false FY 0001928581 0001928581 2025-07-01 2026-06-30 0001928581 dei:BusinessContactMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonClassAMember 2026-06-30 0001928581 us-gaap:CommonClassAMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonClassBMember 2026-06-30 0001928581 us-gaap:CommonClassBMember 2025-07-01 2026-06-30 0001928581 2026-06-30 0001928581 2025-06-30 0001928581 us-gaap:RelatedPartyMember 2026-06-30 0001928581 us-gaap:RelatedPartyMember 2025-06-30 0001928581 us-gaap:CommonClassAMember 2025-06-30 0001928581 us-gaap:CommonClassBMember 2025-06-30 0001928581 us-gaap:CommonClassCMember 2026-06-30 0001928581 us-gaap:CommonClassCMember 2025-06-30 0001928581 2024-07-01 2025-06-30 0001928581 GMEX:MerchandiseRevenueMember 2025-07-01 2026-06-30 0001928581 GMEX:MerchandiseRevenueMember 2024-07-01 2025-06-30 0001928581 us-gaap:CommonStockMember 2024-06-30 0001928581 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001928581 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001928581 us-gaap:RetainedEarningsMember 2024-06-30 0001928581 2024-06-30 0001928581 us-gaap:CommonStockMember 2025-06-30 0001928581 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001928581 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001928581 us-gaap:RetainedEarningsMember 2025-06-30 0001928581 us-gaap:CommonStockMember 2024-07-01 2025-06-30 0001928581 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2025-06-30 0001928581 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2025-06-30 0001928581 us-gaap:RetainedEarningsMember 2024-07-01 2025-06-30 0001928581 us-gaap:CommonStockMember 2025-07-01 2026-06-30 0001928581 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2026-06-30 0001928581 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-07-01 2026-06-30 0001928581 us-gaap:RetainedEarningsMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonStockMember 2026-06-30 0001928581 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001928581 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0001928581 us-gaap:RetainedEarningsMember 2026-06-30 0001928581 GMEX:GMEXRoboticsCorporationMember 2025-07-01 2026-06-30 0001928581 GMEX:GMEXRoboticsCorporationMember 2024-07-01 2025-06-30 0001928581 GMEX:KMASCapitalAndInvestmentPtyLtdMember 2025-07-01 2026-06-30 0001928581 GMEX:KMASCapitalAndInvestmentPtyLtdMember 2026-06-30 0001928581 GMEX:KMASCapitalAndInvestmentPtyLtdMember 2025-06-30 0001928581 GMEX:GDWellnessPtyLtdMember 2025-07-01 2026-06-30 0001928581 GMEX:GDWellnessPtyLtdMember 2026-06-30 0001928581 GMEX:GDWellnessPtyLtdMember 2025-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorOneMember 2025-07-01 2026-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorTwoMember 2025-07-01 2026-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorThreeMember 2025-07-01 2026-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorFourMember 2025-07-01 2026-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorOneMember 2024-07-01 2025-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorTwoMember 2024-07-01 2025-06-30 0001928581 us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember GMEX:VendorThreeMember 2024-07-01 2025-06-30 0001928581 GMEX:TradePayablesMember us-gaap:SupplierConcentrationRiskMember GMEX:TopFourVendorsMember 2025-07-01 2026-06-30 0001928581 GMEX:TradePayablesMember us-gaap:SupplierConcentrationRiskMember GMEX:TopThreeVendorsMember 2024-07-01 2025-06-30 0001928581 GMEX:SeriesNoteAMember 2026-06-30 0001928581 GMEX:SeriesNoteCMember 2026-06-30 0001928581 us-gaap:FairValueInputsLevel1Member 2026-06-30 0001928581 us-gaap:FairValueInputsLevel2Member 2026-06-30 0001928581 us-gaap:FairValueInputsLevel3Member 2026-06-30 0001928581 us-gaap:FairValueInputsLevel1Member 2025-06-30 0001928581 us-gaap:FairValueInputsLevel2Member 2025-06-30 0001928581 us-gaap:FairValueInputsLevel3Member 2025-06-30 0001928581 us-gaap:MeasurementInputSharePriceMember 2025-09-23 0001928581 us-gaap:MeasurementInputSharePriceMember 2025-10-08 0001928581 us-gaap:MeasurementInputSharePriceMember 2025-11-07 0001928581 us-gaap:MeasurementInputConversionPriceMember 2025-09-23 0001928581 us-gaap:MeasurementInputConversionPriceMember 2025-10-08 0001928581 us-gaap:MeasurementInputConversionPriceMember 2025-11-07 0001928581 us-gaap:MeasurementInputMaturityMember 2025-09-23 0001928581 us-gaap:MeasurementInputMaturityMember 2025-10-08 0001928581 us-gaap:MeasurementInputMaturityMember 2025-11-07 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2025-09-23 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2025-10-08 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2025-11-07 0001928581 us-gaap:MeasurementInputDiscountRateMember 2025-09-23 0001928581 us-gaap:MeasurementInputDiscountRateMember 2025-10-08 0001928581 us-gaap:MeasurementInputDiscountRateMember 2025-11-07 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-09-23 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-10-08 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-11-07 0001928581 us-gaap:MeasurementInputSharePriceMember 2026-03-13 0001928581 us-gaap:MeasurementInputSharePriceMember 2026-05-27 0001928581 us-gaap:MeasurementInputSharePriceMember 2026-06-30 0001928581 us-gaap:MeasurementInputConversionPriceMember 2026-03-13 0001928581 us-gaap:MeasurementInputConversionPriceMember 2026-05-27 0001928581 us-gaap:MeasurementInputConversionPriceMember srt:MinimumMember 2026-06-30 0001928581 us-gaap:MeasurementInputConversionPriceMember srt:MaximumMember 2026-06-30 0001928581 us-gaap:MeasurementInputMaturityMember 2026-03-13 0001928581 us-gaap:MeasurementInputMaturityMember 2026-05-27 0001928581 us-gaap:MeasurementInputMaturityMember srt:MinimumMember 2026-06-30 0001928581 us-gaap:MeasurementInputMaturityMember srt:MaximumMember 2026-06-30 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2026-03-13 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2026-05-27 0001928581 us-gaap:MeasurementInputOptionVolatilityMember srt:MinimumMember 2026-06-30 0001928581 us-gaap:MeasurementInputOptionVolatilityMember srt:MaximumMember 2026-06-30 0001928581 us-gaap:MeasurementInputDiscountRateMember 2026-03-13 0001928581 us-gaap:MeasurementInputDiscountRateMember 2026-05-27 0001928581 us-gaap:MeasurementInputDiscountRateMember srt:MinimumMember 2026-06-30 0001928581 us-gaap:MeasurementInputDiscountRateMember srt:MaximumMember 2026-06-30 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-03-13 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-05-27 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2026-06-30 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2026-06-30 0001928581 us-gaap:ConvertibleNotesPayableMember 2025-07-01 2026-06-30 0001928581 us-gaap:ConvertibleNotesPayableMember 2024-07-01 2025-06-30 0001928581 GMEX:GymEquipmentMember 2025-07-01 2026-06-30 0001928581 GMEX:GymEquipmentMember 2026-06-30 0001928581 GMEX:GymEquipmentMember 2024-07-01 2025-06-30 0001928581 GMEX:GymEquipmentMember 2025-06-30 0001928581 country:US 2025-07-01 2026-06-30 0001928581 country:US 2024-07-01 2025-06-30 0001928581 country:AU 2025-07-01 2026-06-30 0001928581 country:AU 2024-07-01 2025-06-30 0001928581 country:US 2026-06-30 0001928581 country:US 2025-06-30 0001928581 country:AU 2026-06-30 0001928581 country:AU 2025-06-30 0001928581 GMEX:StablecoinsMember 2026-06-30 0001928581 GMEX:SolanaMember 2026-06-30 0001928581 GMEX:PumpMember 2026-06-30 0001928581 GMEX:SeriesNoteDMember 2026-06-30 0001928581 GMEX:FundMember 2026-06-30 0001928581 GMEX:FundMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonStockMember 2025-04-09 0001928581 us-gaap:CommonClassAMember 2025-04-09 0001928581 us-gaap:CommonClassBMember 2025-04-09 0001928581 2025-04-09 0001928581 us-gaap:CommonClassAMember 2025-04-09 2025-04-09 0001928581 2025-09-23 0001928581 us-gaap:CommonClassAMember 2025-09-23 0001928581 us-gaap:CommonClassBMember 2025-09-23 0001928581 us-gaap:CommonClassAMember 2025-09-23 2025-09-23 0001928581 us-gaap:CommonClassAMember 2025-09-22 0001928581 us-gaap:CommonClassAMember 2026-01-08 2026-01-08 0001928581 us-gaap:CommonClassAMember 2026-01-08 0001928581 us-gaap:CommonClassBMember 2026-01-08 2026-01-08 0001928581 us-gaap:CommonClassBMember 2026-01-08 0001928581 us-gaap:CommonClassAMember srt:MaximumMember 2025-06-29 0001928581 us-gaap:CommonClassAMember srt:MinimumMember 2025-06-30 0001928581 us-gaap:CommonClassBMember srt:MinimumMember 2025-06-29 0001928581 us-gaap:CommonClassBMember srt:MaximumMember 2025-06-30 0001928581 GMEX:CommonClassAandBMember 2025-06-30 0001928581 us-gaap:CommonClassAMember GMEX:EquityIncentiveTwoThousandTwentyFivePlanMember 2025-09-19 0001928581 2025-12-26 0001928581 2025-12-26 2025-12-26 0001928581 us-gaap:CommonStockMember 2025-09-23 2025-09-23 0001928581 us-gaap:CommonClassAMember 2025-12-16 2025-12-16 0001928581 us-gaap:CommonClassAMember 2025-12-16 0001928581 us-gaap:CommonClassBMember 2025-12-16 2025-12-16 0001928581 us-gaap:CommonClassBMember 2025-12-16 0001928581 us-gaap:CommonClassAMember 2025-12-17 2025-12-17 0001928581 us-gaap:CommonClassAMember 2025-12-17 0001928581 us-gaap:CommonClassBMember 2025-12-17 2025-12-17 0001928581 us-gaap:CommonClassBMember 2025-12-17 0001928581 us-gaap:CommonClassAMember 2026-04-06 2026-04-06 0001928581 us-gaap:CommonClassAMember 2026-04-06 0001928581 us-gaap:CommonClassBMember 2026-04-06 2026-04-06 0001928581 us-gaap:CommonClassBMember 2026-04-06 0001928581 us-gaap:WarrantMember 2026-06-11 0001928581 us-gaap:WarrantMember 2026-06-11 2026-06-11 0001928581 us-gaap:InvestorMember 2024-07-01 2025-06-30 0001928581 GMEX:PlacementAgentMember 2024-07-01 2025-06-30 0001928581 GMEX:IPOUnderwriterMember 2023-07-01 2024-06-30 0001928581 GMEX:ConvertibleNotesNoteholderMember 2023-07-01 2024-06-30 0001928581 us-gaap:MeasurementInputOfferedPriceMember 2026-06-11 0001928581 GMEX:MeasurementInputContractualConversionRatesMember 2026-06-11 0001928581 us-gaap:MeasurementInputExpectedTermMember 2026-06-11 0001928581 us-gaap:MeasurementInputOptionVolatilityMember 2026-06-11 0001928581 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-11 0001928581 GMEX:LoanAgreementMember 2023-08-02 0001928581 GMEX:LoanAgreementMember 2023-08-02 2023-08-02 0001928581 us-gaap:NotesReceivableMember 2025-07-01 2026-06-30 0001928581 us-gaap:NotesReceivableMember 2024-07-01 2025-06-30 0001928581 GMEX:LoanAgreementMember us-gaap:SubsequentEventMember 2026-09-22 2026-09-22 0001928581 2026-09-22 0001928581 us-gaap:MachineryAndEquipmentMember 2026-06-30 0001928581 us-gaap:MachineryAndEquipmentMember 2025-06-30 0001928581 us-gaap:VehiclesMember 2026-06-30 0001928581 us-gaap:VehiclesMember 2025-06-30 0001928581 2026-05-19 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-09-23 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-10-08 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-11-07 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-09-23 2025-09-23 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-10-08 2025-10-08 0001928581 GMEX:SeriesAandCConvertibleNotesPayableMember 2025-11-07 2025-11-07 0001928581 GMEX:SeriesANotesMember 2025-07-01 2026-06-30 0001928581 GMEX:SeriesCNotesMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonClassAMember 2025-07-01 2026-06-30 0001928581 GMEX:SeriesDConvertibleNotesPayableMember 2026-03-13 0001928581 GMEX:SeriesDConvertibleNotesMember 2026-03-13 2026-03-13 0001928581 GMEX:SeriesCConvertibleNotesMember 2026-05-27 0001928581 GMEX:SeriesDConvertibleNotesMember 2026-05-27 0001928581 GMEX:SeriesCAndDConvertibleNotesMember 2026-05-27 2026-05-27 0001928581 GMEX:SeptemberTwentyThreeThousandTwentyFiveMember 2026-06-30 0001928581 GMEX:SeptemberTwentyThreeThousandTwentyFiveMember 2025-07-01 2026-06-30 0001928581 GMEX:OctoberEigthThousandTwentyFiveMember 2026-06-30 0001928581 GMEX:OctoberEigthThousandTwentyFiveMember 2025-07-01 2026-06-30 0001928581 GMEX:MarchThirteenTwoThousandTwentySixMember 2026-06-30 0001928581 GMEX:MarchThirteenTwoThousandTwentySixMember 2025-07-01 2026-06-30 0001928581 GMEX:MayTwentySevenTwoThousandTwentySixtMember 2026-06-30 0001928581 GMEX:MayTwentySevenTwoThousandTwentySixtMember 2025-07-01 2026-06-30 0001928581 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2026-07-02 0001928581 us-gaap:SubsequentEventMember us-gaap:CommonClassAMember 2026-07-02 2026-07-02 0001928581 us-gaap:CommonClassBMember us-gaap:SubsequentEventMember 2026-07-02 0001928581 us-gaap:SubsequentEventMember us-gaap:CommonClassBMember 2026-07-02 2026-07-02 0001928581 GMEX:MediaMetaMember us-gaap:SubsequentEventMember 2026-07-28 0001928581 us-gaap:SubsequentEventMember 2026-07-28 0001928581 us-gaap:SubsequentEventMember 2026-07-28 2026-07-28 0001928581 us-gaap:SubsequentEventMember 2026-10-14 0001928581 us-gaap:SubsequentEventMember 2026-10-14 2026-10-14 0001928581 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2026-10-14 2026-10-14 0001928581 us-gaap:SubsequentEventMember GMEX:PreferredClassCMember 2026-10-14 0001928581 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2026-09-28 0001928581 us-gaap:CommonClassBMember us-gaap:SubsequentEventMember 2026-09-28 0001928581 us-gaap:CommonClassCMember us-gaap:SubsequentEventMember 2026-09-28 0001928581 us-gaap:SubsequentEventMember us-gaap:CommonClassAMember 2026-09-28 2026-09-28 0001928581 us-gaap:SubsequentEventMember us-gaap:CommonClassBMember 2026-09-28 2026-09-28 0001928581 us-gaap:SubsequentEventMember us-gaap:CommonClassCMember 2026-09-28 2026-09-28 0001928581 us-gaap:SubsequentEventMember 2026-09-28 0001928581 us-gaap:SubsequentEventMember 2026-07-01 2026-07-01 0001928581 us-gaap:SubsequentEventMember 2026-07-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:AUD GMEX:Segment GMEX:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

(Mark One)

 

FORM 20-F

 

☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended June 30, 2026

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

OR

 

☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of event requiring this shell company report

 

For the transition period from __________________ to ____________________

 

Commission file number: 001-41774

 

GMEX ROBOTICS CORPORATION

(Exact name of Registrant s specified in its charter)

 D8

British Virgin Islands

(Jurisdiction of incorporation or organization)

 

5 Starkie Drive

Bankstown Aerodrome, NSW 2198

Australia

+612 95245266

(Address of principal executive offices)

 

Chun Wai Edwin Tam

Chief Financial Officer

5 Starkie Drive

Bankstown Aerodrome, NSW 2198

Australia

Phone: +612 95245266

Email: edwin@gymdirect.com.au

 

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act.

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Class A Ordinary Shares, par value $0.000001 per share   GMEX   The Nasdaq Stock Market LLC

 

Securities registered or to be registered pursuant to Section 12(g) of the Act.

 

None

(Title of Class)

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

 

None

(Title of Class)

 

Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report.

 

361,361 class A ordinary shares, par value $0.000001 per share and 89 class B ordinary shares, par value $0.000001 per share were outstanding as of June 30, 2026. (retroactively adjusted to reflect the 1-for-9 share consolidation effected on July 2, 2026 and the 1-for-9 share consolidation effected on September 28, 2026, and thereafter the Company reduced the par value of all of our issued and unissued consolidated Class A ordinary shares, consolidated Class B ordinary shares and consolidated Class C ordinary shares from $7.2576 par value each to $0.000001 par value each).

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

 

☐ Yes ☒ No

 

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

☐ Yes ☒ No

 

Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “large accelerated filer, “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐
    Emerging growth company ☒

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ☐

 

† The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b) by the registered public accounting firm that prepared or issued its audit report. ☐

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive- based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP ☒ International Financial Reporting Standards as issued Other by the International Accounting Standards Board ☐ Other ☐

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

 

☐ Item 17 ☐ Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

☐ Yes ☒ No

 

(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

☐ Yes ☐ No

 

 

 

 

 

 

Table of Contents

 

        PAGE
PART I       4
ITEM 1   IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS   4
ITEM 2   OFFER STATISTICS AND EXPECTED TIMETABLE   4
ITEM 3   KEY INFORMATION   4
ITEM 4   INFORMATION ON THE COMPANY   33
ITEM 4A   UNRESOLVED STAFF COMMENTS   44
ITEM 5   OPERATING AND FINANCIAL REVIEW AND PROSPECTS   44
ITEM 6   DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES   53
ITEM 7   MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS   59
ITEM 8   FINANCIAL INFORMATION   59
ITEM 9   THE OFFER AND LISTING   60
ITEM 10   ADDITIONAL INFORMATION   60
ITEM 11   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   74
ITEM 12   DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES   75
         
PART II       75
         
ITEM 13   DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES   75
ITEM 14   MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS   75
ITEM 15   CONTROLS AND PROCEDURES.   75
ITEM 16   [RESERVED]   77
ITEM 16A.   AUDIT COMMITTEE FINANCIAL EXPERT   77
ITEM 16B.   CODE OF ETHICS   77
ITEM 16C.   PRINCIPAL ACCOUNTANT FEES AND SERVICES   77
ITEM 16D.   EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES   77
ITEM 16E.   PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS   77
ITEM 16F.   CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT   78
ITEM 16G.   CORPORATE GOVERNANCE   78
ITEM16H.   MINE SAFETY DISCLOSURE   78
ITEM 16I.   DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS   79
ITEM 16J.   INSIDER TRADING POLICIES   79
ITEM 16K.   CYBERSECURITY   79
         
PART III       80
         
ITEM 17   FINANCIAL STATEMENTS   80
ITEM 18   FINANCIAL STATEMENTS   80
ITEM 19   EXHIBITS   80
SIGNATURES   83

 

i

 

 

Use of Certain Defined Terms

 

Unless otherwise indicated or the context requires otherwise, references in this annual report to:

 

● “AUD” are to Australian Dollars, the legal currency of Australia;

 

● “Companies Act” are to the BVI Business Companies Act 2004 (as amended), as consolidated and revised;

 

● “Exchange Act” are to the Securities Exchange Act of 1934, as amended;

 

● “FINRA” are to the Financial Industry Regulatory Authority;

 

● “FY2025” are to the financial year ended June 30, 2025;

 

● “FY2026” are to the financial year ended June 30, 2026;

 

● “GD” are to GD Wellness Pty Ltd, a wholly-owned operating subsidiary of KMAS, incorporated under the laws of Australia on July 22, 2005;

 

● “GMEX,” “the Company,” “we,” “us,” or “our” refer to GMEX ROBOTICS CORPORATION (formerly known as Fitell Corporation), a BVI business company registered under the laws of British Virgin Islands on January 7, 2026, and its consolidated subsidiaries, through which it conducts its business. We were first incorporated as an exempted company incorporated under the laws of Cayman Islands on April 11, 2022 and was continued into the British Virgin Islands as a BVI business company on January 7, 2026 from the Cayman Islands. Subsequently, we changed our company name to “GMEX ROBOTICS CORPORATION” on March 2, 2026;

 

● “IPO” are to the Company’s initial public offering which was consummated on August 10, 2023;

 

● “KMAS” are to KMAS Capital and Investment Pty Ltd, a company incorporated under the laws of Australia on July 26, 2016, a wholly-owned subsidiary of GMEX which holds all of the issued and outstanding shares of our operating subsidiary GD;

 

● “US$,”, “USD”, “U.S. dollars,” or “dollars” are to the legal currency of the United States;

 

● “SEC” are to the Securities and Exchange Commission;

 

● “Securities Act” are to the Securities Act of 1933, as amended;

 

● “Shares”, “shares,” or “Ordinary Shares” are to the class A ordinary shares and class B ordinary shares of GMEX, par value $0.000001 per share, as of June 30 2026; on July 2, 2026, we effected a 1-for-9 Share Consolidation, as a result of which the par value of class A ordinary shares and class B ordinary shares of the Company increased from $0.0896 per share to $0.8064 per share; on September 2, 2026, we created a new Class C ordinary shares of par value $0.8064 per share, where each Class C ordinary share shall have such rights and privileges as set out in the Fifth amended and restated memorandum and articles of association of the Company and immediately following the Class C creation, we effectuated a 1-for-9 share consolidation, as a result of which the par value of class A ordinary share, class B ordinary shares and Class C ordinary shares of the Company increased from $0.8064 to $7.2576; and immediately following the share consolidation, we reduced the par value of all of our issued and unissued consolidated Class A ordinary shares, consolidated Class B ordinary shares and consolidated Class C ordinary shares from $7.2576 par value each to $0.000001 par value each; and

 

● “SKMA”, are to a company owned by Ms. Jieting Zhao, incorporated under the laws of the British Virgin Islands.

