| Segments of operations |
3.
Segments of operations
The
Company’s chief operating decision maker is the Company’s Chief Executive Officer (the “CODM”), who makes resource
allocation decisions and assesses performance based on financial information prepared on a consolidated basis, accompanied by disaggregated
information about revenues, gross profit (loss) and operating loss by the one identified reportable segment.
The
Company’s reportable segments consist of only 1one
segment, which is the Gym Equipment segment. Operating
loss for the segment includes revenues from third parties, cost of goods sold and operating expenses directly attributable to the segment.
The
accounting policies of the segment is the same as those described in Note 2, “Summary of Significant Accounting Policies.”
Schedule of segments of operations
| | |
Gym Equipment | | |
Total | |
| | |
For the fiscal year ended June 30, 2026 | |
| | |
Gym Equipment | | |
Total | |
| | |
| | |
| |
| Revenue | |
$ | 5,609,615 | | |
$ | 5,609,615 | |
| Cost of Goods Sold | |
| (5,129,025 | ) | |
| (5,129,025 | ) |
| Segment Gross Profit | |
| 480,590 | | |
| 480,590 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Supplemental Segment Information: | |
| | | |
| | |
| Amortization of operating right of use assets | |
| (434,880 | ) | |
| (434,880 | ) |
| Depreciation expenses | |
| (25,907 | ) | |
| (25,907 | ) |
| Change in fair value of warrants | |
| | | |
| | |
| Loss on extinguishment of warrants | |
| | | |
| | |
| Realized gain on investments | |
| | | |
| | |
| Unrealized loss on digital assets | |
| (2,819,151 | ) | |
| (2,819,151 | ) |
| Realized loss on digital assets | |
| (2,974,088 | ) | |
| (2,974,088 | ) |
| Financing cost | |
| (800,000 | ) | |
| (600,000 | ) |
| | |
| | | |
| | |
| Unrealized loss on investments in fund | |
| (39,910 | ) | |
| (39,910 | ) |
| Gain on fair value of convertible notes | |
| 3,681,139 | | |
| 3,681,139 | |
| Staking reward income | |
| 94,633 | | |
| 94,633 | |
| Loss on extinguishment of debts | |
| (4,818,933 | ) | |
| (4,818,933 | ) |
| Loss on issuance of derivative and common stock | |
| (1,510,307 | ) | |
| (1,510,307 | ) |
| Gain on change in fair value of derivative liability | |
| 66,754 | | |
| 66,754 | |
| Interest income | |
| 171,909 | | |
| 171,909 | |
| Interest expense | |
| (1,204,645 | ) | |
| (1,204,645 | ) |
| | |
| | | |
| | |
| Total Assets | |
$ | 71,456,618 | | |
$ | 71,456,618 | |
| | |
Gym Equipment | | |
Total | |
| | |
For the fiscal year ended June 30, 2025 | |
| | |
Gym Equipment | | |
Total | |
| | |
| | |
| |
| Revenue | |
$ | 5,200,138 | | |
$ | 5,200,138 | |
| Cost of Goods Sold | |
| (3,157,996 | ) | |
| (3,157,996 | ) |
| Segment Gross Profit | |
| 2,042,142 | | |
| 2,042,142 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Supplemental Segment Information: | |
| | | |
| | |
| Amortization of operating right of use assets | |
| (303,869 | ) | |
| (303,869 | ) |
| Depreciation expense | |
| (9,467 | ) | |
| (9,467 | ) |
| Change in fair value of warrants | |
| 2,024,942 | | |
| 2,024,942 | |
| Loss on extinguishment of warrants | |
| (285,346 | ) | |
| (285,346 | ) |
| Financing cost | |
| (600,000 | ) | |
| (600,000 | ) |
| Realized gain on investments | |
| 50,675 | | |
| 50,675 | |
| | |
| | | |
| | |
| Interest income | |
| 215,586 | | |
| 215,586 | |
| Interest expense | |
| (114,006 | ) | |
| (114,006 | ) |
| | |
| | | |
| | |
| Total Assets | |
$ | 11,395,509 | | |
$ | 11,395,509 | |
Geographic
Information
The
Company attributes revenue to geographic areas based on the principal place of business of its customers at the time revenue is recognized.
For
the years ended June 30, 2026 and 2025, all of the Company’s revenues were generated from customers located in Australia. No revenues
were generated from customers located in the United States.
The
following table presents revenues by geographic area:
Schedule
of Revenues by Geographic Area
| | |
2026 | | |
2025 | |
| | |
For the fiscal year ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| United States | |
$ | - | | |
$ | - | |
| Australia | |
| 5,609,615 | | |
| 5,200,138 | |
| Total revenues | |
| 5,609,615 | | |
| 5,200,138 | |
The
following table presents long-lived assets by geographic area. Long-lived assets mainly consist of property and equipment, operating
lease right-of-use assets, note receivables and digital assets.
Schedule
of Long Lived Assets
| | |
2026 | | |
2025 | |
| | |
For the fiscal year ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| United States | |
$ | 36,611,405 | | |
$ | - | |
| Australia | |
| 6,009,112 | | |
| 1,806,000 | |
| Total long-lived assets | |
| 42,620,517 | | |
| 1,806,000 | |
GMEX
ROBOTICS CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
|