v3.26.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2026
Acquisitions  
Schedule of acquisitions

(in thousands)

 

Amount

 

Consideration:

 

 

 

Cash

 

$27,300

 

Common stock

 

 

7,433

 

Total consideration

 

$34,733

 

Allocation of the assets acquired and liabilities assumed

 

 

Preliminary Purchase Price Allocation

 

 

Adjustments

 

 

Adjusted Purchase Price Allocation

 

Total purchase price

 

$34,733

 

 

 

-

 

 

$34,733

 

Cash and cash equivalents

 

 

1,090

 

 

 

2(a)

 

 

1,092

 

Trade receivables, net of allowance

 

 

287

 

 

 

42(b)

 

 

329

 

Contract assets, net of allowance

 

 

139

 

 

 

-

 

 

 

139

 

Inventories

 

 

902

 

 

 

-

 

 

 

902

 

Equipment financing receivables, net of allowance

 

 

1,219

 

 

 

-

 

 

 

1,219

 

Contract costs

 

 

1,483

 

 

 

-

 

 

 

1,483

 

Prepaid expenses

 

 

260

 

 

 

(43)(b)

 

 

217

 

Other current assets

 

 

12

 

 

 

-

 

 

 

12

 

Contract assets, net of current portion

 

 

374

 

 

 

-

 

 

 

374

 

Long-term equipment financing receivables, net of allowance

 

 

2,460

 

 

 

-

 

 

 

2,460

 

Property and equipment, net

 

 

289

 

 

 

-

 

 

 

289

 

Contract costs, net of current portion

 

 

2,530

 

 

 

-

 

 

 

2,530

 

Intangible assets acquired (FV)

 

 

23,400

 

 

 

-

 

 

 

23,400

 

Total identifiable assets

 

 

34,445

 

 

 

 

 

 

 

34,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,520

 

 

 

(10)(b)

 

 

1,510

 

Accrued expenses

 

 

1,727

 

 

 

(34)(b)

 

 

1,693

 

Contract liabilities

 

 

236

 

 

 

-

 

 

 

236

 

Contract liabilities, net of current portion

 

 

990

 

 

 

-

 

 

 

990

 

Total liabilities assumed

 

 

4,473

 

 

 

 

 

 

 

4,429

 

Total goodwill

 

$4,761

 

 

 

(45)

 

$4,716

 

Schedule of consolidated results of operations

 

 

For the Nine Months Ended September 30,

(Unaudited, in thousands)

 

 

 

2026

 

 

2025

 

Revenues

 

$74,935

 

 

$69,193

 

Net income/(loss)

 

 

3,938

 

 

 

1,483

 

Earnings per share

 

$0.12

 

 

$0.05