 

ii

 

 

Implementation of Share Consolidations, Creation of Class C Ordinary Shares and Reduction of Par Value

 

On June 8, 2026, as approved and authorized by the board, the Company implemented a share consolidation of the Company of (i) its issued and unissued existing Class A ordinary shares, par value of $0.0896 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064, and (ii) its issued and unissued existing Class B ordinary shares, par value of $0.0896, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064, marketplace effective on July 2, 2026 (the “July Share Consolidation”).

 

On September 2, 2026 as approved and authorized by the board, the Company (A) created a new Class C ordinary shares of the Company of par value $0.8064 per share; and (B) implemented a share consolidation of the Company of (i) its issued and unissued existing Class A ordinary shares, par value of $0.8064 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class A Ordinary Shares), (ii) its issued and unissued existing Class B ordinary shares, par value of $0.8064, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class B Ordinary Shares) and (iii) its issued and unissued existing Class C ordinary shares, par value of $0.8064 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class C Ordinary Shares), marketplace effective on September 28, 2026 (the “September Share Consolidation”, together with July Share Consolidation, collectively the “Share Consolidations”). Immediately following the September Share Consolidation, we reduced the par value of all of the issued and unissued Consolidated Class A Ordinary Shares, Consolidated Class B Ordinary Shares and Consolidated Class C Ordinary Shares from US$7.2576 par value each to US$0.000001 par value each.

 

Although the Share Consolidations took effect on July 2, 2026 and September 28, 2026, references to our Ordinary Shares in this annual report are stated as having been retroactively adjusted and restated to give effect to the Share Consolidation, as if the Share Consolidation had occurred by the relevant earlier date. Solely for illustration purposes, as a result of the Share Consolidation, our issued and outstanding Ordinary Shares have been retroactively adjusted, where applicable, in this annual report to give effect to the Share Consolidation of our Ordinary Shares, as if it had occurred at the beginning of the earlier period presented.

 

Our business is and has been conducted in Australia through our Australian subsidiary GD Wellness Pty Ltd since our inception, using Australian dollars, the currency of Australia. Our financial statements are presented in United States dollars. In this annual report, we refer to assets, obligations, commitments and liabilities in our financial statements in United States dollars. These dollar references are based on the exchange rate of Australian dollars to United States dollars, determined as of a specific date or for a specific period. Changes in the exchange rate will affect the amount of our obligations and the value of our assets in terms of United States dollars which may result in an increase or decrease in the amount of our obligations (expressed in dollars) and the value of our assets.

 

iii

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This annual report on Form 20-F contains forward-looking statements that involve risks and uncertainties, including statements relating to our future financial performance and results, financial condition, business strategy, plans, goals and objectives, including certain projections, milestones, targets, business trends, and other statements that are not historical facts. These forward-looking statements are made under the “safe harbor” provision under Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identified by the words “budget,” “target,” “aim,” “strategy,” “guidance,” “outlook,” “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future; although, not all forward-looking statements contain these identifying words. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.

 

Forward-looking statements include, but are not limited to, statements concerning:

 

  ● the timing of the development of future services;
     
  ● projections of revenue, earnings, capital structure and other financial items;
     
  ● statements regarding the capabilities of our business operations;
     
  ● statements of expected future economic performance;
     
  ● statements regarding competition in our market; and
     
  ● assumptions underlying statements regarding us or our business.

 

1

 

 

These forward-looking statements are subject to a number of risks and uncertainties, including:

 

  ● our dependence on macroeconomic conditions and consumer discretionary spending;
     
  ● the intense competition in the gym and fitness equipment industry;
     
  ● fluctuations in product costs and availability;
     
  ● international risks and costs associated with our supply chain;
     
  ● changes in consumer demand;
     
  ● risks associated with operating our own online platform, including confidential consumer data;
     
  ● reputational harms which could adversely impact our ability to attract and retain customers;
     
  ● the potentially negative impact of our strategic plans and initiatives on our financial results;
     
  ● unauthorized disclosure of sensitive or confidential customer, vendor, or our information;
     
  ● the inability to attract, train, engage, and retain key personnel;
     
  ● the loss of one or more of our key executives;
     
  ● the effect of design and manufacturing defects on our products and services;
     
  ● the adverse effects from accidents, safety incidents, or workforce disruptions;
     
  ● the inability to sustain pricing levels for our products and services;
     
  ● the risk of warranty claims and product returns;
     
  ● changes in marketing of our products and services which could affect our marketing expenses and subscription levels;
     
  ● the need for additional capital to support business growth and objectives;
     
  ● payment processing risk;

 

2

 

 

  ● foreign currency exchange rate fluctuations;
     
  ● our dependence on suppliers and manufacturers to provide us with sufficient quantities of quality products in a timely fashion;
     
  ● our limited control over our suppliers, manufacturers, and logistics partners;
     
  ● the costs and risks associated with our complex regulatory, compliance, and legal environment;
     
  ● our inability or failure to protect our intellectual property rights;
     
  ● changes in tax laws and regulations;
     
  ● failure to comply with the U.S. Foreign Corrupt Practices Act of 1977 (the “FCPA”);
     
  ● our status as a “foreign private issuer” under U.S. securities laws and the disclosure obligations which are applicable to us on the Nasdaq Capital Market;
     
  ● our use of home country corporate governance practices instead of otherwise applicable Nasdaq corporate governance requirements;
     
  ● the accuracy of our market growth forecasts;
     
  ● our management team’s limited experience managing a public company;
     
  ● the risk of earthquakes, fire, power outages, floods, public health crises, and other catastrophic events, and to interruption by man-made problems such as terrorism;
     
  ● our status as an “emerging growth company” and our election to comply with the reduced disclosure requirements as a public company that may make our Ordinary Shares less attractive to investors;
     
  ● the risk that Ms. Jieting Zhao may have different interests than that of other shareholders;
     
  ● the risk that if we fail to establish and maintain an effective system of internal control over financial reporting, our ability to accurately and timely report our financial results or prevent fraud may be adversely affected, and investor confidence and the market price of our Ordinary Shares may be adversely impacted;
     
  ● the risk that an active, liquid trading market may not develop or be sustained for our Ordinary Shares;
     
  ● the risk that the laws of the British Virgin Islands may not provide our shareholders with benefits comparable to those provided to shareholders of corporations incorporated in the United States; and
     
  ● the risk that, because we are a British Virgin Islands company and all of our business is conducted in Australia, you may be unable to bring an action against us or our officers and directors or to enforce any judgment you may obtain, and the U.S. regulatory bodies may be limited in their ability to conduct investigations or inspections of our operations in Australia; and

 

While we believe these expectations, and the estimates and projections on which they are based, are reasonable and were made in good faith, the ultimate correctness of these forward-looking statements depends upon a number of known and unknown risks, uncertainties, events, and other important factors, which include, but are not limited to, the risks disclosed in “Item 3. Key Information—3D. Risk Factors” of this annual report. Any of these risk factors could cause our actual results, performance or achievements, or industry results to differ materially from those expressed or implied in our forward-looking statements. Consequently, you should not rely on any of these forward-looking statements.

 

The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to correct, update, or revise any forward-looking statement to reflect new information, future events or circumstances, or otherwise, except to the extent required under federal securities laws, after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. You are advised to consult any additional disclosures we make in our other SEC filings. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this annual report.

 

3

 

 

PART I

 

Item 1. Identity of Directors, Senior Management and Advisers

 

Not applicable.

 

Item 2. Offer Statistics and Expected Timetable

 

Not applicable.

 

Item 3. Key Information

 

A. [Reserved]

 

B. Capitalization and indebtedness.

 

Not applicable.

 

C. Reasons for the offer and use of proceeds.

 

Not applicable.

 

D. Risk Factors

 

You should carefully consider each of the following risks and all the other information contained in this annual report and in our other filings with the SEC in evaluating us and our Ordinary Shares. Although the risks are organized by headings, and each risk is discussed separately, many are interrelated. Our business, financial condition, results of operations and cash flows could be materially and adversely affected by these risks, and, as a result, the trading price of our Ordinary Shares could decline. We have in the past been adversely affected by certain of, and may in the future be affected by, these risks. You should not interpret the disclosure of any risk factor to imply that the risk has not already materialized.

 

Risks Related to Our Industry and Macroeconomic Conditions

 

Our business is dependent on macroeconomic conditions and consumer discretionary spending, and reductions in such spending might adversely affect the Company’s business, operations, liquidity, and financial results.

 

We are an online retailer of gym and fitness equipment both under our proprietary brands and other brand names. GMEX’s mission is to build an ecosystem with a whole fitness and wellness experience powered by technology to our customers. Our business depends on consumer discretionary spending, and our results are highly dependent on Australian and Asian consumer confidence and the health of the Australian and Asian economies. Consumer spending may be affected by many factors outside of the Company’s control, including general economic conditions; consumer disposable income; consumer confidence and perception of economic conditions; the threat or outbreak of war, terrorism or public unrest (including, without limitation, the conflict in Ukraine) which may cause supply chain disruptions, increased fuel costs and the cost of materials, and create general economic instability; wage and unemployment levels; consumer debt and inflationary pressures; the costs of basic necessities and other goods; effects of weather and natural disasters caused by climate change or otherwise; and epidemics, contagious disease outbreaks, and other public health concerns. Decreases in consumer discretionary spending may result in a decrease in comparable sales, and average value per transaction, which might cause us to increase promotional activities, which will have a negative impact on our gross margins, all of which could negatively affect the Company’s business, operations, liquidity, and financial results, particularly if consumer spending levels are depressed for a prolonged period of time.

 

Uncertain global economic conditions could have a material adverse effect on our business, financial condition, results of operations or prospects.

 

Our financial results are tied to global economic conditions and their impact on levels of consumer confidence and consumer spending. Global consumer markets can be impacted by significant U.S. and international economic downturns, such as the current levels of inflation and the global credit crunch experienced in 2008. Continued high levels of inflation or a return to a recession or a weak recovery, due to factors that include, but are not limited to, disruptions in financial markets in the United States, or elsewhere, federal budget, tax or trade policy issues in the United States, political upheavals, war or unrest economic sanctions against trading nations, and demonetization, could cause us to experience revenue declines due to deteriorated consumer confidence and spending, and a decrease in the availability of credit or on commercially acceptable terms, which could have a material adverse effect on our business prospects or financial condition.

 

4

 

 

Our business is also dependent upon certain industries, such as the gym, fitness, and fitness equipment industries, and these are also cyclical in nature. Therefore, these industries may experience their own significant fluctuations in demand for our products based on such things as economic conditions and consumer demand. Many of these factors are beyond our control. As a result of the volatility in the industries we plan to serve, we may ultimately have difficulty increasing or maintaining our level of sales or profitability. If the industries we serve were to suffer a downturn, then our business may be further adversely affected.

 

Intense competition in the gym and fitness equipment industry and in retail could limit our growth and reduce our profitability.

 

The market for gym and fitness equipment retailers is highly fragmented, intensely competitive, and continually evolving. We compete with retailers from multiple categories and in multiple channels, including large formats; traditional and specialty formats; mass merchants; department stores; internet-based and direct-sell retailers; and increasingly from vendors that sell directly to customers. Our competitors include companies that may have greater market presence (both brick and mortar and online), name recognition and financial, marketing and other resources than we do. Further, the ability of consumers to compare prices in real-time puts additional pressure on us to maintain competitive pricing. If we are unsuccessful in marketing and advertising strategies, especially for online and social media platforms, or less successful than our competitors, we could lose customers and sales could decline, which could have an adverse impact on our revenues, business, and results of operations. Furthermore, we cannot be sure that we will be able to continue to effectively compete in our markets or capitalize on potential displaced market share, including vendors with whom we compete accelerating their existing efforts to sell directly to consumers. An inability to successfully respond to competitive pressures could have a material adverse effect on our results of operations or reputation. Our responses to competitive pressures could also have a material effect on our results or reputation, including as it relates to pricing, quality, assortment, advertising, service, locations, and online shopping experiences.

 

Industry consolidation may result in increased competition, which could have a material adverse effect on our business.

 

Some of our competitors have made, or may make acquisitions or enter into partnerships or other strategic relationships to achieve competitive advantages. In addition, new entrants currently not considered as competitors may enter our market through acquisitions, partnerships or strategic relationships. We expect industry consolidation to continue and/or increase. Industry consolidation may result in competitors with more compelling product offerings or greater pricing flexibility than we may have, or business practices that make it more difficult for us to compete effectively, including on the basis of price, sales, technology or supply. These competitive pressures could have a material adverse effect on our business.

 

Fluctuations in product costs and availability due to inflationary pressures, fuel price uncertainty, supply chain constraints, increases in commodity prices, labor shortages and other factors could negatively impact our business and results of operations.

 

Our product costs are affected, in part, by the costs of component materials. A substantial increase in the prices of raw materials or decrease in the availability of raw materials could dramatically increase the costs associated with manufacturing the equipment that we purchase from our vendors, which could cause the price of our merchandise to increase and could have a negative impact on our sales and profitability. In addition, increases in commodity prices could also adversely affect our results of operations. If we increase the price of our products in order to maintain gross margins for our products, such increase may adversely affect demand for, and sales of, our products, which could have a material adverse effect on our financial condition and results of operations.

 

We rely upon various means of third-party transportation to deliver products from vendors and our manufacturing facilities to our customers. Consequently, our results may be affected by those factors affecting transportation, including the price of fuel and the availability of aircraft, ships, trucks, and drivers. The price of fuel and demand for transportation services has fluctuated significantly in recent years, and has resulted in increased costs for us and our vendors. In addition, changes in regulations may result in higher fuel costs through taxation, transportation restrictions or other means. Fluctuations in transportation costs and availability could adversely affect our results of operations.

 

Labor shortages in the transportation industry could negatively affect transportation costs and our ability to transport products to our customers in a timely manner. Our results of operations may be adversely affected if we, or our vendors, are unable to secure adequate transportation resources at competitive prices to fulfill our delivery schedules. Further, difficulties in moving products manufactured overseas and through the ports of other jurisdictions, whether due to port congestion, government shutdowns, labor disputes, product regulations and/or inspections or other factors, including natural disasters or health pandemics, could negatively affect our business.

 

5

 

 

Approximately 72% of the products that the Company purchased in the fiscal year ended June 30, 2026, were manufactured abroad, which subjects us to various international risks and costs, including foreign trade issues, currency exchange rate fluctuations, shipment delays and supply chain disruption and political instability, which could cause our sales and profitability to suffer.

 

Approximately 70% and 2% of the products that the Company purchased in the fiscal year ended June 30, 2026, were manufactured abroad in China and Vietnam respectively. Foreign imports subject us to risk relating to changes in import duties quotas, the introduction of taxes on imported goods or the extension of income taxes on our foreign suppliers’ sales of imported goods through the adoption of destination-based income tax jurisdiction, freight cost increases and economic and political uncertainties. We may also experience shipment delays caused by shipping port constraints, labor strikes, work stoppages, acts of war, including the current conflict in Ukraine, and terrorism, or other supply chain disruptions, including those caused by extreme weather, natural disasters, and pandemics and other public health concerns.

 

If any of these or other factors, including trade tensions between foreign nations, including China and Russia, were to cause a disruption of trade from the countries in which our vendors’ supplies are located, our inventory levels may be reduced and/or the cost of our products may increase. We may need to seek alternative suppliers or vendors, raise prices, or make changes to our operations, any of which could have a material adverse effect on our sales and profitability, results of operations and financial condition. Additionally, we could be impacted by negative publicity or, in some cases, face potential liability to the extent that any foreign manufacturers from whom we directly or indirectly purchase products utilize labor, environmental, workplace safety and other practices that vary from those commonly accepted in Australia. Also, the prices charged by foreign manufacturers may be affected by the fluctuation of their local currency against the Australian dollar and the price of raw materials, which could cause the cost of our products to increase and negatively impact our sales or profitability.

 

Failure to manage inventory at optimal levels could adversely affect our business, financial condition and results of operations.

 

We are required to manage a large volume of inventory effectively for our business. We depend on our forecasts for the anticipated demand for our products to make procurement plans and manage our inventory. Our forecast for demands, however, may not accurately reflect the actual market demands, which depends on a number of factors including, without limitation, launches of new products, changes in product life cycles and pricing, product defects, changes in user spending patterns, supplier back orders and other supplier-related issues, as well as the volatile economic environment in the markets where we sell our products. We cannot assure you that we will be able to maintain proper inventory levels for our business at all times, and any such failure may have a material and adverse effect on our business, financial condition and results of operations.

 

Inventory levels in excess of demand may result in inventory write-downs or an increase in inventory holding costs and a potential negative effect on our liquidity. As we plan to continue expanding our product offerings, we expect to include more products in our inventory, which will make it more challenging for us to manage our inventory effectively and will put more pressure on our warehousing system. If we fail to manage our inventory effectively, we may be subject to a heightened risk of inventory obsolescence, a decline in inventory values, and significant inventory write-downs or write-offs. In addition, we may be required to lower sale prices in order to reduce inventory level, which may lead to lower gross margins. High inventory levels may also require us to commit substantial capital resources, preventing us from using that capital for other important purposes. Any of the above may materially and adversely affect our results of operations and financial condition.

 

Conversely, if we underestimate customer demand, or if our suppliers fail to provide products to us in a timely manner, we may experience inventory shortages, which may, in turn, require us to purchase our products at higher costs, leading to a negative impact on our financial condition and our relationships with distributors. Under-stocking can lead to missed sales opportunities, while over-stocking could result in inventory depreciation and decreased shelf space for stocks that are in higher demands. These results could adversely affect our business, financial condition and results of operations.

 

6

 

 

Russia’s invasion of Ukraine may present risks to our operations and investments.

 

The global markets are experiencing volatility and disruption due to escalating geopolitical tensions resulting from the ongoing Russia-Ukraine war. In response to Russia’s invasion, the United States, the United Kingdom, the European Union, and other countries have announced various sanctions and restrictive actions against Russia, Belarus, and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication (SWIFT) payment system. Such invasion has led to, and may lead to, additional sanctions being levied by other countries against Russia. Any resulting sanctions could adversely affect global financial markets and thus could affect the value of our operations and investments, even though we do not have any direct exposure to Russia or the adjoining geographic regions. Currently, we do not do any business with parties in Russia, Ukraine or Belarus, nor are any of the products that we sell or the parts for such products manufactured in Russia, Ukraine or Belarus. In addition, Russia’s invasion of Ukraine and the international sanctions against Russia that followed the invasion have not had a direct effect on our business. The extent and duration of the military action, sanctions, and resulting market disruptions are impossible to predict, but could be substantial. Any such disruptions caused by Russian military action or resulting sanctions may magnify the impact of other risks described in this section. We cannot predict the progress or outcome of the situation in Ukraine, as the conflict and governmental reactions are rapidly developing and beyond their control. Prolonged unrest, intensified military activities, or more extensive sanctions impacting the region could have a material adverse effect on the global economy, and such effect could in turn have a material adverse effect on our operations, results of operations, financial condition, liquidity and business outlook.

