Debt (Tables)
|
9 Months Ended |
Sep. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Schedule of Debt |
The following table details the gross principal amounts and total net carrying value of our debt instruments (in thousands): | | | | | | | | | | | | | | | | | September 30, 2026 | | December 31, 2025 | | Exchangeable notes | | $ | 402,500 | | | $ | — | | | Revolving credit facilities | | 187,500 | | | 102,500 | | | Term loans | | 121,561 | | | — | | | Notes due 2026 | | — | | | 291,215 | | Total gross principal amount of debt instruments | | 711,561 | | | 393,715 | | Less: Unamortized debt issuance costs | | (15,602) | | | (613) | | | Carrying value of debt instruments | | $ | 695,959 | | | $ | 393,102 | |
|
| Schedule of Interest Expense |
The following table details the cash and non-cash interest expense included within interest expense on the consolidated statement of income related to our debt instruments (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Exchangeable notes | | | | | | | | | | Cash coupon | | $ | 6,038 | | | $ | — | | | $ | 7,044 | | | $ | — | | | Amortization of issuance cost | | 1,086 | | | — | | | 1,230 | | | — | | | Revolving credit facilities | | | | | | | | | | Cash coupon | | 1,819 | | | 75 | | | 5,804 | | | 75 | | | Amortization of issuance cost | | 227 | | | 117 | | | 658 | | | 349 | | | Term loans | | | | | | | | | | Cash coupon | | 2,495 | | | — | | | 4,150 | | | — | | | Amortization of issuance cost | | 232 | | | — | | | 913 | | | — | | | Notes due 2026 | | | | | | | | | | Cash coupon | | — | | | $ | 4,004 | | | 6,387 | | | 12,089 | | | Amortization of issuance cost | | — | | | 368 | | | 601 | | | 1,082 | | | Gross interest expense | | 11,897 | | | 4,564 | | | 26,787 | | | 13,595 | | | Less: capitalized interest | | (77) | | | (39) | | | (188) | | | (126) | | | Interest expense | | $ | 11,820 | | | $ | 4,525 | | | $ | 26,599 | | | $ | 13,469 | |
|
| Schedule of Long-Term Debt Instruments |
The following table summarizes the key terms, outstanding principal balances and carrying values of term loans outstanding as of September 30, 2026 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loan | | Closing Date | | Original Principal | | Principal Outstanding | | Net Carrying Value | | Interest Rate | | Effective Interest Rate | | Maturity Date | | Payment type | | Term Loan #1 | | Apr-26 | | $ | 20,000 | | | $ | 19,854 | | | $ | 19,474 | | | 9.00% | | 10.18 | % | | Apr-29 | | Principal and interest | Term Loan #2(1) | | May-26 | | 56,500 | | | 49,730 | | | 48,472 | | | SOFR + 5% | | 9.84 | % | | May-29 | | Interest only | | Term Loan #3 | | May-26 | | 44,860 | | | 44,692 | | | 43,759 | | | 6.67% | | 7.57 | % | | Jun-31 | | Principal and interest | | Term Loan #5 | | Jun-26 | | 7,300 | | | 7,285 | | | 7,005 | | | 7.50% | | 8.51 | % | | Jun-31 | | Principal and interest | | Total | | | | $ | 128,660 | | | $ | 121,561 | | | $ | 118,710 | | | | | | | | | |
(1)The loan has two, one-year extension options that may extend the maturity through May 2031. SOFR is subject to a floor of 3.75%. On August 5, 2026 we repaid $6.8 million of the loan, reducing the outstanding principal balance to $49.7 million as of September 30, 2026. The loan also requires the Company to maintain a minimum net worth of $120.0 million and liquid assets with a market value of at least $12.0 million. As of September 30, 2026, the Company was in compliance with these covenants.
|
| Schedule of Principal Payments on Outstanding Indebtedness |
The following table summarizes the contractual principal payments on our outstanding indebtedness as of September 30, 2026 (in thousands): | | | | | | | | | | Year | | Amount | | 2026 (three months ending December 31) | | $ | 87,798 | | | 2027 | | 1,238 | | | 2028 | | 101,321 | | | 2029 | | 472,140 | | | 2030 | | 1,036 | | | Thereafter | | 48,028 | | | Total | | $ | 711,561 | |
|