP measures, as presented, are not determined in accordance with GAAP, they are thus susceptible to varying interpretations and calculations and may not be comparable to other similarly titled measures of other companies.
Adjusted Diluted Net Earnings Per Share
Adjusted diluted net earnings per share is defined as diluted net earnings per share, excluding the impact of notable items. Notable items impact on diluted net earnings per share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Management believes that adjusted diluted net earnings per share provides securities analysts, investors and others, in addition to management, with useful supplemental information regarding our performance by excluding certain items that may not be indicative of or are unrelated to our core operating results. Management utilizes adjusted diluted net earnings per share in analyzing and assessing Mosaic’s overall performance, for financial and operating decision-making, and to forecast and plan for the future periods. Adjusted diluted net earnings per share also assists our management in comparing our and our competitors' operating results. Reconciliations of adjusted diluted net earnings per share to diluted net earnings per share for the periods presented are provided under “Consolidated Data” on the first page of this Selected Calendar Quarter Financial Information.
Consolidated Adjusted EBITDA
Consolidated Adjusted EBITDA is defined as consolidated Net Income (Loss) before net interest expense, depreciation, depletion and amortization, asset retirement obligation accretion, share-based compensation expense and provision for/(benefit from) income taxes less equity in net earnings (loss) of nonconsolidated companies, net of dividends. As of January 1, 2025, we are no longer adjusting for equity in net earnings (loss) of nonconsolidated companies, net of dividends as we sold our equity investment in MWSPC in 2024. Consolidated Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. Consolidated Adjusted EBITDA is a non-GAAP financial measure that we provide to assist securities analysts, investors, lenders and others in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. Consolidated Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, consolidated Net Income (Loss) as a measure of operating performance. A reconciliation of Consolidated Net Income (Loss) to Consolidated Adjusted EBITDA is provided below.
(in millions)
Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026
Consolidated Net Income (Loss)$169 $238 $411 $411 $(519)$(258)$(273)$(72)
Less: Consolidated Interest Expense, Net(47)(41)(53)(46)(48)(55)(63)(60)
Plus: Consolidated Depreciation, Depletion & Amortization283 243 262 277 268 317 292 292 
Plus: Accretion Expense31 32 33 33 32 35 34 33 
Plus: Share-Based Compensation Expense7 10 8 7 6 10 8 5 
Plus: Consolidated Provision for (Benefit from) Income Taxes34 63 146 175 256 (31)(34)(38)
Less: Equity in net earnings (loss) of nonconsolidated companies, net of dividends9 — — — — — — — 
Plus: Notable Items32 (83)(347)(143)414 288 317 44 
Consolidated Adjusted EBITDA$594 $544 $566 $806 $505 $416 $407 $324 




Segment Adjusted EBITDA
Adjusted EBITDA presented at the segment level is defined as the related segment's operating earnings (loss) plus depreciation, depletion and amortization, plus asset retirement obligation accretion, plus foreign exchange gain (loss), plus other income (expense) plus dividends from equity investments, less earnings (loss) from noncontrolling interests. As of January 1, 2025, we are no longer adjusting for equity in net earnings (loss) of nonconsolidated companies, net of dividends as we sold our equity investment in MWSPC in 2024 that represented nearly all of these historical earnings. Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. We provide these non-GAAP financial measures because we believe they are relevant and useful to securities analysts, investors and others because they are part of our internal management reporting and planning process, and our management uses these measures to evaluate the operational performance and valuation of our segments. Management also uses these measures as a method of comparing segment, performance with that of its competitors. Segment Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, segment Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, as measures of operating performance. Management believes Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, are the most directly comparable GAAP measures because we do not allocate taxes on a segment basis. Reconciliations of Segment Adjusted EBITDA to segment Operating Earnings (Loss) and segment Operating (Loss) Earnings/sales tonne, respectively, are provided as part of each segment's Selected Calendar Quarter Financial Information.
Adjusted Gross Margin
Adjusted gross margin is defined as gross margin excluding the impact of notable items. Management believes the adjusted measures provides security analysts, investors, management & others with useful supplemental information regarding our performance by excluding certain items that may not be indicative of, or are unrelated to, our core operating results. Management utilizes adjusted gross margin in analyzing and assessing Mosaic's overall performance for financial and operating decision-making and to forecast and plan for future periods.