 

Risks Related to Our Business

 

We are in the early stages of a strategic transition from our existing fitness equipment business to artificial intelligence and robotics, and there is no assurance that this transition will succeed.

 

We were originally incorporated as Fitell Corporation, an e-commerce company for fitness equipment. In December 2025, we launched our cooking robotics platform and, in March 2026, rebranded as GMEX Robotics Corporation, marking the beginning of a strategic transition toward the development and commercialization of AI-powered robotic technologies. Since the rebranding, we have begun to execute on this strategy by, among other things, announcing our initial robotics products, entering into our first commercial agreements, pursuing AI technology capabilities through strategic acquisitions, and expanding our U.S. commercial presence. While these steps represent early progress, our AI and robotics operations have a limited operating history, and substantially all of our revenue to date has been derived from our existing fitness equipment business.

 

Our strategy contemplates building an integrated hardware and AI platform spanning multiple verticals, including culinary robotics, industrial automation, and AI-driven technology solutions. This is a capital-intensive undertaking that requires us to simultaneously develop and integrate capabilities across hardware, software, AI, and real-world deployment. The success of this transition depends on factors that are substantially beyond our control, including our ability to develop and commercialize our products at scale, complete and integrate strategic acquisitions, achieve market acceptance, attract and retain qualified personnel, and secure adequate capital. If we are unable to successfully execute this transition, or if it takes significantly longer or costs substantially more than anticipated, we may not be able to sustain our existing business at levels sufficient to support ongoing operations while simultaneously investing in our new business lines, and our business, financial condition, results of operations, and prospects could be materially and adversely affected.

 

Our AI powered robotics products are at an early stage of development and commercialization, and we may not be able to achieve market acceptance or generate meaningful revenue from these products.

 

Our ability to generate meaningful revenue from our robotics products will depend on, among other things, our ability to manufacture or source these products at scale, deliver them on time and to specification, and achieve and maintain customer satisfaction. There can be no assurance that our current or any future purchase orders will result in completed deliveries or revenue, or that our commercial partners will not cancel, reduce, or decline to renew their orders. In addition, because our robotics products are designed for use in food preparation, industrial, and commercial environments, any product defects, malfunctions, or safety incidents could expose us to significant product liability claims, regulatory scrutiny, and reputational harm. If we are unable to successfully develop, manufacture, deliver, and commercialize our robotics products, or if market acceptance is slower or lower than we anticipate, our business, financial condition, results of operations, and prospects could be materially and adversely affected.

 

7

 

 

We rely on open-source models and third-party AI services in our products, and any changes in the availability, terms or performance of such technologies could materially and adversely affect our business.

 

Our products incorporate open-source software, including open-source AI models and frameworks, as well as third-party API services. Our use of such technologies is subject to various risks, including:

 

●Open-source license compliance. Open-source licenses may impose requirements that, if not properly followed, could require us to release our proprietary source code, pay damages or discontinue use of certain software. Certain open-source licenses may be re-interpreted or modified in a manner that imposes unanticipated conditions on our use.
●Service availability and continuity. Certain third-party services integrated into our products are provided on a pay-as-you-go basis under the provider’s standard terms and conditions, which may be modified, suspended or terminated at the provider’s discretion with limited or no advance notice. Any interruption, degradation or discontinuation of such services could disrupt our product functionality and harm user experience.
●Intellectual property risks. The use of open-source software may expose us to claims of intellectual property infringement or create uncertainty regarding our proprietary rights. We may also be unable to prevent third parties from using the same open-source components to develop competing products.
●Data privacy. To the extent user data is processed through third-party services, we are subject to additional risks relating to data security, regulatory compliance and potential unauthorized access or misuse by third parties.
●Lack of support and quality control. Open-source software is developed and maintained by third-party communities, and we have no control over the frequency, quality or direction of future updates. If the open-source community ceases to maintain or support the models we use, we may need to invest significant resources to identify and integrate alternatives.

 

We have not entered into any separately negotiated long-term exclusive license agreement with any third-party AI provider, and there can be no assurance that such technologies will remain available to us on commercially reasonable terms, or at all. If we are unable to maintain access to these technologies or to develop suitable in-house alternatives in a timely manner, our business, financial condition and results of operations could be materially and adversely affected.

 

Evolving laws, regulations and standards governing AI-powered robotics products could increase our compliance costs, delay commercialization, restrict product deployment and adversely affect our business and results of operations.

 

Our new AI-powered robotics business involves technologies whose legal and regulatory treatment is evolving. The requirements applicable to our products may vary significantly depending on their functionality, intended uses, deployment environments and the jurisdictions in which they are manufactured, marketed, sold or operated. Changes in laws, regulations, regulatory interpretations, technical standards and enforcement priorities could create uncertainty regarding our obligations and adversely affect our ability to develop, source, commercialize and support these products.

 

Depending on their features and applications, our AI-powered robotics products may be subject to requirements relating to product and machinery safety, workplace safety, electrical and wireless equipment, cybersecurity, privacy, data protection, intellectual property and consumer protection, as well as requirements specifically addressing AI. Robotics products that operate autonomously or interact with individuals and physical environments may raise additional concerns regarding the predictability of their behavior, human oversight, emergency controls and responsibility for injuries or property damage. To the extent our products use cameras, microphones or other sensors to collect or process personal information, additional restrictions may apply to data collection, use, storage and transfer. We may be required to obtain certifications, conduct testing or conformity assessments, maintain technical documentation, provide safety instructions or implement monitoring and reporting procedures before or after commercialization.

 

Our obligations may also depend on whether we act as a manufacturer, importer, distributor, integrator or service provider in a particular market. We may rely on third-party manufacturers, component suppliers and AI or software providers for information and cooperation necessary to demonstrate compliance. Their failure to provide adequate documentation, maintain required standards or notify us of relevant changes could delay product launches or require us to suspend sales. Modifications to hardware, software or AI functionality, including updates made after deployment, may require further evaluation, testing or changes to existing compliance arrangements.

 

Customers may deploy our products in locations or applications that are subject to requirements different from those initially contemplated. We may have limited visibility into or control over such deployments, customer modifications or integration with other equipment. Differences in regulatory requirements across markets could prevent us from offering standardized products or require jurisdiction-specific configurations, operating restrictions and support arrangements. Regulatory uncertainty may also cause customers to delay purchases or limit deployment, adversely affecting demand for our products.

Compliance with new or changing requirements could require substantial expenditure, specialized personnel, additional testing, product redesign, changes to supplier arrangements and diversion of management and technical resources. We may need to restrict autonomous functions, introduce additional safeguards, delay or discontinue products, or withdraw from certain markets. We may be unable to recover these costs through higher prices, and compliance-related delays could reduce our competitiveness and impair the commercial prospects of our new business.

 

8

 

 

Any actual or alleged failure by us or relevant third parties to comply with applicable requirements could result in investigations, fines, penalties, product recalls, sales restrictions, corrective-action obligations or claims relating to personal injury, property damage, privacy or other harm. Even where we are not ultimately found liable, responding to investigations, product-safety concerns or litigation could be costly, time-consuming and disruptive. These consequences could damage our reputation and materially adversely affect our business, financial condition, results of operations and growth prospects.

 

If we are unable to predict or effectively react to changes in consumer demand, we may lose customers and our sales may decline.

 

Our success depends in part on our ability to anticipate and respond in a timely manner to changing consumer demand, preferences, and shopping patterns, which cannot be predicted with certainty and are subject to continual change and evolution. We strive to deliver a seamless shopping experience to our customers through online shopping experiences. For example, we must meet athletes’ expectations with respect to, among other things, creating appealing and consistent online experiences; delivering elevated customer service; and providing fast and reliable delivery, and convenient return options. Our customers have expectations about how they shop through eCommerce or more generally engage with businesses across different channels or media (through online and other digital or mobile channels or particular forms of social media), which may vary across demographics and may evolve rapidly. If we are unable to provide an online retail experience across all channels that aligns with our customers’ expectations and preferences, it could have an adverse impact on our revenues, business and results of operations.

 

We often make advance commitments to purchase products, which may make it more difficult for us to adapt to rapidly-evolving changes in consumer preferences. Furthermore, supply chain challenges due to increasing tariffs between nations and other factors have made it more difficult to obtain certain in-demand products. Our sales could decline significantly if we misjudge the market for our new merchandise, which may result in significant merchandise markdowns and lower margins, missed opportunities for other products, or inventory write-downs, and could have a negative impact on our reputation, profitability and demand.

 

We may be unable to attract and retain subscribers, which could have an adverse effect on our strategy to develop new interactive fitness equipment and platforms/mobile application with subscription service.

 

In 2021, we began development of new interactive fitness equipment and platforms/mobile application with subscription service, which include smart cardio exercise equipment such as interactive exercise bikes, treadmills, and workout mirrors with built-in touchscreens and training content platforms and 1FinalRound, our AI-powered interactive platform with our proprietary online training content and capability to be interactive with personal trainers, follow members, and track workout progress.

 

The success of these new products is dependent on our ability to attract and retain subscribers, and we cannot be sure that we will be successful in these efforts, or that subscriber retention levels will not materially decline in the future. There are a number of factors that could lead to a decline in subscriber levels or that could prevent us from increasing our subscriber levels, including:

 

  ● our failure to introduce new features, products, or services that our potential subscribers find engaging or our introduction of new products or services, or changes to existing products and services that are not favorably received;
  ● harm to our brand and reputation;
  ● pricing and perceived value of our offerings;
  ● our inability to deliver quality products, content, and services;
  ● unsatisfactory experiences with the delivery, installation, or servicing of our products, including due to prolonged delivery timelines and limitations on or the suspension of the in-home installation, return, and warranty servicing process;
  ● our potential subscribers engaging with competitive products and services;
  ● technical or other problems preventing subscribers from accessing our content and services in a rapid and reliable manner or otherwise affecting the subscribers’ experience;
  ● a decline in the public’s interest in interactive fitness equipment and platforms;
  ● deteriorating general economic conditions or a change in consumer spending preferences or buying trends; and
  ● interruptions in our ability to sell or deliver our products or to create content and services for our potential subscribers.

 

Additionally, further expansion into international markets such as Southeast Asia will create new challenges in attracting and retaining subscribers that we may not successfully address. As a result of these factors, we cannot be sure that our potential subscriber levels will be adequate to maintain or permit the expansion of our operations. A decline in future subscriber levels could have an adverse effect on our business, financial condition, and/or operating results.

 

9

 

 

Online growth in our business is complex and there are risks associated with operating our own online platform, including those relating to confidential consumer data.

 

Maintaining and continuing to improve our online retail platform involves substantial investment of capital and resources, integrating multiple information and management systems, increasing supply chain and distribution capabilities, attracting, developing and retaining qualified personnel with relevant subject matter expertise, and effectively managing and improving the customer experience. This involves substantial risk, including risk of cost overruns, website downtime and other technology disruptions, supply and distribution delays, and other issues that can affect the successful operation of our online platform. Technological disruptions can result from delays, or downtime caused by high volumes of users or transactions, deficiencies in design or implementation, platform enhancements, power outages, computer and telecommunications failures, computer viruses, worms, ransomware or other malicious computer programs, denial-of-service attacks, security breaches through cyber-attacks from cyber-attackers or sophisticated organizations, catastrophic events such as fires, tornadoes, earthquakes and hurricanes, and usage errors. If we are not able to successfully operate and continually improve our online platform to provide a user-friendly, secure online experience offering merchandise and delivery options expected by our customers, we could be placed at a competitive disadvantage and our reputation, operations, financial results, and future growth could be materially adversely affected.

 

Harm to our reputation could adversely impact our ability to attract and retain customers.

 

Negative publicity or perceptions involving us or our brands, products, vendors, or marketing and other partners, or failure to detect, prevent, mitigate or address issues giving rise to reputational risk could adversely impact our reputation, business, results of operations, and financial condition, and may adversely impact our ability to attract and retain customers. Issues that might pose a reputational risk include: an inability to provide an online experience that meets the expectations of consumers; failure of our cyber-security measures to protect against data breaches; product liability, product recalls, and product boycotts; our handling of issues relating to environmental, social, and governance (“ESG”) matters, including inclusion and diversity; our social media activity; failure to comply with applicable laws and regulations; public stances on controversial social or political issues; product sponsorship relationships, including those with celebrity spokespersons, influencers or group affiliations; and any of the other risks enumerated in this section, “Item 3 – 3D. Risk Factors”. Furthermore, the prevalence of social media and a constant, on-demand news cycle may accelerate and in the short-term increase the potential scope of any negative publicity we or others might receive and could increase the negative impact of these issues on our reputation, business, results of operations, and financial condition.

 

Our strategic plans and initiatives may initially result in a negative impact on our financial results and such plans and initiatives may not achieve the desired results within the anticipated time frame or at all.

 

Our ability to successfully implement and execute our strategic plans and initiatives depends on many factors, some of which are out of our control. For example, a strategic determination to increase promotional activities in response to challenging conditions in the retail market may not achieve the desired results and could negatively impact our gross profit margin. Our focus on long-term strategic investments, including investments in our digital capabilities, our online platform, improvements to the consumer experience online, our supply chain, the continued development of our smart cardio exercise equipment and 1FinalRound training platform and other specialty concepts may require significant capital investment and management attention at the expense of other business initiatives and may take longer than anticipated to achieve the desired return. Additionally, any new initiative is subject to certain risks, including consumer acceptance, competition, product differentiation, and the ability to attract and retain qualified personnel to support the initiative.

 

We could be subject to information technology system failures, network disruptions, and breaches in data security which could negatively affect our business, financial position, results of operations and cash flows.

 

As dependence on digital technologies is expanding, cyber incidents, including deliberate attacks or unintentional events have been increasing worldwide. Computers and telecommunication systems are used to conduct our operations and have become an integral part of our business. We use these systems to analyze and store financial and operating data, as well as to support our internal communications and interactions with business partners. Cyber-attacks could compromise our computer and telecommunications systems and result in additional costs as well as disruptions to our business operations or the loss of our data. A cyber-attack involving our information systems and related infrastructure, or those of our business partners, could disrupt our business and negatively impact our operations in a variety of ways, such as, among others:

 

  ● an attack on the computers which control our operations could cause a temporary interruption of our business;

 

10

 

 

  ● a cyber-attack on our accounting or accounts payable systems could expose us to liability to employees and third parties if their sensitive personal information is obtained;
  ● a possible loss of material information, which in turn could delay our operations and selling efforts, causing economic losses; or
  ● a cyber-attack on a service provider could result in supply chain disruptions, which could delay or halt our operations.

 

Unauthorized disclosure of sensitive or confidential customer, vendor or Company information could result in substantial costs and reputational damage, harm our business and standing with our athletes and could subject us to litigation and enforcement actions.

 

The protection of our data as well as customer data is critical. As with most online retailers, we collect, receive, store, manage, transmit and delete confidential data, including payment card and personally identifiable information, in the normal course of customer transactions, as well as other confidential and sensitive information, such as personal information about our customers and our vendors, and confidential Company information. We also work with third-party vendors and service providers that provide technology, systems and services that we use in connection with the collection, storage and transmission of this information. While we have taken significant steps to protect confidential information, the intentional or negligent actions of third parties may undermine our existing security measures and allow unauthorized parties to obtain access to our data systems and misappropriate confidential data. Our information systems, and those of our third-party service providers, are vulnerable to an increasing threat of continually evolving data protection and cyber-security risks. There can be no assurance that advances in computer capabilities, new discoveries in the field of cryptography or other developments will prevent a future compromise of our customer transaction processing capabilities and other personal data. Because the techniques used to obtain unauthorized access to, disable, degrade, or sabotage systems change frequently and often are not recognized until they are launched against a target, we may be unable to anticipate these techniques or to implement adequate preventative measures.

 

While we have no knowledge of any material data security breaches to date, any compromise of our data security could result in a violation of applicable privacy and other laws or standards, significant legal and financial exposure beyond the scope or limits of our insurance coverage, interruption of our operations, increased operating costs associated with remediation, equipment acquisitions or disposal, added personnel, and a loss of confidence in our security measures, which could harm our business, reputation or investor confidence.

 

In addition, data governance failures can adversely affect our reputation and business. Our business depends on our customers’ willingness to entrust us with their personal information. Events that adversely affect that trust, including inadequate disclosure to our customers of our uses of their information or any security breach involving the misappropriation, loss or other unauthorized disclosure of sensitive or confidential information could attract a substantial amount of media attention, damage our reputation, expose us to risk of litigation and material liability, disrupt our operations and harm our business. Further, the data privacy and cyber-security regulatory environment is constantly changing, with new and increasingly rigorous and complex requirements. Maintaining our compliance with those requirements, including recently enacted state consumer privacy laws, may require significant effort and cost, require changes to our business practices, and limit our ability to obtain data used to provide a personalized customer experience. In addition, failure to comply with applicable requirements could subject us to fines, sanctions, governmental investigations, lawsuits or reputational damage.

 

Problems with the third-party e-commerce platform for online stores and retail point-of-sale system that we utilize and our information systems could disrupt our operations and negatively impact our financial results and materially adversely affect our business operations.

 

We utilize a third-party e-commerce platform for online stores and retail point-of-sale system for the needs of our business, including as a provider for electronic payment processing. If any of these systems fail to function properly, it could disrupt our operations, including our ability to track, record and analyze the merchandise that we sell, process shipments of goods, process financial information or credit card or electronic payment transactions, deliver products or engage in similar normal business activities. If our independent service provider becomes unwilling or unable to provide these services to us or if the cost of using our provider increases, our business could be harmed.

 

Our information systems, including our back-up systems, are subject to damage or interruption from power outages; computer and telecommunications failures; computer viruses, worms, ransomware, and other malicious computer programs; denial-of-service attacks; security breaches (through cyber-attacks from cyber-attackers or sophisticated organizations); catastrophic events such as fires, tornadoes, earthquakes and hurricanes; and usage errors. If our information systems and our back-up systems are damaged, breached or cease to function properly, we may have to make a significant investment to repair or replace them, and we may suffer loss of critical data and interruptions or delays in our business operations. Any material disruption, malfunction or other similar problems in or with our core information systems could negatively impact our financial results and materially adversely affect our business operations.

 

11

 

 

We may be unable to attract, train, engage and retain key personnel.

 

Our long-term success and ability to implement our strategic and business planning processes depends in large part on our ability to continue to attract, retain, train and develop key personnel and qualified employees in all areas of the Company. Our ability to meet our labor needs while controlling labor costs is subject to numerous external factors, including market pressures with respect to prevailing wage rates, unemployment levels, and health and other insurance costs; the impact of legislation or regulations governing labor relations, immigration, minimum wage, and healthcare benefits; changing demographics; and our reputation within the labor market. Should we fail to increase our wages competitively in response to any increasing wage rates, the quality of our workforce could decline, causing our customer service to suffer. Any increase in the cost of our labor could have an adverse effect on our operating costs, financial condition and results of operations.

 

In addition, in order to continue to build and enhance our online platforms, we must attract and retain a large number of skilled professionals, including technology professionals to implement our ongoing technology and other strategic offerings. The market for these professionals is increasingly competitive. An inability to provide wages and/or benefits that are competitive within the markets in which we operate could adversely affect our ability to retain and attract these employees. Further, changes in market compensation rates may adversely affect our labor costs.

 

The loss of one or more of our key executives or the inability to successfully attract and retain executive officers or implement effective succession planning strategies could have a material adverse effect on our business.

 

Our long-term success and ability to implement our strategic and business planning processes depends in large part on our ability to continue to attract and retain executive management. All employees, including members of our executive management and key personnel, are at-will employees. The loss of any one or more of our executive management, including our chief executive officer and director, Yinying Lu, or other key personnel could seriously harm our business. Additionally, effective succession planning for executive management and key personnel is vital to our long-term continued success. Failure to ensure effective transfer of knowledge, setting of strategic direction, and smooth transitions involving executive management and key personnel could hinder our long-term strategies and success.

 

We are dependent upon key management employees and third parties.

 

The responsibility of overseeing the day-to-day operations and the strategic management of our business depends substantially on our senior officers and our key personnel. Loss of such personnel may have an adverse effect on our performance. The success of our operations will depend upon numerous factors, many of which are beyond our control, including our ability to attract and retain additional key personnel in sales, marketing, technical support and finance. We currently depend upon a relatively small number of key persons to seek out and form strategic alliances and find and retain additional employees. Certain areas in which we operate are highly competitive regions and competition for qualified personnel is intense. We may be unable to hire suitable personnel or there may be periods of time when a particular position remains vacant while a suitable replacement is identified and appointed.

 

Our inability to hire and maintain suitable personnel could have a material adverse effect on us and could prevent us from effectively pursuing our business plan, including developing, growing, and operating our business profitably.

 

We also depend upon third parties, including consultants, suppliers and others, for their expertise and expect to continue to do so for the foreseeable future. Our ability to continue conducting our activities is in large part dependent upon the efforts of third parties. We may need to engage additional third parties for new business operations. If such parties’ work is deficient or negligent or is not completed in a timely manner, it could have a material adverse effect on the Company. As a result, our use of the services of consultants could have a material adverse effect on us and could prevent us from effectively pursuing our business plan

 

Our independent directors do not devote their full-time attention to the affairs of the Company and could allocate their time and attention to other business ventures which may not benefit the Company.

 

Our independent directors do not devote their time exclusively to the Company and engage in other business activities. Although there are none known to us, the potential for conflicts of interest exists among us and affiliated persons for future business opportunities that may not be presented to us. Our directors may have conflicts of interests in allocating time, services, and functions between the other business ventures in which those persons may be or become involved.

 

12

 

 

Our directors and officers may in the future be in a position of conflict of interest.

 

Some of our directors and officers currently also serve as directors and officers of other companies involved in the fitness industry, and any of our directors may in the future serve in such positions. As at the date of this annual report, none of our directors or officers serves as an officer or director of a gym and fitness equipment company nor possesses a conflict of interests with our business. However, there exists the possibility that they may in the future be in a position of conflict of interest.

 

We may acquire additional businesses or assets, form joint ventures or make investments in other companies in the future that may be unsuccessful and may harm our operating results and prospects.

 

As part of our business strategy, we may pursue additional acquisitions of complementary businesses or assets. The type of financing for any such acquisition will depend on circumstances existing at that time, including market conditions and our share price. If we are successful at identifying and making such acquisitions, integration of any acquired businesses or assets nevertheless involves many challenges, including a potential strain on our administrative and operational resources, unanticipated issues, expenses or liabilities, and difficulties in the assimilation of different corporate cultures and business practices. We may also seek to enter into joint ventures, pursue strategic alliances in an effort to leverage our existing operations and industry experience, increase our product offerings, expand our distribution and make investments in other companies. We do not have specific timetables for these potential activities and we cannot guarantee that we will be able to identify and complete suitable acquisitions or investments at reasonable prices, or that we will be successful in realizing any anticipated benefits from any future acquisitions or investments.

 

The success of any acquisitions, joint ventures, strategic alliances or investments will depend on our ability to identify, negotiate, complete and, in the case of acquisitions, integrate those transactions and, if necessary, obtain satisfactory debt or equity financing to fund those transactions. We may not realize the anticipated benefits of any acquisition, joint venture, strategic alliance or investment. We may not be able to integrate acquisitions successfully into our existing business, maintain the key business relationships of businesses we acquire, or retain key personnel of an acquired business, and we could assume unknown or contingent liabilities or incur unanticipated expenses.

 

Integration of acquired companies or businesses also may require management resources that otherwise would be available for ongoing development of our existing business. Any acquisitions or investments made by us also could result in significant write-offs or the incurrence of debt and contingent liabilities, any of which could harm our operating results. In addition, if we choose to issue equity as consideration for any acquisition, our shareholders may experience dilution.

 

Our products and services may be affected from time to time by design and manufacturing defects that could adversely affect our business and result in harm to our reputation.

 

We offer products and services that can be affected by design and manufacturing defects. Defects may also exist in components and products that we source from third parties. Any such defects could make our products and services unsafe, create a risk of environmental or property damage and personal injury, and subject us to the hazards and uncertainties of product liability claims and related litigation. There can be no assurance that we will be able to detect and fix all issues and defects in the products and services we offer. Failure to do so could result in widespread technical and performance issues affecting our products and services and could lead to claims against us. We maintain general liability insurance; however, design and manufacturing defects, and claims related thereto, may subject us to judgments or settlements that result in damages materially in excess of the limits of our insurance coverage. In addition, we may be exposed to recalls, product replacements or modifications, write-offs of inventory, property and equipment, or intangible assets, and significant warranty and other expenses such as litigation costs and regulatory fines. If we cannot successfully defend any large claim, maintain our general liability insurance on acceptable terms, or maintain adequate coverage against potential claims, our financial results could be adversely impacted. Further, quality problems could adversely affect the experience for users of our products and services, and result in harm to our reputation, loss of competitive advantage, poor market acceptance, reduced demand for our products and services, delays in new product and service introductions, and lost revenue.

 

Our business could be adversely affected by an accident, safety incident, or workforce disruption.

 

Our manufacturing processes and related activities, as well as our warehousing and logistics activities, could expose us to significant personal injury claims that could subject us to substantial liability. While we maintain liability insurance in amounts and of the type generally consistent with industry practice, the amount of such coverage may not be adequate to cover fully all claims, and we may be forced to bear substantial losses from an accident or safety incident resulting from our manufacturing, warehousing, or delivery activities. Additionally, if our employees decide to join or form a labor union, we may become party to a collective bargaining agreement, which could result in higher employee costs and increased risk of work stoppages. It is also possible that a union seeking to organize one subset of our employee population, such as the employees in our manufacturing facility, could also mount a corporate campaign, resulting in negative publicity or other actions that require attention by our management team and our employees. Negative publicity, work stoppages, or strikes by unions could have an adverse effect on our business, prospects, financial condition, and operating results.

 

13

 

 

Our quarterly operating results and other operating metrics may fluctuate from quarter to quarter, which makes these metrics difficult to predict.

 

Our quarterly operating results and other operating metrics have fluctuated in the past and may continue to fluctuate from quarter to quarter and make it difficult to forecast our future results. Consequently, you should not rely on our past quarterly operating results as indicators of future performance. Our financial condition and operating results in any given quarter can be influenced by numerous factors, many of which we are unable to predict or are outside of our control, including:

 

  ● the continued market acceptance of, and the growth of the fitness and wellness market;
  ● our ability to maintain and attract new customers;
  ● the timing and success of new product, service, feature, and content introductions by us or our competitors or any other change in the competitive landscape of our market;
  ● pricing pressure as a result of competition or otherwise;
  ● delays or disruptions in our supply chain;
  ● errors in our forecasting of the demand for our products and services, which could lead to lower revenue or increased costs, or both;
  ● increases in marketing, sales, and other operating expenses that we may incur to grow and expand our operations and to remain competitive;
  ● the ability to maintain our showroom;
  ● successful expansion into international markets, including Asia;
  ● our ability to maintain gross margins and operating margins;
  ● system failures or breaches of security or privacy;
  ● adverse litigation judgments, settlements, or other litigation-related costs, including content costs for past use;
  ● changes in the legislative or regulatory environment, including with respect to privacy, consumer product safety, and advertising, or enforcement by government regulators, including fines, orders, or consent decrees;
  ● fluctuations in currency exchange rates and changes in the proportion of our revenue and expenses denominated in foreign currencies;
  ● changes in our effective tax rate;
  ● changes in accounting standards, policies, guidance, interpretations, or principles; and
  ● changes in business or macroeconomic conditions, including the impact of lower consumer confidence, recessionary conditions, increased unemployment rates, or stagnant or declining wages.

 

Any one of the factors above or the cumulative effect of some of the factors above may result in significant fluctuations in our operating results.

 

The variability and unpredictability of our quarterly operating results or other operating metrics could result in our failure to meet our expectations or those of analysts that cover us or investors with respect to revenue or other operating results for a particular period. If we fail to meet or exceed such expectations, the market price of our shares could fall substantially, and we could face costly lawsuits, including securities class action suits.

 

If we are unable to sustain pricing levels for our products and services, our business could be adversely affected.

 

If we are unable to sustain pricing levels for our products and services, whether due to competitive pressure or otherwise, our gross margins could be significantly reduced. Further, our decisions around the development of new products and services are grounded in assumptions about eventual pricing levels. If there is price compression in the market after these decisions are made, it could have a negative effect on our business.

 

14

 

 

We may be subject to warranty claims that could result in significant direct or indirect costs, or we could experience greater product returns than expected, either of which could have an adverse effect on our business, financial condition, and/or operating results.

 

We generally provide a 14 days change-of-mind policy to customers for all of our non-electronic products. Our suppliers generally provide a warranty for all of our electronic products. The occurrence of any material defects in our products could result in an increase in returns or make us liable for damages and warranty claims in excess of our current reserves, which could result in an adverse effect on our business prospects, liquidity, financial condition, and cash flows if returns or warranty claims were to materially exceed anticipated levels. In addition, we could incur significant costs to correct any defects, warranty claims, or other problems, including costs related to product recalls. Any negative publicity related to the perceived quality or safety of our products could affect our brand image, decrease consumer confidence and demand, and adversely affect our financial condition and operating results. Also, warranty claims may result in litigation, the occurrence of which could have an adverse effect on our business, financial condition, and/or operating results.

 

Changes in how we market our products and services could adversely affect our marketing expenses and subscription levels.

 

Our marketing strategy focuses on delivering high quality fitness equipment to our customers and, in the future, to our licensees and their members and raising awareness of our brand through a broad range of channels. These channels include Google Search (organic and paid), Google Shopping Campaign, Google Ads word, affiliate partners programs, social media such as Facebook and Instagram, e-mail marketing, SMS marketing, E catalogue, and First Australia Fitness Mobile App.

 

As online and social media platforms continue to rapidly evolve or grow more competitive, we must continue to maintain a presence on these platforms and establish a presence on new or emerging popular social media and advertising and marketing platforms. If we cannot cost effectively use these marketing tools, if we fail to promote our products and services efficiently and effectively, or if our marketing campaigns attract negative media attention, our ability to acquire new customers and our financial condition may suffer and the price of our shares could decline. In addition, an increase in the use of online and social media for product promotion and marketing may increase the burden on us to monitor compliance of such materials and increase the risk that such materials could contain problematic product or marketing claims in violation of applicable regulations.

 

We may require additional capital to support business growth and objectives, and this capital might not be available to us on reasonable terms, if at all, and may result in stockholder dilution.

 

We expect that our existing cash and cash equivalents will be sufficient to meet our anticipated cash needs for the foreseeable future. However, we intend to continue to make investments to support our business growth and may require additional capital to fund our business and to respond to competitive challenges, including the need to promote our products and services, develop new products and services, enhance our existing products, services, and operating infrastructure, and potentially to acquire complementary businesses and technologies. Accordingly, we may need to engage in equity or debt financings to secure additional funds. There can be no assurance that such additional funding will be available on terms attractive to us, or at all. Our inability to obtain additional funding when needed could have an adverse effect on our business, financial condition, and/or operating results. If additional funds are raised through the issuance of equity or convertible debt securities, holders of our shares could suffer significant dilution, and any new shares we issue could have rights, preferences, and privileges superior to those of our shares. Any debt financing secured by us in the future could involve restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital and to pursue business opportunities, including potential acquisitions.

 

15

 

 

We are subject to payment processing risk.

 

Our customers pay for our products and services using a variety of different payment methods, including credit and debit cards, gift cards, and online wallets. We rely on internal systems as well as those of third parties to process payment. Acceptance and processing of these payment methods are subject to certain rules and regulations and require payment of interchange and other fees. To the extent there are disruptions in our payment processing systems, increases in payment processing fees, material changes in the payment ecosystem, such as large re-issuances of payment cards, delays in receiving payments from payment processors, or changes to rules or regulations concerning payment processing, our revenue, operating expenses and results of operations could be adversely impacted. We leverage our third-party payment processors to bill customers on our behalf. If these third parties become unwilling or unable to continue processing payments on our behalf, we would have to find alternative methods of collecting payments, which could adversely impact customer acquisition and retention. In addition, from time to time, we encounter fraudulent use of payment methods, which could impact our results of operations and if not adequately controlled and managed could create negative consumer perceptions of our services.

 

We may face exposure to foreign currency exchange rate fluctuations.

 

We have transacted in Australian dollars, U.S. dollars, and Renminbi with the majority of our customers and suppliers, and we may transact in additional foreign currencies in the future. Accordingly, changes in the value of foreign currencies relative to the U.S. dollar can affect our revenue and operating results. As a result of such foreign currency exchange rate fluctuations, it could be more difficult to detect underlying trends in our business and operating results. In addition, to the extent that fluctuations in currency exchange rates cause our operating results to differ from our expectations or the expectations of our investors, the trading price of our Ordinary Shares could be lowered. We use derivative instruments, such as foreign currency forward and option contracts, to hedge certain exposures to fluctuations in foreign currency exchange rates. The use of such hedging activities may not offset any or more than a portion of the adverse financial effects of unfavorable movements in foreign exchange rates over the limited time the hedges are in place and may introduce additional risks if we are unable to structure effective hedges with such instruments.

 

We depend on our suppliers and manufacturers to provide us with sufficient quantities of quality products in a timely fashion.

 

Our dependence on suppliers involves risk. We might be unable to obtain merchandise that consumers demand in a timely manner if there are disruptions in our relationships with key suppliers, which could cause our revenue to materially decline. The terms of our written contracts with Australian suppliers are ranged from one to five years. We generally do not have long-term written contracts with our suppliers in China that would require them to continue supplying us with merchandise. Key suppliers may also fail to deliver on their commitments or fail to supply us with sufficient products that comply with our safety and quality standards, whether as a result of supply chain disruptions or other causes, or fail to continue to develop new products that create consumer demand. Furthermore, vendors increasingly sell their products directly to customers or through broadened or alternative distribution channels, such as department stores or other eCommerce companies.

 

We have limited control over our suppliers, manufacturers, and logistics partners, which may subject us to significant risks, including the potential inability to produce or obtain quality products and services on a timely basis or in sufficient quantity.

 

We have limited control over our suppliers, contract manufacturers, and logistics partners, which subjects us to the following risks:

 

  ● inability to satisfy demand for our products;
  ● reduced control over delivery timing and product reliability;
  ● reduced ability to monitor the manufacturing processes and components used in our products;
  ● limited ability to develop comprehensive manufacturing specifications that take into account any materials shortages or substitutions;
  ● variance in the manufacturing capability of our third-party manufacturers;
  ● price increases;
  ● failure of a significant supplier, manufacturer, or logistics partner to perform its obligations to us for technical, market, or other reasons;
  ● variance in the quality of services provided by our third-party logistics partners;
  ● difficulties in establishing additional supplier, manufacturer, or logistics partner relationships if we experience difficulties with our existing suppliers, manufacturers, or logistics partners;
  ● shortages of materials or components;
  ● misappropriation of our intellectual property;
  ● exposure to natural catastrophes, political unrest, terrorism, labor disputes, and economic instability resulting in the disruption of trade from foreign countries in which our products are manufactured or the components thereof are sourced;
  ● changes in local economic conditions in the jurisdictions where our suppliers, manufacturers, and logistics partners are located;

 

16

 

 

  ● the imposition of new laws and regulations, including those relating to labor conditions, quality and safety standards, imports, duties, tariffs, taxes, and other charges on imports, as well as trade restrictions and restrictions on currency exchange or the transfer of funds; and
  ● insufficient warranties and indemnities on components supplied to our manufacturers or performance by our partners.

 

We also rely on our logistics partners, including warehouse and delivery partners, to complete our deliveries to customers. If any of these partners do not perform their obligations or meet the expectations of us or our customers, our reputation and business could suffer. The occurrence of any of these risks could cause us to experience a significant disruption in our ability to produce and deliver our products to our customers.

 

None of our revenue is derived from China but approximately 70% of the products that we purchase are manufactured in China. The ability of our licensee and suppliers to operate in China may be impaired by changes in Chinese laws and regulations, including those relating to taxation, environmental regulation, restrictions on foreign investment, and other matters.

 

While we are a British Virgin Islands exempted company headquartered in Australia, as of the date of this annual report, less than 10% of our revenue is derived from China and approximately 81% of the products that we purchase are manufactured abroad in China.

 

The Chinese government has exercised and continues to exercise substantial control over virtually every sector of the Chinese economy through regulation and state ownership. The central Chinese government or local governments having jurisdiction within China may impose new, stricter regulations, or interpretations of existing regulations, that would require additional expenditures and efforts on the part of our suppliers and licensee to ensure compliance with such regulations or interpretations. As such, our third-party suppliers in China or our licensee’s operations in China may be subject to governmental and regulatory interference in the provinces in which they operate. Our third-party suppliers in China or our licensee’s operations in China could also be subject to regulation by various political and regulatory entities, including local and municipal agencies and other governmental subdivisions in China. The ability of our suppliers and licensee to operate in China may be impaired by any such laws or regulations, or any changes in laws and regulations in the PRC. Our third-party suppliers or licensee may incur increased costs necessary to comply with existing and future laws and regulations or penalties for any failure to comply. If our suppliers or licensees incur increased costs, they may attempt to pass such costs on to us.

 

Furthermore, the PRC legal system is based in part on government policies and internal rules, some of which are not published on a timely basis or at all and may have a retroactive effect. As a result, our licensee or our suppliers may not be aware of violations of any of these policies and rules until sometime after the alleged violation. In addition, any administrative and court proceedings in China may be protracted, resulting in substantial costs and diversion of resources and management attention to our licensee and/or our suppliers. Further, such evolving laws and regulations and the inconsistent enforcement thereof could also lead to failure to obtain or maintain licenses and permits to do business in China, which would adversely affect our licensee’s operations in China and/or our suppliers in China. Any such increased costs or disruptions could materially and adversely impact our business and results of operations.

 

We are subject to costs and risks associated with a complex regulatory, compliance and legal environment, including increased or changing laws and regulations affecting our business.

 

We operate in a complex regulatory and legal environment that exposes us to compliance and litigation risks that could materially affect our operations and financial results. Establishing the necessary internal infrastructure to allow for the monitoring and other compliance requirements required by laws and regulations and enforcement efforts requires expenditure of considerable Company resources.

 

In addition, laws at the federal, state or local level may change, sometimes significantly and unexpectedly, as a result of political, economic or social events. Some of the federal, state or local laws and regulations that affect us include those relating to consumer products, product liability and consumer protection; eCommerce, data protection and privacy; advertisement and marketing; labor and employment; taxes; accounting, corporate governance and securities; customs or imports; and intellectual property. Continued monitoring and efforts to ensure compliance with these regulations require considerable expenditure of Company time and money, which could detract from other operational initiatives.

 

17

 

 

Lawsuits may be filed against us or arbitration proceedings may be commenced and an adverse ruling in any such lawsuit or arbitration may adversely affect our business or financial condition.

 

In the ordinary course of our business, we may become involved in, named as a party to, or be the subject of, various legal proceedings, including regulatory proceedings, tax proceedings and legal actions, including arbitration proceedings, relating to personal injuries, workers’ compensation, employment discrimination, damages related to breaches of privacy or data security, and contract disputes. Such proceedings and actions may involve liquidated damages, consequential damages, punitive damages and civil penalties or other losses, or injunctive or declaratory relief. In addition, we may also be subject to class action lawsuits.

 

Due to the inherent uncertainties of litigation and other dispute resolution proceedings, the outcome of outstanding, pending or future actions or proceedings may be difficult to assess or quantify, cannot be predicted with certainty and may be determined adversely to us and as a result, could have a material adverse effect on our assets, liabilities, business, financial condition or results of operations. Even if we prevail in any such action or proceeding, they could be costly and time-consuming and may divert the attention of management and key personnel from our business operations, which could adversely affect our financial condition. The ultimate resolution of any litigation or proceeding through settlement, mediation, or a judgment could have a material impact on our reputation and adversely affect our financial performance and financial position.

 

Our sales and operating results could be adversely affected by product safety concerns.

 

If the products that we offer do not meet applicable safety standards or our customers’ expectations regarding safety, we could experience decreased sales, increased costs, and/or be exposed to legal and reputational risk. All of our vendors must comply with applicable product safety laws, and we are dependent on them to ensure that the products we buy comply with all safety standards. Negative customer perceptions regarding the safety and sourcing of the products we sell, and events that give rise to actual, potential, or perceived product safety concerns could expose us to government enforcement action and/or private litigation. Furthermore, reputational damage caused by real or perceived product safety concerns could have a negative impact on our sales and operating results.

 

Our inability or failure to protect our intellectual property rights or any third parties claiming that we have infringed on their intellectual property rights could negatively impact our brand or have a negative impact on our operating results.

 

Our trademarks, trade secrets, domain names and other intellectual property are valuable assets that are critical to our success. Effective trademark and other intellectual property protection may not be available in every country in which our products are manufactured or may be made available. The unauthorized reproduction or other misappropriation of our intellectual property could diminish the value of our brands or goodwill and cause a decline in our revenue. In addition, any infringement or other intellectual property claim made against us could be time-consuming to address, result in costly litigation, cause product delays, require us to enter into royalty or licensing agreements or result in our loss of ownership or use of the intellectual property.

 

Changes to tax laws and regulations could adversely affect our financial results or condition.

 

Our effective income tax rates could be unfavorably impacted by a number of factors, including changes in the valuation of deferred tax assets and liabilities; other changes in applicable tax laws, regulations, treaties, interpretations, and other guidance; changes in transfer pricing rules; and the outcome of income tax audits. Changes in applicable tax laws and regulations, or their interpretation and application, including the possibility of retroactive effect, could affect our income tax expense and profitability.

 

We are subject to anti-bribery, anti-corruption, and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act, as well as export control laws, customs laws, sanctions laws and other laws governing our operations. If we fail to comply with these laws, we could be subject to civil or criminal penalties, other remedial measures and legal expenses, which could adversely affect our business, results of operations and financial condition.

 

The U.S. Departments of Justice, Commerce, State and Treasury and other federal agencies and authorities have a broad range of civil and criminal penalties they may seek to impose against corporations and individuals for violations of economic sanctions laws, export control laws, the FCPA, and other federal statutes and regulations, including those established by the Office of Foreign Assets Control (“OFAC”). Under these laws and regulations, as well as other anti-corruption laws, anti-money laundering laws, export control laws, customs laws, sanctions laws and other laws governing our operations, various government agencies may require export licenses, may seek to impose modifications to business practices, including cessation of business activities in sanctioned countries or with sanctioned persons or entities and modifications to compliance programs, which may increase compliance costs, and may subject us to fines, penalties and/or other sanctions. A violation of these laws or regulations would negatively affect our business, financial condition and results of operations.

 

18

 

 

We have implemented policies and procedures designed to ensure compliance by us and our directors, officers, employees, representatives, consultants and agents with the FCPA, OFAC restrictions and other export control, anti-corruption, anti-money-laundering and anti-terrorism laws and regulations. We cannot assure you, however, that our policies and procedures are or will be sufficient or that directors, officers, employees, representatives, consultants and agents have not engaged and will not engage in conduct for which we may be held responsible, nor can we assure you that our business partners have not engaged and will not engage in conduct that could materially affect their ability to perform their contractual obligations to us or even result in our being held liable for such conduct. Violations of the FCPA, OFAC restrictions or other export control, anticorruption, anti-money laundering and anti-terrorism laws or regulations may result in severe criminal or civil sanctions, and we may be subject to other liabilities, which could have a material adverse effect on our business, financial condition and results of operations.

 

Failure to comply with the U.S. Foreign Corrupt Practices Act of 1977, or the FCPA, could result in fines, criminal penalties, and an adverse effect on our business.

 

We may operate in a number of countries throughout the world, including countries known to have a reputation for corruption. We are committed to doing business in accordance with applicable anti-corruption laws and have adopted a code of business conduct and ethics that is consistent and in full compliance with the FCPA. We are subject, however, to the risk that we, our affiliated entities or our or their respective officers, directors, employees, and agents may take actions determined to be in violation of such anti-corruption laws, including the FCPA. In addition, actual or alleged violations could damage our reputation and ability to do business. Furthermore, detecting, investigating, and resolving actual or alleged violations is expensive and can consume significant time and attention of our senior management. Any such violation could result in substantial fines, sanctions, civil and/or criminal penalties, curtailment of operations in certain jurisdictions, and might adversely affect our business, earnings or financial condition.

 

We are a “foreign private issuer” under U.S. securities laws and, as a result, are subject to disclosure obligations that are different from those applicable to U.S. domestic issuers listed on the Nasdaq Capital Market.

 

We were initially incorporated under the laws of the Cayman Islands and was continued into the British Virgin Islands on January 7, 2026 and are considered a “foreign private issuer” under U.S. securities laws. Although we will be subject to the periodic reporting requirements of the Exchange Act, the periodic disclosure required of foreign private issuers under the Exchange Act is different from the periodic disclosure required of U.S. domestic issuers. We are required to file an annual report on Form 20-F within four months of the end of each fiscal year, but we are not required to file quarterly reports on Form 10-Q or current reports on Form 8-K with the SEC. Therefore, there may be less publicly available information about us than is regularly published by or about other public companies in the United States.

 

We are also exempt from certain other sections of the Exchange Act that U.S. domestic issuers are otherwise subject to, including:

 

●the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q or current reports on Form 8-K;
   
●the sections of the Exchange Act regulating the solicitation of proxies, consents, or authorizations in respect of a security registered under the Exchange Act;
   
● the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and liability for insiders who profit from trades made in a short period of time;
   
●the selective disclosure rules by issuers of material nonpublic information under Regulation FD; and
   
●certain audit committee independence requirements in Rule 10A-3 of the Exchange Act.

 

These exemptions and leniencies may reduce the frequency and scope of information and protections to which you may otherwise have been eligible if you held ordinary shares or common stock of a domestic U.S. issuer. In addition, insiders and large shareholders of ours will be exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act and will not be obligated to file the reports required by Section 16 of the Exchange Act.

 

We would lose our foreign private issuer status if a majority of our shares became held by U.S. persons and a majority of our directors or executive officers are U.S. citizens or residents and we fail to meet additional requirements necessary to avoid loss of foreign private issuer status. Our loss of foreign private issuer status would make compliance with Nasdaq corporate governance rules applicable to U.S. domestic listed companies mandatory. The regulatory and compliance costs to us under U.S. securities laws as a U.S. domestic issuer may be significantly higher. If we are not a foreign private issuer, we will be required to file periodic reports and registration statements on U.S. domestic issuer forms with the SEC, which are more detailed and extensive than the forms available to a foreign private issuer, and prepare our financial statements under U.S. Generally Accepted Accounting Principles. To the extent we had not already done so, we may also be required to modify certain of our policies to comply with accepted governance practices associated with U.S. domestic issuers and may lose our ability to rely upon exemptions from certain corporate governance requirements on the Nasdaq that are available to foreign private issuers.

 

As a foreign private issuer, we may follow certain home country corporate governance practices instead of otherwise applicable Nasdaq corporate governance requirements, and this may result in less investor protection than that accorded to investors under rules applicable to U.S. domestic issuers.

 

As a foreign private issuer, we are permitted to follow certain home country corporate governance practices instead of those otherwise required under Nasdaq’s rules for domestic U.S. issuers, provided that we disclose which requirements we are not following and describe the equivalent home country requirement. Availing ourselves of any of the other corporate governance exemptions, as opposed to complying with the requirements that are applicable to a U.S. domestic issuer, may provide less protection to you than is accorded to investors under Nasdaq’s corporate governance rules. Therefore, any foreign private issuer exemptions we have availed ourselves of, or may avail ourselves of in the future, may reduce the scope of information and protection to you as an investor.

 

19

 

 

There are risks associated with our share repurchase program.

 

Our board of directors approved our new share repurchase program in November 2025, under which we can repurchase up to $3.0 million of our outstanding ordinary shares. Under the new program, purchases can be made by way of a variety of methods, including open market purchases, privately negotiated transactions or otherwise, all in accordance with U.S. securities laws and regulations, including Rule 10b-18 under the Exchange Act. Our share repurchase program may reduce the public float of shares available for trading on a daily basis and may cause volatility in the price of our ordinary shares. Our repurchases may be limited, suspended, or terminated at any time without prior notice. There can be no assurance that we will repurchase any specific amount of ordinary shares under our share repurchase program or that any future repurchases will have a positive impact on our share price or profitability. Important factors that could cause us to discontinue or decrease our share repurchases include, among others, unfavorable market conditions, the market price of our ordinary shares, the nature of other investment or strategic opportunities presented to us, the rate of dilution of our equity compensation programs, our ability to make appropriate, timely, and beneficial decisions as to when, how, and whether to purchase shares under the share repurchase program, the tax consequences of any repurchases, and the availability of funds necessary to continue purchasing shares. If we curtail or suspend our share repurchase program, our share price may be negatively affected.

 

The forecasts of market growth may prove to be inaccurate, and even if the market in which we compete achieves the forecasted growth, we cannot assure you that our business will grow at a similar rate, if at all.

 

Growth forecasts are subject to significant uncertainty and are based on assumptions and estimates that may not prove to be accurate. The forecasts relating to the expected growth in the connected fitness and wellness market, including estimates based on our own internal survey data, may prove to be inaccurate. Even if the market experiences the growth we forecast, we may not grow our business at a similar rate, or at all. Our growth is subject to many factors, including our success in implementing our business strategy, which is subject to many risks and uncertainties.

 

Our management team has limited experience managing a public company.

 

Most members of our management team have limited experience managing a publicly traded company, interacting with public company investors, and complying with the increasingly complex laws pertaining to public companies. We are subject to significant regulatory oversight and reporting obligations under the federal securities laws and the continuous scrutiny of securities analysts and investors. These obligations and constituents require significant attention from our senior management and could divert their attention away from the day-to-day management of our business, which could adversely affect our business, financial condition, and/or operating results.

 

Our business is subject to the risk of earthquakes, fire, power outages, floods, public health crises, and other catastrophic events, and to interruption by man-made problems such as terrorism.

 

Our business is vulnerable to damage or interruption from earthquakes, fires, floods, power losses, telecommunications failures, terrorist attacks, acts of war, human errors, break-ins, public health crises and similar events. The third-party systems and operations and contract manufacturers we rely on are subject to similar risks. Our insurance policies may not cover losses from these events or may provide insufficient compensation that does not cover our total losses. For example, a significant natural disaster, such as an earthquake, fire, or flood, could have an adverse effect on our business, financial condition and operating results, and our insurance coverage may be insufficient to compensate us for losses that may occur. Acts of terrorism, which may be targeted at metropolitan areas that have higher population density than rural areas, could also cause disruptions in our or our suppliers’ and contract manufacturers’ businesses or the economy as a whole. We may not have sufficient protection or recovery plans in some circumstances, such as natural disasters affecting locations that store significant inventory of our products, that house our servers, or from which we generate content. As we rely heavily on our computer and communications systems, and the internet to conduct our business and provide high-quality customer service, these disruptions could negatively impact our ability to run our business and either directly or indirectly disrupt suppliers’ and/or our contract manufacturers’ businesses, which could have an adverse effect on our business, financial condition, and/or operating results.

 

20

 

 

We are an “emerging growth company,” and our election to comply with the reduced disclosure requirements as a public company may make our Ordinary Shares less attractive to investors.

 

We are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions and relief from various reporting requirements that are applicable to other public companies that are not “emerging growth companies.” In particular, while we are an “emerging growth company” (1) we will not be required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, (2) we will be exempt from any rules that may be adopted by the PCAOB requiring mandatory audit firm rotations or a supplement to the auditor’s report on financial statements, (3) we will be subject to reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, (4) we will not be required to hold nonbinding advisory votes on executive compensation or shareholder approval of any golden parachute payments not previously approved. We currently intend to take advantage of the reduced disclosure requirements regarding executive compensation. If we remain an “emerging growth company” after FY2026, we may take advantage of other exemptions, including the exemptions from the advisory vote requirements and executive compensation disclosures under the Dodd-Frank Wall Street Reform and Customer Protection Act, or the Dodd-Frank Act, and the exemption from the provisions of Section 404(b) of the Sarbanes-Oxley Act. In addition, Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards, meaning that the company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies, and (5) we have elected not to use extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012.

 

We may remain an “emerging growth company” until the fiscal year-end following August 10, 2028, though we may cease to be an “emerging growth company” earlier under certain circumstances, including (1) if we become a large accelerated filer, (2) if our gross revenue exceeds US$1.235 billion in any fiscal year or (3) if we issue more than US$1.0 billion in non-convertible notes in any three year period. The exact implications of the JOBS Act are still subject to interpretations and guidance by the SEC and other regulatory agencies, and we cannot assure you that we will be able to take advantage of all of the benefits of the JOBS Act. In addition, investors may find our Ordinary Shares less attractive if we rely on the exemptions and relief granted by the JOBS Act. If some investors find our Ordinary Shares less attractive as a result, a less active trading market for our Ordinary Shares may develop or be sustained and our stock price may decline and/or become more volatile.

 

Risks Related to Our Ordinary Shares

 

Ms. Jieting Zhao, our director, beneficially owns approximately 0.01% of our outstanding shares, and her interests may differ from the interests of other shareholders, which could cause a material decline in the value of our Ordinary Shares.

 

Each class A ordinary shares entitles its holder to one vote per share and each class B ordinary shares entitles its holder to 30 votes per share.

 

Ms. Jieting Zhao, our director, is the 100% owner of SKMA and thus, she is deemed as the beneficial owner of our shares owned by SKMA. As of the date of this annual report, Ms. Zhao beneficially owns 89 class B ordinary shares, representing approximately 0.17% of the voting power of our outstanding share capital., and thus she has significant influence over a decision to enter into any corporate transaction and has the ability to prevent any transaction that requires the approval of shareholders. Such concentration of voting power could have the effect of delaying, deterring, or preventing a change of control or other business combination, which could, in turn, have an adverse effect on the market price of our Ordinary Shares or prevent our shareholders from realizing a premium over the then-prevailing market price for their Ordinary Shares. She will have significant influence on determining the outcome of any matters submitted to the shareholders for approval, including mergers, consolidations, the election of directors and other significant corporate actions. Without her consent, we may be prevented from entering into transactions that could be beneficial to us or our minority shareholders. Her interest may differ from the interests of our other shareholders. The concentration in the ownership of our Ordinary Shares may cause a material decline in the value of our Ordinary Shares.

 

21

 

 

Our multi-class voting structure will limit or preclude your ability to influence corporate matters, including the election of directors, amendments of our organizational documents, and any merger, consolidation, sale of all or substantially all of our assets, or other major corporate transactions requiring shareholder approval, and that may adversely affect the trading price of our Ordinary Shares.

 

We have a multi-class share structure such that, our authorized share capital consists of Class A Ordinary Shares, Class B Ordinary Shares, and Class C Ordinary Shares. Holders of Class A Ordinary Shares are entitled to one (1) vote per share, while holders of Class B Ordinary Shares are entitled to thirty (30) votes per share, subject to certain exceptions as set out in our Articles; while holders of Class C Ordinary Shares are not entitled to any vote. Neither a holder of Class A Ordinary Shares nor a holder of Class B Ordinary Shares has conversion right. Holders of Class C Ordinary Shares have the right to convert their Class C Ordinary Shares into Class A Ordinary Shares at the option of the holder, in accordance with the terms of the relevant Class C Subscription Documents.

 

As of the date of this report, we have issued 89 Class B Ordinary Shares. Due to the multi-class share structure, holders of Class B Ordinary Shares will have considerable influence over matters such as decisions regarding mergers and consolidations, election of directors, and other significant corporate actions. Such holders may take actions that are not in the best interest of us or our other shareholders. This concentration of ownership may discourage, delay or prevent a change in control of our Company, which could have the effect of depriving our other shareholders of the opportunity to receive a premium for their shares as part of a sale of our Company and may reduce the price of our Class A and Class C Ordinary Shares. This concentrated control will limit your ability to influence corporate matters and could discourage others from pursuing any potential merger, takeover or other change of control transactions that holders of Class A and Class C Ordinary Shares may view as beneficial.

 

Our Ordinary Shares may be delisted if we are unable to comply with Nasdaq continued listing requirements.

 

Our eligibility for listing on Nasdaq depends on our ability to comply with Nasdaq’s continued listing requirements. As previously reported on Form 6-K on April 2, 2025, we received written notice from Nasdaq Stock Market LLC, or Nasdaq indicating that the bid price for our Ordinary Shares for the last 30 consecutive business days, had closed below the minimum $1.00 per share and, as a result, we are not in compliance with the $1.00 minimum bid price requirement for the continued listing on Nasdaq, as set forth in Nasdaq Listing Rule 5550(a)(2).

 

We were provided 180 calendar days, or until September 29, 2025, to regain compliance with the minimum bid price requirement. To regain compliance, the closing bid price of our Ordinary Shares must meet or exceed $1.00 per share for a minimum of 10 consecutive business days during this 180 day period. In the event the Company does not regain compliance by September 29, 2025, the Company may be eligible for an additional 180 calendar days to regain compliance or face delisting.

 

To address that non-compliance, on September 23, 2025, the Company effected a share consolidation at a ratio of 1-for-16, with a post-share consolidation par value of $0.0016 (the “Share Consolidation”). Immediately following the Share Consolidation, the authorized share capital changed to US$50,000 divided into (a) 493,560,000 Class A Ordinary Shares of a par value of US$0.0001 each and (b) 6,440,000 Class B Ordinary Shares of a par value of US$0.0001 each” to “US$50,000 divided into (a) 30,847,500 class A ordinary shares of a par value of US$0.0016 each; and (b) 402,500 class B ordinary shares of a par value of US$0.0016 each.

 

On October 3, 2025, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq granting the Company an additional 180-calendar-day compliance period, or until March 30, 2026, to regain compliance with the minimum bid price requirement under Nasdaq Listing Rule 5550(a)(2). Subsequently on October 16, 2025, we received a letter from the Nasdaq Stock Market that we regained compliance with Nasdaq Listing Rule 5550(a)(2) by evidencing a closing bid price of our ordinary shares at or greater than $1.00 for 16 consecutive business days from September 23, 2025 to October 14, 2025.

 

Although we regained compliance, we cannot assure you that we will not receive other deficiency notifications from Nasdaq in the future. A decline in the closing price of our ordinary shares could result in a breach of the requirements for listing on the Nasdaq Capital Market. If we do not maintain compliance, Nasdaq could commence suspension or delisting procedures in respect of our ordinary shares. The commencement of suspension or delisting procedures by an exchange remains at the discretion of such exchange and would be publicly announced by the exchange. If a suspension or delisting were to occur, there would be significantly less liquidity in the suspended or delisted securities. In addition, our ability to raise additional necessary capital through equity or debt financing would be greatly impaired. Furthermore, with respect to any suspended or delisted ordinary shares, we would expect decreases in institutional and other investor demand, analyst coverage, market making activity and information available concerning trading prices and volume, and fewer broker-dealers would be willing to execute trades with respect to such ordinary shares. A suspension or delisting would likely decrease the attractiveness of our ordinary shares to investors and cause the trading volume of our ordinary shares to decline, which could result in a further decline in the market price of our ordinary shares.

 

22

 

 

You may experience significant dilution as a result of future financings.

 

In order to raise additional capital, we may in the future offer additional Ordinary Shares or other securities convertible into or exchangeable for our Ordinary Shares. We cannot assure you that we will be able to sell Ordinary Shares or other securities in any other offering at a certain price per share, and investors purchasing Ordinary Shares or other securities in the future could have rights superior to existing shareholders. The price per share at which we sell additional Ordinary Shares or other securities convertible into or exchangeable for our Ordinary Shares in future transactions may be higher or lower than the current market value of the Ordinary Shares.

 

On August 15, 2025, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with Rodman & Renshaw LLC (“Rodman”). Pursuant to the ATM Agreement, the Company may issue and sell through or to Rodman, as sales agent and/or principal, up to $75 million of its class A ordinary shares, par value $0.0001 per share, from time to time during the term of, and on the terms set forth in, the ATM Agreement. As of the date of this annual report, we issued 20,773 class A ordinary shares under the ATM program and generated gross proceeds of $6,844,619 under the program .

 

On September 19, 2025 and November 6, 2025, the Company entered into certain securities purchase agreements (the “Purchase Agreements”) with certain institutional investor (the “Investor”). Pursuant to the Purchase Agreements, the Company may sell to the Buyer (i) Series A Senior Secured Convertible notes, in an aggregate original principal amount up to $70 million (the “Series A Notes”), to be issued and sold pursuant to the Company’s effective Registration Statement on Form F-3 (File No. 333-284232) (the “Shelf Registration Statement”); and (ii) Series B Senior Secured Convertible Notes, in an aggregate original principal amount up to $30 million (the “Series B Notes”), to be issued and sold in reliance upon the exemption from securities registration afforded by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder and (iii) $50 million in newly issued senior secured convertible notes of the Company (the “Series C Note”, together with Series A Notes and Series B Notes, collectively the “Note”), to be issued and sold pursuant to the Company’s effective Registration Statement on Form F-3 (File No. 333-284232). Interest will be payable monthly under the Note at a rate of 6.0% per annum. The interest shall be computed on the basis of a 360-day year and shall be payable in arrears on the first calendar day of each calendar month (each, an “Interest Date”). Interest will be payable on each Interest Date, in Class A ordinary shares (“Ordinary Shares”) of the Company (the “Interest Shares”), so long as there has been no equity conditions failure (as defined in the Note) provided however, that the Company may, at its option following notice to the Investor, pay Interest on any interest date in cash (the “Cash Interest”) or in a combination of cash interest and interest shares, at the aggregate purchase price of $65 million. The proceeds from the sale of the Note and warrant shall be used by the Company for general working capital.

 

On March 13, 2026, we entered into, and simultaneously consummated the initial closing transactions contemplated by, a Securities Purchase Agreement (the “Purchase Agreement”) with a certain institutional investor (the “Buyer”), pursuant to which we agreed to sell, in one or more closings, up to an aggregate original principal amount of $2,000,000 (collectively, the “Series D Notes”), in a private placement pursuant to Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder (the “Private Placement”). Pursuant to the Purchase Agreement, we sold to the Buyer at the initial closing an aggregate of $250,000 of Series D Notes (the “Initial Series D Note”) and we may sell to the Buyer, subject to certain conditions contained in the Purchase Agreement, up to an additional $1,750,000 of Series D Notes (the “Additional Notes”) as to be mutually agreed between us and the Buyer. At any time after the issuance, the Buyer may convert the Initial Series D Note into Class A ordinary shares of the Company (“Ordinary Shares”) at an initial conversion price of $3.00 per share, subject to adjustment as set forth in the Initial Series D Notes (the “Conversion Price”). Interest will be payable monthly under the Series D Notes at a rate of 6.0% per annum. The interest shall be computed on the basis of a 360-day year and shall be payable in arrears on the first calendar day of each calendar month (each, an “Interest Date”). Interest will be payable on each Interest Date in Ordinary Shares (the “Interest Shares”) in an amount equal to the interest payable on such Interest Date divided by the Conversion Price then in effect, so long as there has been no Equity Conditions Failure (as defined in the Notes); provided however, that we may, at our option following notice to the Buyer, pay Interest on any Interest Date in cash (the “Cash Interest”) or in a combination of Cash Interest and Interest Shares. The Series D Notes contain customary Events of Default (as defined therein) and the Interest Rate will increase to an annual rate of 13% upon the occurrence of an Event of Default. The Series D Notes will be due on the Maturity Date (as defined in the Series D Notes) unless earlier converted or repaid.

 

In March, 2026, we entered into a purchase agreement with a leading Australian food and beverage group (“FBG”) for the deployment of the Company’s intelligent culinary robotics systems, including its recently announced personal robotic chef - 2Fculinary AI, and the purchase order from this FBG. The AU$4.2 million agreement is with a well-established hospitality group operating multiple high-end restaurants and food service locations, including venues at major Australian airports. The purchase order covers a minimum of 50 Smart Digital Intelligence All-in-One Kitchen Robots, including the Company’s Bon Vivant 3.0 and Max models. This is the Company’s first commercial agreement with a restaurant group since launching its cooking robotics platform in December 2025 and rebranding as GMEX Robotics.

 

On May 27, 2026, we entered into an Exchange Agreement (the “Exchange Agreement”) with an institutional investor who is the holder of its Series C Senior Secured Convertible Note issued on November 7, 2025 (the “Notes”) pursuant to a Securities Purchase Agreement, dated as of November 6, 2025, between the Company and the Holder (the “SPA”). The Exchange Agreement provides, among other things, for the Holder to exchange (the “Exchange”) the remaining balance of the Notes for a new series of senior secured convertible notes of the Company (the “Series D Notes”). The terms of the Series D Notes were substantially similar to the Series C Notes subject to certain changes in the pricing contained in the Series C Notes. As provided for in the Series D Note, the Company may from time to time voluntarily adjust the conversion price of the Series D Note to optimize cash flows and the capital structure.

 

23

 

 

On June 8, 2026, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain accredited investors named therein (the “Purchasers”), pursuant to which the Company agreed to issue and sell to the Purchasers, in a private placement, an aggregate of 23,093 Class A ordinary shares, par value $7.2576 per share, of the Company (the “Shares”), and private warrants to purchase an aggregate of 46,187 Class A ordinary shares of the Company (the “Warrants” and, together with the Shares and the shares issuable upon exercise of the Warrants, the “Securities”), for an aggregate purchase price of $2,000,000, before deducting placement agent fees and other offering expenses payable by the Company.

 

The purchase price for the Shares sold in the offering was $1.0692 per ordinary share, which represents a 20% premium to the closing price of the Company’s Class A ordinary shares on June 08, 2026. Each Warrant has an initial exercise price of $1.0692 per share, subject to adjustment as provided in the Warrant. The Warrants are exercisable from the date of closing and will expire on at the close of business on the 30th date thereafter. The Warrants may be exercised for cash or, at the holder’s election, on a cashless basis pursuant to the formula set forth in the Warrants. The Warrants also contain customary adjustments for share dividends, share splits, combinations, reclassifications and fundamental transactions, together with certain reset and anti-dilution provisions, beneficial ownership limitations and limitations designed to comply with applicable Nasdaq rules, including any required shareholder approval requirements. The Company may sell additional Class A ordinary shares in one or more additional closings under the same terms as the Purchase Agreement for up to $8 million of proceeds and Purchasers shall have certain rights to participate in same as prescribed by the Purchase Agreement, subject to certain limits.

 

Our Ordinary Shares eligible for future sale may cause the price of our Ordinary Shares to decline.

 

From time to time, certain of our shareholders may be eligible to sell all or some of their restricted Ordinary Shares by means of ordinary brokerage transactions in the open market pursuant to Rule 144 promulgated under the Securities Act. In general, pursuant to Rule 144, non-affiliated shareholders may freely sell their respective restricted Ordinary Shares after holding them for six months, subject only to the current public information requirement (which no longer applies after a one-year holding period). Of the 361,361 Ordinary Shares outstanding as of June 30, 2026, approximately 29.6% are held by “non-affiliates,” all of which are currently freely tradable either because they were issued in a registered offering or because they are saleable in accordance with Rule 144.

 

Any substantial sale of our Ordinary Shares pursuant to Rule 144 or pursuant to any resale registration statement may have a material adverse effect on the market price of our Ordinary Shares.

 

If we fail to establish and maintain an effective system of internal control over financial reporting, our ability to accurately and timely report our financial results or prevent fraud may be adversely affected, and investor confidence and the market price of our Ordinary Shares may be adversely impacted.

 

We are subject to reporting obligations under U.S. securities laws. The SEC adopted rules pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 requiring every public company to include a management report on such company’s internal control over financial reporting in its annual report, which contains management’s assessment of the effectiveness of its internal control over financial reporting.

 

Our independent registered public accounting firm has not conducted an audit of our internal control over financial reporting. However, in preparing our consolidated financial statements as of and for the years ended June 30, 2026 and 2025, we have identified a material weakness in our internal control over financial reporting, as defined in the standards established by the PCAOB, and other control deficiencies. The material weakness identified was as a result of the accounting and disclosure requirements surrounding the fair value accounting of the convertible notes payable and the derivative related to the warrants issued during the fiscal years ended June 30, 2026 and 2025. In an effort to remediate the identified material weaknesses in our internal control over financial reporting and enhance our internal controls, our management is currently in the process of implementing additional training programs on financial derivatives accounting and disclosure matters for our finance staff. See “Item 15. Controls and Procedures.” Measures that we implement may not fully address the material weakness in our internal control over financial reporting and we may not be able to conclude that the material weakness has been fully remedied.

 

Failure to correct the material weakness and other control deficiencies or failure to discover and address any other control deficiencies could result in inaccuracies in our consolidated financial statements and could also impair our ability to comply with applicable financial reporting requirements and make related regulatory filings on a timely basis. As a result, our business, financial condition, results of operations, and prospects, as well as the trading price of our Ordinary Shares, may be materially and adversely affected. Due to the material weakness in our internal control over financial reporting as described above, our management concluded that our internal control over financial reporting was not effective as of June 30, 2026. This could adversely affect the market price of our Ordinary Shares due to a loss of investor confidence in the reliability of our reporting processes.

 

We may not pay any dividends in the future.

 

Our ability to pay dividends is contingent upon our capacity to generate sufficient distributable profits. For the year ended June 30, 2026, we paid dividends and Loyalty Payments (as defined below) to shareholders of $1.0 million and nil, respectively. On December 4, 2025, our board of directors (the “Board”) declared an interim dividend of $0.10 per Ordinary Shares to its shareholder (the “Interim Dividend”). In addition to the Interim Dividend, the Board approved a one-time loyalty payment of up to an aggregate of US$0.15 per share out of the Company’s premium account (the “Loyalty Payments”). The Loyalty Payments were paid in cash to those shareholders who move their shares into direct registration/book-entry with the Company’s transfer agent, VStock Transfer LLC on or prior to December 29, 2025. Subject to the Companies Act, our directors may by resolution of directors, authorize and declare a dividend to shareholders at such time and of such an amount as they think fit if they are satisfied, on reasonable grounds, that immediately following the dividend the value of our assets will exceed our liabilities and it will be able to pay our debts as they become due in the ordinary course of business. Even if our board of directors decides to declare and pay dividends, the timing, amount and form of future dividends, if any, will depend on, among other things, our future results of operations and cash flow, our capital requirements and surplus, the amount of distributions, if any, received by us from our subsidiaries, our financial condition, contractual restrictions and other factors deemed relevant by our board of directors. Accordingly, the return on your investment in our ordinary shares will likely depend entirely upon any future price appreciation of our ordinary shares. There is no guarantee that our ordinary shares will appreciate in value after this offering or even maintain the price at which you purchased the ordinary shares. You may not realize a return on your investment in our ordinary shares and you may even lose your entire investment in our ordinary shares.

 

24

 

 

The market price and trading volume of our Ordinary Shares may be volatile and may be affected by economic conditions beyond our control.

 

The market price of our Ordinary Shares may be highly volatile and subject to wide fluctuations. In addition, the trading volume of our Ordinary Shares may fluctuate and cause significant price variations to occur. If the market price of our Ordinary Shares declines, you may be unable to resell your Ordinary Shares at a competitive price. We cannot assure you that the market price of our Ordinary Shares will not fluctuate or significantly decline in the future. In addition, we cannot assure you that a trading market for our Ordinary Shares will be maintained.

 

Some specific factors that could negatively affect the price of our Ordinary Shares or result in fluctuations in their price and trading volume include:

 

  ● actual or expected fluctuations in our prospects or operating results;
  ● changes in the demand for, or market prices for, gym and fitness equipment;
  ● additions or departures of our key personnel;
  ● changes or proposed changes in laws, regulations or tax policy;
  ● sales or perceived potential sales of our Ordinary Shares by us or our directors, senior management or shareholders in the future;
  ● announcements or expectations concerning additional financing efforts;
  ● conditions in the U.S. and global financial markets, or in our industry in particular, or changes in general economic conditions; and
  ● the other factors described in this “Item 3. Key Information—3D. Risk Factors” section and elsewhere in this annual report.

 

In recent years, the stock markets generally have experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of constituent companies. Broad market and industry factors may significantly affect the market price of our Ordinary Shares, regardless of our actual operating performance. These fluctuations may be even more pronounced in the trading market in the immediate future.

 

Certain recent IPOs of companies with relatively small public floats comparable to our public float have experienced extreme volatility that was seemingly unrelated to the actual or expected operating performance and financial condition or prospects of the respective company. Our Ordinary Shares may potentially experience rapid and substantial price volatility, which may make it difficult for prospective investors to assess the rapidly changing value of our Ordinary Shares.

 

In addition to the risks addressed above, the market price and trading volume of our Ordinary Shares may be affected by economic conditions beyond our control and thus may be subject to rapid and substantial price volatility. Recently, companies with comparably small public floats and IPO sizes have experienced instances of extreme stock price run-ups followed by rapid price declines, and such stock price volatility was seemingly unrelated to the respective companies’ actual or expected operating performance and financial condition or prospects. Although the specific cause of such volatility is unclear, our public float may amplify the impact the actions taken by a few shareholders have on the price of our shares, which may cause our share price to deviate, potentially significantly, from a price that better reflects the underlying performance of our business. Our Ordinary Shares may experience run-ups and declines that are seemingly unrelated to our actual or expected operating performance and financial condition or prospects, making it difficult for prospective investors to assess the rapidly changing value of our Ordinary Shares. In addition, investors in our Ordinary Shares may experience losses, which may be material, if the price of our Ordinary Shares declines or if such investors purchase our Ordinary Shares prior to any price decline.

 

We may be classified as a passive foreign investment company, which could result in adverse U.S. federal income tax consequences to U.S. Holders of our Ordinary Shares.

 

We would be classified as a passive foreign investment company, or PFIC, for any taxable year if, after the application of certain look-through rules, either: (i) 75% or more of our gross income for such year is “passive income” (as defined in the relevant provisions of the Internal Revenue Code of 1986, as amended) (the income test), or (ii) 50% or more of the value of our assets (generally determined on the basis of a quarterly average) during such year is attributable to assets that produce or are held for the production of passive income (the asset test). Based on the market price of our Ordinary Shares and the composition of our income and assets, including goodwill, although not clear, we do not expect to be treated as a PFIC for U.S. federal income tax purposes for the current taxable year or in the foreseeable future. However, this is a factual determination that must be made annually after the close of each taxable year, and the application of the PFIC rules is subject to uncertainty in several respects. Moreover, the value of our assets for purposes of the PFIC determination will generally be determined by reference to the market price of our Ordinary Shares, which could fluctuate significantly. Therefore, there can be no assurance that we are not a PFIC for the current taxable year or will not be classified as a PFIC in the future. Certain adverse U.S. federal income tax consequences could apply to a U.S. Holder if we are treated as a PFIC for any taxable year during which such U.S. Holder holds our Ordinary Shares.

 

25

 

 

The laws of the British Virgin Islands may not provide our shareholders with benefits comparable to those provided to shareholders of corporations incorporated in the United States.

 

We are a BVI business company. Our corporate affairs are governed by our memorandum and articles of association, the Companies Act and the common law of the British Virgin Islands. The rights of shareholders to take action against our directors, actions by minority shareholders and the fiduciary responsibilities of our directors to us under British Virgin Islands law are to a large extent governed by the common law of the British Virgin Islands and the Companies Act. The common law of the British Virgin Islands is derived in part from comparatively limited judicial precedent in the British Virgin Islands and from the common law of England, the decisions of whose courts are of persuasive authority but are not binding, on a court in the British Virgin Islands. The rights of our shareholders and the fiduciary duties of our directors under British Virgin Islands law may not as clearly established as they would be under statutes or judicial precedents in some jurisdictions in the United States. In particular, the British Virgin Islands has a less developed body of securities laws relative to the United States. Some U.S. states, such as Delaware, have more fully developed and judicially interpreted bodies of corporate law than the British Virgin Islands. In addition, British Virgin Islands companies may not have the standing to initiate a shareholder derivative action in a federal court of the United States.

 

Because we are a British Virgin Islands company and all of our business is conducted in Australia, you may be unable to bring an action against us or our officers and directors or to enforce any judgment you may obtain, and the U.S. regulatory bodies may be limited in their ability to conduct investigations or inspections of our operations in Australia.

 

We are BVI business company and conduct our operations primarily in Australia. Substantially all of our assets are located outside of the United States and the proceeds which we raised from the capital markets will primarily be held in banks outside of the United States. In addition, the majority of our directors and officers reside outside of the United States. As a result, it may be difficult or impossible for you to bring an action against us or against these individuals in the United States in the event that you believe we have violated your rights, either under United States federal or state securities laws or otherwise, or if you have a claim against us. Even if you are successful in bringing an action of this kind, the laws of the British Virgin Islands and of Australia may not permit you to enforce a judgment against our assets or the assets of our directors and officers.

 

There is also uncertainty as to whether the courts of the BVI would (i) recognize or enforce judgments of United States courts obtained against us or our directors or officers to impose liabilities predicated upon the civil liability provisions of the securities laws of the United States or any state in the United States; or (ii) entertain original actions brought in the BVI against us or our directors or officers predicated upon the federal securities laws of the United States or the securities laws of any state in the United States.

 

We will incur increased costs as a result of operating as a U.S. listed public company, and our management will be required to devote substantial time to new compliance initiatives and corporate governance practices.

 

As a U.S. listed public company we will incur, particularly after we are no longer an “emerging growth company,” significant additional legal, accounting, and other expenses. The Dodd-Frank Wall Street Reform and Consumer Protection Act, the Sarbanes-Oxley Act, the listing requirements of Nasdaq, and other applicable securities rules and regulations impose various requirements on public companies, including establishment and maintenance of effective disclosure and financial controls and corporate governance practices.

 

We expect that we will need to hire additional accounting, finance, legal, and other personnel in connection with our becoming, and our efforts to comply with the requirements of being, a public company, and our management and other personnel will need to devote a substantial amount of time towards maintaining compliance with these requirements. These requirements increase our legal and financial compliance costs and make some activities more time-consuming and costly. In addition, we expect that the rules and regulations applicable to us as a public company may make it more difficult and more expensive for us to obtain directors’ and officers’ liability insurance, which could make it more difficult for us to attract and retain qualified members of our board of directors or executive officers.

 

If securities or industry analysts do not publish research or reports about our business, or if they issue an adverse or misleading opinion regarding our stock, the market price and trading volume of our Ordinary Shares could decline.

 

The trading market for the Company’s Ordinary Shares will be influenced by the research and reports that U.S. securities or industry analysts publish about us or our business. Securities and industry analysts may discontinue research on us, to the extent such coverage currently exists, or in other cases, may never publish research on us. If no or few U.S. securities or industry analysts commence coverage of the Company, the trading price for our Ordinary Shares would be negatively affected. In the event securities or industry analysts initiate coverage, if one or more of the analysts who cover us downgrade our Ordinary Shares or publish adverse or misleading research about our business, the market price of our Ordinary Shares would likely decline. If one or more of these analysts cease coverage of us or fail to publish reports on us regularly, we could lose visibility in the financial markets, demand for our Ordinary Shares could decrease, which might cause our price and trading volume to decline. In addition, research and reports that Australian securities or industry analysts may, initiate or may continue to, publish about us, our business or our Ordinary Shares may impact the market price of our Ordinary Shares.

 

26

 

 

Risks related to our Cryptocurrency Treasury Strategy and Holdings

 

Our plan to establish a Solana-based corporate treasury program exposes us to significant risks associated with digital assets, including volatility and competition from other digital assets.

 

As described under “Item 4. Information on the Company – A. History and Development of the Company,” we used a substantial part of the net proceeds from our financing to purchase or otherwise acquire Solana or SOL and for the establishment of our cryptocurrency treasury strategy, or the Treasury Program. On September 24, 2025, the Company announced its first strategic purchase under the Company’s SOL treasury initiative following the first closing under the Company’s $100 million facility. Digital assets such as SOL are highly volatile, and their market prices can fluctuate dramatically over short periods of time due to factors beyond our control, including market sentiment, technological developments, macroeconomic events, and regulatory actions.

 

In addition, the price of Solana may be materially impacted by competition from other crypto assets and by the level of adoption and usage of Solana relative to other blockchains and digital assets. Competition from the emergence or growth of alternative digital assets and smart contracts platforms, such as Avalanche, Polkadot, or Cardano, could have a negative impact on the demand for, and price of, Solana. If competing crypto assets achieve greater adoption or utility, demand for Solana could decline, which may cause its value to decrease significantly. A decline in the value of SOL or other digital assets we may acquire could materially and adversely affect the value of our corporate treasury, our balance sheet, and our stock price.

 

If we or our third-party service providers experience a security breach or cyberattack and unauthorized parties obtain access to our digital assets, or if our private keys are lost or destroyed, or other similar circumstances or events occur, we could lose some or all of our digital assets and our financial condition and results of operations could be materially adversely affected.

 

Substantially all of the digital assets we own or will own or will be held in custody accounts at U.S.-based institutional-grade digital asset custodians, such as BitGo Trust Company, Inc., or BitGo Trust. Security breaches and cyberattacks will be of particular concern with respect to our digital assets. SOL and other blockchain-based cryptocurrencies and the entities that provide services to participants in the SOL ecosystem have been, and may in the future be, subject to security breaches, cyberattacks, or other malicious activities. Hot wallets, which are connected to the Internet, facilitate transactions but are more vulnerable to hacking and other cyber incidents. Cold wallets, which are kept offline, provide greater protection from external attacks but may result in delayed access to assets during market volatility and carry risks of internal error or misappropriation.

 

BitGo Trust provides SOC-2-certified and multi-signature custody solutions designed to safeguard digital assets; however, its systems may still be susceptible to defects, operational failures, or cyber-attacks. Cyberattacks across industries are growing more frequent, persistent, and sophisticated, often carried out by well-funded groups, individuals or state actors. Techniques to obtain unauthorized, improper or illegal access to systems and information (including personal data and digital assets), disable or degrade services, or sabotage systems are constantly evolving, hard to detect, and may go unnoticed until after an attack. Such threats may target us or our third-party providers. We may experience security breaches as a result of human error, insider threats, malfeasance or system flaws. Specifically, we expect ongoing attempts at unauthorized access through hacking, phishing, social engineering, fraud, and other methods implemented by criminal hackers, hacktivists, state-sponsored intrusions, industrial espionage, and insiders. Some attacks, including dormant or undetectable threats, could harm us even without directly breaching our systems. Remote work and geopolitical conflicts, such as the ongoing conflicts in Russia-Ukraine and Israel-Hamas, and other future conflicts, heighten these risks. Any loss, theft, or restriction on access to our SOL held with BitGo Trust could materially and adversely affect our business operations, financial condition, and results of operations.

 

Our involvement in digital assets may subject us to reputational risk.

 

The use of digital assets by companies remains controversial and may be negatively perceived by investors, customers, regulators, or other stakeholders. Association with the volatility or speculative nature of digital assets could harm our reputation, reduce customer confidence in our core fitness equipment business, and adversely impact our ability to raise capital or attract strategic partners.

 

27

 

 

There can be no assurance as to the timing, size, form, or success of the Treasury Program.

 

The implementation of the Treasury Program is subject to numerous uncertainties, including market conditions, investor demand, regulatory approvals, and our board of directors’ discretion. There can be no assurance that we will be able to complete the targeted financings, acquire digital assets on favorable terms, or realize any anticipated benefits from this program.

 

We currently do not hedge our Solana exposure, which leaves us fully exposed to volatility.

 

At present, we do not intend to enter into hedging transactions, such as futures, options, or swaps, to mitigate fluctuations in the price of Solana. As a result, we will be fully exposed to adverse movements in the market price of Solana, which has historically experienced significant volatility. If Solana prices decline, the value of our holdings and balance sheet could be materially and adversely affected. While we may consider hedging strategies in the future, any such program would involve additional costs, regulatory and counterparty considerations, and could introduce new risks, including imperfect correlation with Solana prices, limited liquidity, and counterparty defaults.

 

Staking our Solana could limit liquidity and expose us to additional risks.

 

Solana does not pay interest, but if management determines to stake the Solana tokens we hold in treasury, rewards can be earned on our staked SOL. Future fluctuations in Solana’s trading prices may result in our converting Solana purchased with the net proceeds from any offering into cash with a value substantially below the net proceeds from such an offering. In addition, if we stake a portion of our Solana holdings, those tokens will be subject to bonding and unbonding periods during which they cannot be withdrawn, sold, or otherwise transferred. This lack of liquidity could materially and adversely affect our ability to respond to market volatility or to meet corporate liquidity needs. In addition, our staking rewards depend on validator performance, protocol issuance parameters, and overall network conditions. There is no assurance that rewards will be earned as expected or at all. If we engage in liquid staking, we may receive tradeable tokens that represent our staked SOL, but these tokens carry risks associated with smart contracts, counterparty default, and market liquidity.

 

We are not subject to legal and regulatory obligations that apply to investment companies such as mutual funds and exchange-traded funds, or to obligations applicable to investment advisers.

 

Mutual funds, ETFs and their directors and management are subject to extensive regulation as “investment companies” and “investment advisers” under U.S. federal and state law; this regulation is intended for the benefit and protection of investors. We are not subject to, and do not otherwise voluntarily comply with, these laws and regulations. This means, among other things, that the execution of or changes to our cryptocurrency strategy, our use of leverage, the manner in which our cryptocurrency is custodied, our ability to engage in transactions with affiliated parties and our operating and investment activities generally are not subject to the extensive legal and regulatory requirements and prohibitions that apply to investment companies and investment advisers. Our board of directors will have broad discretion over the investment, leverage and cash management policies it authorizes, whether in respect of our cryptocurrency holdings or other activities we may pursue, and has the power to change our current policies, including our strategy of acquiring and holding cryptocurrency.

 

Our Treasury Program exposes us to risk of non-performance by counterparties.

 

Our Treasury Program exposes us to the risk of non-performance by counterparties, whether contractual or otherwise. Risk of non-performance includes inability or refusal of a counterparty to perform because of a deterioration in the counterparty’s financial condition and liquidity or for any other reason. For example, our execution partners, custodians, or other counterparties might fail to perform in accordance with the terms of our agreements with them, which could result in a loss of cryptocurrency, a loss of the opportunity to generate funds, or other losses.

 

Our primary counterparty risk with respect to our cryptocurrency is custodian performance obligations under the various custody arrangements we have entered into. A series of recent high-profile bankruptcies, closures, liquidations, regulatory enforcement actions and other events relating to companies operating in the digital asset industry have highlighted the perceived and actual counterparty risk applicable to digital asset ownership and trading. Although these bankruptcies, closures and liquidations have not resulted in any loss or misappropriation of our cryptocurrency, nor have such events adversely impacted our access to our cryptocurrency, legal precedent created in these bankruptcy and other proceedings may increase the risk of future rulings adverse to our interests in the event one or more of our custodians becomes a debtor in a bankruptcy case or is the subject of other liquidation, insolvency or similar proceedings.

 

28

 

 

While our existing custodian is subject to regulatory regimes intended to protect customers in the event of a custodial bankruptcy, receivership or similar insolvency proceeding, no assurance can be provided that our custodially-held cryptocurrency will not become part of the custodian’s insolvency estate if our custodian enters bankruptcy, receivership or similar insolvency proceedings. Additionally, if we pursue any strategies to create income streams or otherwise generate funds using our cryptocurrency holdings, we would become subject to additional counterparty risks. Any significant non-performance by counterparties, including in particular the custodian with which we custody substantially all of our cryptocurrency, could have a material adverse effect on our business, prospects, financial condition, and operating results.

 

Our use of leverage to acquire cryptocurrency could increase the risk of our cryptocurrency treasury strategy.

 

We have, and may in the future, utilize leverage to acquire cryptocurrency, which magnifies the potential for loss with our cryptocurrency treasury strategy. As we use leverage to partially finance our acquisition of cryptocurrency, you will experience increased risks of investing in our securities. If the value of our cryptocurrency assets increases, then leveraging would cause the value attributable to our Ordinary Shares to increase more sharply than it would have had we not leveraged. Conversely, if the value of our cryptocurrency assets decreases, leveraging would cause the value of our cryptocurrency assets to decline more sharply than it otherwise would have had we not leveraged our business. Such a decline could negatively affect our ability to service, repurchase, repay or collateralize our debt. The effects of leverage could cause any decrease in asset value for any losses to be greater than any increase in asset value for any corresponding gains. If we incur additional leverage, you will experience increased risks of investing in our Ordinary Shares

 

Our pursuit of a Solana-based treasury program and other crypto asset activities could distract from our core fitness equipment supplier marketplace operations and expose us to significant risks.

 

While our primary business is providing gym and fitness equipment and health solutions, we are also pursuing a strategy of acquiring Solana and potentially other crypto assets as part of our Treasury Program. This separate strategy involves risks distinct from our core operations, including extreme price volatility, uncertain regulation, cybersecurity and custody risks, and reputational concerns. If management attention, financial resources, or investor perception becomes disproportionately focused on our crypto asset activities, our primary business could suffer. Furthermore, if our crypto asset activities materially impact our financial condition or results of operations, investors may reassess our business model and value us differently than a company solely engaged in the fitness equipment and solutions marketplace.

 

Our plans to diversify into other digital assets beyond Solana may expose us to additional risks.

 

While our current focus is on Solana, we may in the future acquire other cryptocurrencies or tokenized real-world assets. Each such asset presents unique risks, including differences in technology, governance, market adoption, regulatory treatment, liquidity, and custody. Diversification into other digital assets may not reduce risk and could increase our exposure to novel or less-tested protocols. If we acquire additional crypto assets, we may face operational, accounting, tax, and regulatory challenges distinct from those associated with Solana, which could adversely affect our business and financial condition.

 

Regulatory change reclassifying bitcoin or other cryptocurrencies as a security could lead to our classification as an “investment company” under the Investment Company Act of 1940, as amended, or the 1940 Act, and could adversely affect the market price of bitcoin or other cryptocurrencies and the market price of our Ordinary Shares.

 

Under Sections 3(a)(1)(A) and (C) of the 1940 Act, a company generally will be deemed to be an “investment company” for purposes of the 1940 Act if (1) it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities or (2) it engages, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. We do not believe that we are an “investment company,” as such term is defined in the 1940 Act, and are not registered as an “investment company” under the 1940 Act as of the date of this annual report.

 

29

 

 

While senior SEC officials have stated their view that bitcoin is not a “security” for purposes of the federal securities laws, a contrary determination by the SEC could lead to our classification as an “investment company” under the 1940 Act, if the portion of our assets consists of investments in bitcoins exceeds 40% safe harbor limits prescribed in the 1940 Act, which would subject us to significant additional regulatory controls that could have a material adverse effect on our business and operations and may also require us to change the manner in which we conduct our business.

 

We monitor our assets and income for compliance under the 1940 Act and seek to conduct our business activities in a manner such that we do not fall within its definitions of “investment company” or that we qualify under one of the exemptions or exclusions provided by the 1940 Act and corresponding SEC regulations. If SOL and/or other digital assets we hold or may hold are determined to constitute a security for purposes of the federal securities laws, we would take steps to reduce the percentage of digital assets that constitute investment assets under the 1940 Act. These steps may include, among others, selling digital assets that we might otherwise hold for the long term and deploying our cash in non-investment assets, and we may be forced to sell our digital assets at unattractive prices. We may also seek to acquire additional non-investment assets to maintain compliance with the 1940 Act, and we may need to incur debt, issue additional equity or enter into other financing arrangements that are not otherwise attractive to our business. Any of these actions could have a material adverse effect on our results of operations and financial condition. Moreover, we can make no assurance that we would successfully be able to take the necessary steps to avoid being deemed to be an investment company in accordance with the safe harbor. If we were unsuccessful, and if bitcoin or other cryptocurrencies is determined to constitute a security for purposes of the federal securities laws, then we would have to register as an investment company, and the additional regulatory restrictions imposed by 1940 Act could adversely affect the market price of bitcoin and other cryptocurrencies and in turn adversely affect the market price of our Ordinary Shares.

 

Our Treasury Program subjects us to enhanced regulatory oversight.

 

Several spot cryptocurrency ETPs have received approval from the SEC to list their shares on a U.S. national securities exchange with continuous share creation and redemption at net asset value. Even though we are not, and do not function in the manner of, a spot cryptocurrency ETP, it is possible that we nevertheless could face regulatory scrutiny from the SEC or other federal or state agencies due to our cryptocurrency holdings.

 

In addition, there has been increasing focus on the extent to which digital assets can be used to launder the proceeds of illegal activities, fund criminal or terrorist activities, or circumvent sanctions regimes. While we have implemented and maintain policies and procedures reasonably designed to promote compliance with applicable anti-money laundering and sanctions laws and regulations and take care to only acquire our cryptocurrency through entities subject to anti-money laundering regulation and related compliance rules, if we are found to have purchased any of our cryptocurrency from bad actors that have used cryptocurrency to launder money or persons subject to sanctions, we may be subject to regulatory proceedings and any further transactions or dealings in cryptocurrency by us may be restricted or prohibited.

 

Our cryptocurrency holdings serve as collateral securing our outstanding indebtedness to the investor pursuant to pledge and security agreement, and we may incur additional indebtedness or enter into other financial instruments in the future that may be collateralized by our cryptocurrency holdings. We may also consider pursuing strategies to create income streams or otherwise generate funds using our cryptocurrency holdings. These types of cryptocurrency-related transactions are the subject of enhanced regulatory oversight. These and any other cryptocurrency-related transactions we may enter into, beyond simply acquiring and holding cryptocurrency, may subject us to additional regulatory compliance requirements and scrutiny, including under federal and state money services regulations, money transmitter licensing requirements and various commodity and securities laws and regulations.

 

Additional laws, guidance and policies may be issued by domestic and foreign regulators. Increased enforcement activity and changes in the regulatory environment, including changing interpretations and the implementation of new or varying regulatory requirements by the government or any new legislation affecting cryptocurrency, as well as enforcement actions involving or impacting our trading venues, counterparties and custodians, may impose significant costs or significantly limit our ability to hold and transact in cryptocurrency.

 

30

 

 

In addition, private actors that are wary of cryptocurrency or the regulatory concerns associated with cryptocurrency have in the past taken and may in the future take further actions that may have an adverse effect on our business or the market price of our listed securities. For example, it is possible that a financial institution could restrict customers from buying shares of our Ordinary Shares if it were to determine that our Ordinary Shares’ value is closely tied to the performance of cryptocurrency, signaling a reluctance to facilitate exposure to virtual currencies.

 

Our operating results will be dependent on the price of digital assets and cryptocurrency. If such price declines, our business, operating results, and financial condition would be adversely affected.

 

Any declines in the volume of digital asset transactions, the price of digital assets, or market liquidity for digital assets generally may adversely affect our operating results. As part of our cryptocurrency strategy, we will have significant investments in cryptocurrency and cryptocurrency-related assets. Our operating results will be impacted by the revenues and profits we generate from the purchase, sale, and trading of cryptocurrency and financial contracts linked to cryptocurrency. The price of digital assets and associated demand for buying, selling, and trading of digital assets have historically been subject to significant volatility. The price and trading volume of any digital asset is subject to significant uncertainty and volatility, and may significantly decline in the future, without recovery. Such uncertainty and volatility depend on a number of factors, including:

 

  ● market conditions across the cryptoeconomy;
  ● changes in liquidity, volume, and trading activities;
  ● trading activities on digital asset trading platforms worldwide, many of which may be unregulated, and may include manipulative activities;
  ● investment and trading activities of highly active retail and institutional users, speculators, miners, and investors;
  ● the speed and rate at which cryptocurrency is able to gain adoption as a medium of exchange, utility, store of value, consumptive asset, security instrument, or other financial assets worldwide, if at all;
  ● decreased user and investor confidence in digital assets and digital asset trading platforms;
  ● negative publicity and events relating to the cryptoeconomy;
  ● unpredictable social media coverage or “trending” of digital assets;
  ● the ability for digital assets to meet user and investor demands;
  ● the functionality and utility of digital assets and their associated ecosystems and networks, including digital assets designed for use in various applications;
  ● consumer preferences and perceived value of digital assets and digital asset markets;
  ● increased competition from other payment services or other digital assets that exhibit better speed, security, scalability, or other characteristics;
  ● regulatory (including enforcement) or legislative changes and updates affecting the cryptoeconomy;
  ● the characterization of digital assets under the laws of various jurisdictions around the world;
  ● the maintenance, troubleshooting, and development of the blockchain networks underlying digital assets, including by miners, validators, and developers worldwide;
  ● the ability for cryptocurrency networks to attract and retain miners or validators to secure and confirm transactions accurately and efficiently;
  ● ongoing technological viability and security of digital assets and their associated smart contracts, applications and networks, including vulnerabilities against hacks and scalability;
  ● fees and speed associated with processing digital asset transactions, including on the underlying blockchain networks and on digital asset trading platforms;
  ● financial strength of market participants;
  ● the availability and cost of funding and capital;
  ● the liquidity of digital asset trading platforms;
  ● interruptions in service from or failures of major digital asset trading platforms;
  ● availability of an active derivatives market for various digital assets;
  ● availability of banking and payment services to support cryptocurrency-related projects;
  ● level of interest rates and inflation;
  ● monetary policies of governments, trade restrictions, and fiat currency devaluations; and
  ● national and international economic and political conditions.

 

31

 

 

There is no assurance that any digital asset will maintain its value or that there will be meaningful levels of trading activities. In the event that the price of digital assets or the demand for trading digital assets decline, our business, operating results, and financial condition could be adversely affected.

 

Bitcoin, Solana and other digital assets are novel assets, and are subject to significant legal, commercial, regulatory and technical uncertainty, which could materially adversely affect the Company’s financial position, operations and prospects.

 

Bitcoin, Solana and other digital assets are relatively novel and are subject to significant uncertainty, which could adversely impact their price. The application of state and federal securities laws and other laws and regulations to digital assets is unclear in certain respects, and it is possible that regulators in the United States or foreign countries may interpret or apply existing laws and regulations in a manner that adversely affects the price of Bitcoin, Solana or other digital assets.

 

The U.S. federal government, states, regulatory agencies, and foreign countries may also enact new laws and regulations, or pursue regulatory, legislative, enforcement or judicial actions, that could materially impact the price of bitcoin or the ability of individuals or institutions such as us to own or transfer bitcoin. For example, the U.S. executive branch, the SEC, the European Union’s Markets in Crypto Assets Regulation, among others have been active in recent years, and in the U.K., the Financial Services and Markets Act 2023, or FSMA 2023 became law. It is not possible to predict whether, or when, any of these developments will lead to Congress granting additional authorities to the SEC or other regulators, or whether, or when, any other federal, state or foreign legislative bodies will take any similar actions. It is also not possible to predict the nature of any such additional authorities, how additional legislation or regulatory oversight might impact the ability of digital asset markets to function or the willingness of financial and other institutions to continue to provide services to the digital assets industry, nor how any new regulations or changes to existing regulations might impact the value of digital assets generally and bitcoin specifically. The consequences of increased regulation of digital assets and digital asset activities could adversely affect the market price of Bitcoin, Solana and other digital assets and in turn adversely affect the market price of our Ordinary Shares.

 

Moreover, the risks of engaging in a cryptocurrency treasury strategy are relatively novel and have created, and could continue to create, complications due to the lack of experience that third parties have with companies engaging in such a strategy, such as increased costs of director and officer liability insurance or the potential inability to obtain such coverage on acceptable terms in the future.

 

The growth of the digital assets industry in general, and the use and acceptance of Bitcoin, Solana and other digital assets in particular, may also impact the price of bitcoin, Solana and other digital assets and is subject to a high degree of uncertainty. The pace of worldwide growth in the adoption and use of bitcoin, Solana and other digital assets may depend, for instance, on public familiarity with digital assets, ease of buying, accessing or gaining exposure to bitcoin, institutional demand for bitcoin, Solana and other digital assets as an investment asset, the participation of traditional financial institutions in the digital assets industry, consumer demand for bitcoin, Solana and other digital assets as a means of payment, and the availability and popularity of alternatives to bitcoin, Solana and other digital assets. Even if growth in bitcoin, Solana and other digital assets adoption occurs in the near or medium-term, there is no assurance that bitcoin, Solana and other digital assets usage will continue to grow over the long-term.

 

Because bitcoin, Solana and other digital assets have no physical existence beyond the record of transactions on the blockchain, a variety of technical factors related to the bitcoin and other digital assets blockchain could also impact the price of bitcoin and other digital assets. For example, malicious attacks by miners, inadequate mining fees to incentivize validating of bitcoin transactions, hard “forks” of the bitcoin blockchain into multiple blockchains, and advances in digital computing, algebraic geometry, and quantum computing could undercut the integrity of the bitcoin blockchain and negatively affect the price of bitcoin. The liquidity of bitcoin may also be reduced and damage to the public perception of bitcoin may occur, if financial institutions were to deny or limit banking services to businesses that hold bitcoin, provide bitcoin-related services or accept bitcoin as payment, which could also decrease the price of bitcoin. Similarly, the open-source nature of the bitcoin blockchain means the contributors and developers of the blockchain are generally not directly compensated for their contributions in maintaining and developing the blockchain, and any failure to properly monitor and upgrade the blockchain could adversely affect the blockchain and negatively affect the price of bitcoin and other digital assets.

 

Recent actions by U.S. banking regulators have reduced the ability of cryptocurrencies-related services providers to gain access to banking services and liquidity of bitcoin may also be impacted to the extent that changes in applicable laws and regulatory requirements negatively impact the ability of exchanges and trading venues to provide services for bitcoin and other digital assets.

 

32

 

 

Item 4. Information on the Company

 

4A. History and Development of the Company

 

We were a holding company originally incorporated in the Cayman Islands under Cayman Islands Law on April 11, 2022 under the name “Fitell Corporation”. We have no substantive operations other than holding all of the issued and outstanding shares of KMAS, which holds all of the issued and outstanding shares of our operating subsidiary, GD. The address and telephone number of our registered office is 5 Starkie Drive, Bankstown Aerodrome, NSW 2198, Australia, +612 95245266and the name, address and telephone number of our US agent is Cogency Global Inc., 122 East 42nd Street, 18th Floor, New York, NY 10168, (800) 221-0102. Our website address is https://investors.gmexrobotics.com/. Information contained on, or that can be accessed through, our website does not constitute a part of this annual report and is not incorporated by reference herein. We have included our website address in this annual report solely for informational purposes. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers, such as we, that file electronically, with the SEC at www.sec.gov.

 

Our wholly owned operating subsidiary, GD, was founded in 2005. Upon our reorganization, on May 4, 2022, the Company issued 280,000 Ordinary Shares each to L&H Investment Management Limited, a company incorporated under the laws of the British Virgin Islands, and PRMD Investment Consultation Company Limited, a company incorporated under the laws of the British Virgin Islands, representing issuances to our co-founders. In addition, one (1) Ordinary Share was transferred back to SKMA from the registered office service provider in the setup of the Company.

 

On May 5, 2022, we entered into a Share Exchange Agreement (“Share Exchange Agreement”) with KMAS, which holds all of the issued and outstanding shares of GD, and SKMA, which holds all of the issued and outstanding shares of KMAS, pursuant to which the Company shall acquire all of the shares in KMAS from SKMA in exchange for the Company issuing 6,439,999 Ordinary Shares to SKMA in accordance with the terms of the Share Exchange Agreement.

 

On April 9, 2025, our shareholders, among others, approved to (i) amend and reclassify the authorized share capital with effect on April 15, 2025 by (a) redesignating and reclassifying 493,560,000 authorized ordinary shares of par value of US$0.0001 each (including all of the existing issued ordinary shares) as 493,560,000 class A ordinary shares of par value US$0.0001 each, where the rights of the existing ordinary shares shall be the same as such class A ordinary shares and (b) cancelling 6,440,000 authorized but unissued ordinary shares of par value of US$0.0001 each and creating a new class of shares comprising of 6,440,000 class B ordinary shares of par value US$0.0001 each, which will be entitled to thirty (30) votes per share, such that the authorized share capital of the Company shall become US$50,000 divided into 493,560,000 class A ordinary shares of a par value of US$0.0001 each and 6,440,000 class B ordinary shares of a par value of US$0.0001 each; (ii) adopt the second amended and restated memorandum and articles of association of the Company reflecting such amended authorized share capital; (iii) undertake a share consolidation whereby every 16 class A ordinary shares with par value of $0.0001 each be consolidated into 1 class A ordinary share $0.0016 par value each (the “Class A Ordinary Shares”) and every16 class B ordinary shares with par value of $0.0001 each be consolidated into 1 class B ordinary share $0.0016 par value each, with effect from the effective date to be determined by the Board (the “Share Consolidation”), with such consolidated class A ordinary shares and class B ordinary shares (as the case may be) shall rank pari passu in all respect with each other and have the same rights and are subject to the same restrictions (save as to nominal value) as the then existing class A ordinary shares and class B ordinary shares (as the case may be) and all fractional entitlements to the issued consolidated shares resulting from the Share Consolidation will not be issued to the shareholders and instead any fractional shares that would have resulted from the Share Consolidation will be rounded up to the next whole number, such that the authorized share capital of the Company shall become US$50,000 divided into 30,847,500 class A ordinary shares of a par value of US$0.0016 each and 402,500 class B ordinary shares of a par value of US$0.0016 each; and (iv) amend the authorized share capital clause of the second amended and restated memorandum and articles of association reflecting the Share Consolidation.

 

On September 4, 2025, our board of directors adopted resolutions to set the effective date of the Share Consolidation to September 23, 2025, the Share Consolidation was reflected with the Nasdaq Capital Market and in the marketplace at the opening of business on September 23, 2025.

 

On December 17, 2025, as approved by our shareholders at the extraordinary shareholder meeting held on December 12, 2025, we completed the repurchase of 89 Class A ordinary shares, par value of $7.2576 each from SKMA Capital and Investment Ltd. (“SKMA”) and, in consideration of such repurchase, issued new Class B ordinary share, par value of $7.2576 per share to SKMA.

 

On January 7, 2026, we redomiciled from Cayman Islands to the British Virgin Island by way of continuation, and subsequently on March 2, 2026, we changed our corporate name from “Fitell Corporation” to “GMEX Robotics Corporation”. The redomiciliation was approved by the shareholders of the Company at the Company’s extraordinary general meeting of shareholders on December 12, 2025.Our class A ordinary shares continues to trade on The Nasdaq Capital Market under the symbol “GMEX”.

 

33

 

 

4B. Business Overview

 

Founded in 2005 and headquartered in New South Wales, Australia, GD is a wholly owned subsidiary of GMEX. We operate in Australia and are an online retailer of gym and fitness equipment both under our proprietary brands and other brand names. Our mission is to build an ecosystem with a whole fitness and wellness experience powered by technology to our customers. GD has served over 200,000 customers with large portions of sales from repeat customers over the years, which we believe to be a testament of our product quality and brand loyalty. Our brand portfolio can be categorized into three proprietary brands under our Gym Direct brand: Muscle Motion, Rapid Motion, and FleetX, in approximately 2,000 stock-keeping units (SKUs).

 

In addition to our all-around fitness equipment portfolio to individual and commercial customers, we launched three new business verticals with integration of technology in 2021.

 

  1. Smart Connected Equipment: Still in development and initiated in May 2021, our smart fitness equipment is a natural extension of our core business and includes interactive exercise bikes and workout mirrors. The commercial launch occurred in July 2026, with retail products being available in October 2026.
     
  2. 1FinalRound: Our AI-powered interactive platform with our proprietary online training content and capability to be interactive with personal trainers, follow members and track workout progress.
     
  3. Boutique Fitness Clubs Licensing: Leveraging our years of experience in the fitness and wellness industry servicing both businesses and individual customers, we launched our licensing business in late 2021. mYSTEPS Training Clinic, a new concept fitness club chain, is our first licensee and dedicated to helping fitness-savvy and health-conscious consumers with higher disposable incomes achieve a motivating and healthy lifestyle with an engaging and dynamic fitness community in both online and offline settings.

 

 

 

Product and Services

 

Fitness Equipment

 

We market and sell fitness equipment and related products as well as serving as a one-stop shop for business setup from personal training studios to commercial gyms. Our full spectrum of product coverage is exemplified by the following four proprietary brand names, which represent over 81% of our revenues in the fiscal year ended June 30, 2026:

 

  ● Our Muscle Motion brand is a supplier of home gym and commercial strength-training equipment. Products have an emphasis on weights, bars, power racks, benches, and gym machines.
  ● Our Rapid Motion brand features similar products as Muscle Motion but with a stronger focus on commercial items.
  ● Our FleetX brand focuses on cardio equipment, including products such as rowing machines, exercise bikes, treadmills and more. All of these items are available in both home and commercial-grade quality.
  ● Our Harison brand focuses on cardio, strength, recovery, and conditioning products. It focuses in both home and commercial-grade quality.

 

In our fitness equipment business segment, we sell our products directly to customers through online or offline platforms. Revenue from our own e-commerce website accounted for approximately 63.54% of our total sales for the fiscal year ended June 30, 2026, with the remaining sales derived from commercial sale orders, our showroom and phone orders as well as third party channels, such as Bunnings Marketplace and eBay.

 

34

 

 

Licensing Business

 

We offer a turnkey solution for personal training studios and commercial gym chains. The primary focus of our licensing business is the new concept fitness studios established to meet the increasing demand of affluent, educated, middle class individuals with higher brand awareness and loyalty, usually from ages 28 to 55. Our typical licensees are either entrepreneurs or fitness professionals and teams with established track records who share the same vision of building the next-generation of multi-dimensional fitness centers. We work closely with our licensees and offer the following services:

 

  ● Site selection and preparation;
  ● Designing and build-out;
  ● Outfitting their facilities with our proprietary state-of-the-art equipment and related products;
  ● Comprehensive pre-opening support;
  ● Installation of intuitive members management systems and in-depth training;
  ● Integrating social communication apps;
  ● Training services for personal trainers and coaches; and
  ● In-person training and virtual training which gives greater flexibility and convenience to time poor users

 

We assisted our first licensee, Js & Je Company Limited, in opening 6 mYSTEPS fitness centers in Eastern China as of April 25, 2022. Pursuant to our license agreement with our first licensee, the territories in which our licensee will seek opportunities to open fitness centers are Indonesia, Singapore, Malaysia, mainland China, Hong Kong, and Macau. Fees payable by our licensee to us are a base fee per annum of $125,000 plus $40,000 for each opened fitness center per annum.

 

With approximately two decades of experience in the fitness market and constant innovative product development based on feedback collected over the years from our customers, we are developing a model that allows fitness users to access the flexibility of virtual training platforms with connected machines or in-person offline training modules in the licensed studios. We believe this offering not only promotes broader awareness and acceptance of the online and offline model in the fitness industry, but also delivers unique fitness experiences to broader gym goers to increase exercise frequency virtually while encouraging the development of experiences at offline studios with interactive programs.

 

Interactive Fitness Equipment and Platform/Mobile Application

 

The COVID-19 pandemic has dramatically changed how we live, work, play and stay healthy. The fitness industry, without exception, has undergone profound transformation in the past years, starting with the closure of gyms and fitness studios followed by growth in smart fitness equipment. We are currently developing our smart fitness equipment through a Shenzhen, China-based service provider specializing in AI-powered products like interactive-monitors/screens, handheld devices, as well as platform development, in building innovative integrated fitness equipment and interactive platforms designed to provide a seamless connection between users and our user-friendly platform, proprietary content, and interactive equipment. Fitness Mirror, an e-training platform, and Yoga-Mirror are in final testing stages, and we have jointly launched these platforms with Harison since July 2026. The beta versions of these platforms have been in trial stages since March 2022.

 

Our joint development of interactive fitness equipment and platforms with subscription service comprises the following:

 

  ● Smart connected equipment: interactive exercise bikes, treadmills, and workout mirrors with built-in touchscreens and training content platforms.
     
  ● 1FinalRound: our proprietary artificial intelligence training platform under development, currently in its internal testing stage prior to public launch.

 

  ○ 1FinalRound will come pre-installed with our interactive fitness equipment. Its key features include visual and trackable workout progress and results available to mobile users.
  ○ Customized solutions will be available as a premium for one-on-one remote coaching. Users pay a premium and will receive customized programs to fit individual schedules and personalized needs.

 

35

 

 

  ○ It will allow both online and offline users to participate in the training either on their own schedule or via livestreaming to interact with other subscribed members to encourage a more interactive, engaging and motivating lifestyle.

 

 

Sales and Marketing

 

In our fitness equipment business segment, we sell our products directly to customers through online or offline platforms. Revenue from our own e-commerce website accounted for approximately 63.54% of our total sales for the fiscal year ended June 30, 2026 with the remaining sales derived from commercial sale orders, our showroom and phone orders as well as third party channels, such as Bunnings Marketplace and eBay. Our marketing strategy focuses on delivering fitness equipment to our customers and, in the future, to our licensees and their members and raising awareness of our brand through a broad range of channels. These channels include Google Search (organic and paid), Google Shopping Campaign, Google Ads word, affiliate partners programs, social media such as Facebook and Instagram, e-mail marketing, SMS marketing, E catalogue, and First Australia Fitness Mobile App. We utilize a multi-prong marketing strategy focused on attracting and educating prospective customers and licensees, driving demand with new and existing customers and increasing general awareness and affinity for our brand. Our loyalty program Gym Direct Lion Rewards Club is used to encourage both repeat purchases and order sizes and enhance brand loyalty.

 

Online

 

In our online business, we predominately sell our fitness products directly to consumers through our website GymDirect.com.au, which was first launched in 2007. Customers can find the three proprietary brands of Gym Direct along with other fitness equipment retail brands on our e-commerce website. All of our products are listed on our website, which is also a key channel for our customer acquisition.

 

Offline

 

Our offline business is conducted through phone, e-mail, and showroom sales for large and repeat customers. We generally provide opportunities for our commercial or repeat customers (including fitness studios, gyms, and government institutions) to view our products prior to ordering to help secure large customer orders. Alternatively, we often customize the combination of products to our commercial customers based on their budgets and actual floor plans. Our showroom carries a large variety of strength and cardio equipment and other fitness equipment/machines as well as accessories. In addition, we offer programs that provide price promotion to incentivize sales, such as our Lion Loyalty Reward Program and Special EDM campaign that target different groups of customers on a regular basis.

 

Licensing Business Marketing

 

Propelled by the momentum of our first licensee, our primary focus for marketing to prospective licensees includes a mix of social, digital, search, referral, and experiential marketing. We offer prospective licensees a turnkey solution with our high-quality products and license our trademarks, including Gym Direct, Muscle Motion, FleetX, and Rapid Motion, which cover the functional needs of the studios as well as enable users to access the one-stop shop of Gym Direct via website or application.

 

In addition, with the introduction of 1FinalRound and smart connected fitness equipment via our corporate website and application, which are accessible to our licensees, we are able to broaden our marketing coverage virtually as well as with our physical branded products. We believe the coverage of the brand awareness extends beyond the physical locations of our licensees and penetrates into wider markets and segments of fitness consumers.

 

36

 

 

Product Design and Innovation

 

To provide our customers with high quality user experience, we constantly search for creativity and innovation to expand and diversify our product portfolio by leveraging different resources and channels. Our procurement team identifies trends and popular fitness equipment development locally and globally to create on-trend fitness equipment and content for our customers and users. Our customer team also conducts surveys periodically to obtain feedback for product modification and improvement. After identifying new trends or product types, we will consult with our in-house product development advisors and engineer designers from suppliers to co-develop such fitness equipment. Our suppliers will then complete the manufacturing and provide sample products for inspection and testing. After this process, we will confirm the purchase order with our suppliers for the newly developed product.

 

Suppliers and Customers

 

We enjoy a broad network of our product suppliers and customers. In addition, searching for qualified alternative suppliers and manufacturers has been our priority, which we believe will limit the risks of single source of supply, and we have developed contingency plans for supply disruptions. We currently have 24 suppliers, 15 of which are Australian suppliers and 9 are overseas suppliers.

 

Approximately 45% of our products come from overseas suppliers and they predominantly manufacture made-to-order products, such as commercial machine equipment RMC Blitz series and FT1008 under our proprietary brands Muscle Motion and Rapid Motion and FX AB03 bike and FleetX Rower are under our proprietary brand FleetX. Payment terms with our suppliers vary.

 

Below is a tabular summary of our relationships with suppliers that represent over 5% of our supplies:

 

Supplier Name   Product Name   Terms
         
Nantong Tengtai Sporting Fitness (23.4%)   Rubber Hex Dumbbells   Payment paid against copy of B/L. Seller releases the B/L to buyer after receiving payment.
         
Harison Fitness Limited (13.9%)   Cardio and Strength products   Payment paid against copy of B/L. Seller releases the B/L to buyer after receiving payment.
         
Nantong Duro Fitness Co., Ltd. (13.1%)   Weight Plates, Barbells   Payment within 14 days from receiving goods.
         
Johnson Health Tech Australia Pty Ltd (12.4%)   Cardio and strength products   25th of the following month of invoice date.
         
Qingdao Imbell Sporting Goods Co., Ltd (7.0%)   Strength Products   Payment paid against copy of B/L. Seller releases the B/L to buyer after receiving payment.

 

37

 

 

In the top five suppliers representing over 5% of the Company’s supplies 4 of them are based in China and the other 1 is based in Australia. The Company has entered into an agreement with Harison Fitness Limited, and for the other suppliers, the company simply places purchase orders with these suppliers as needed. The Company has no material affiliations or relationships with any of the above suppliers.

 

In the twelve-month period ended June 30, 2026, we received 20,353 orders and 24,264 customers, a decrease of 3.2% and a decrease of 11.81%, respectively, compared to the same period in 2025. This was primarily due to the total number of orders decreased compared to the fiscal year ended June 30, 2025, but average value of the sales orders increased, so the total sales revenue increased comparing to the fiscal year ended June 30, 2025. The increase in average value of the sales orders is mainly because we have shifted our focus slightly towards the corporate customers this year. In the twelve-month period ended June 30, 2025, we received 21,031 orders and 27,513 customers, an increase of 17.3% and an increase of 4.75%, respectively, compared to the same period in 2024. This was mainly thanks to the marketing efforts by the management, and also the improvement in customers’ confidences due to the falling of interest rates.

 

Our e-commerce conversion rates have decreased by 28.70% from 1.15% in fiscal year 2025 to 0.82% in fiscal year 2026. Approximately 34.88% of orders were from existing customers and the average purchase frequency was 1.9 across all customers in fiscal year 2026. The number of our repeat customers increased from 4,680 in fiscal year 2025 to 4,754 in fiscal year 2026. Based on our database, customers stood at 249,936 members by end of fiscal year 2026, compared to 225,676 members by end of fiscal year 2025.

 

Below is a tabular summary of our online customer purchase data:

 

Status  # of
Customers
   Average
Size of Order
   Average
Total Spending
 
First time Customers FY2026   13,033    1.2   $407.04 
Return Customers FY2026   4,754    4.1   $404.40 

 

In addition to our retail customers, our commercial customers include chains of fitness gyms and studios, government agencies, schools, healthcare providers and educational institutions.

 

Below is the graph summary of revenue by customer type:

 

 

 

For fiscal year 2026, retail customers accounted for 66.74% of the Company’s total revenue.

 

Growth Strategy

 

Our goal is to grow our fitness equipment business segment while continuing to engage and retain our loyal community of customers and fitness platform members. Our business development and expansion strategies over the next two to three years are as follows:

 

38

 

 

Increase Fitness Equipment Product Marketing

 

  ● We currently rely primarily on organic traffic through search engine optimization to achieve customer acquisition. Leveraging our high-ranking position in search engine result pages, we intend to expand our strategic investment on marketing campaigns in Key Opinion Leaders (KOLs), sponsoring sports events and outdoor advertisement.

 

Development of Private-Label Cardio Equipment

 

  ● The profit margin for cardio fitness equipment is higher than that of strength and weight equipment. We intend to develop our proprietary branded cardio equipment to increase our profitability in the market.

 

Development of Gym Direct Mobile Application

 

  ● Traditionally, we only use our e-commerce website as a platform to sell our products and communicate with our retail customers. We are now developing a native mobile application to further expand the marketing platform and provide easy, repeatable and convenient shopping experiences for customers, which will also be beneficial in tracking consumer trends and purchasing data. The beta versions of these platforms have been in trial stages since March 2022 and the official version has been launched since November 2023.

 

 

Expansion of Licensing Business

 

  ● Leveraging our years of experience in the fitness and wellness industry servicing both business and individual customers, we launched our licensing business with mYSTEPS Training Clinic in late 2021. As of the fiscal year ended June 30, 2026, mYSTEPS has opened 4 fitness and gym studios. Currently, our licensee has no plans to open additional fitness centers in China (including Hong Kong and Macau) due to the market conditions and will continue to explore opportunities in Indonesia, Singapore, and Malaysia. Based on the current license sold, we believe there will be long-term potential and opportunities for us outside of the Australian market. Going forward, we intend to seek opportunities to expand our licensing partnership footprint in the Asia-Pacific regions with other selective partners.

 

Development of Smart Connected Equipment and Digital Fitness Program

 

  ● Digital subscription-based machines have led the trend in the U.S. market, such as Mirror, Peloton, Tonal, where the demand for interactive fitness applications has risen. We plan to expand into this market in Australia and Southeast Asia where the concept of the home gym has not been fully deployed.
     
  ● Growing brand awareness.
     
  ● Improving member experience.
     
  ● Leveraging our database of customers which we have accumulated from the sales of fitness equipment to increase interactive cardio equipment sales and subscription revenues.
     
  ● Continuing to launch new and innovative content and products.

 

Opportunities to Explore Other Revenue Streams

 

  ● Leveraging our expertise in developing and marketing fitness equipment, there is the opportunity for us to expand our businesses into used fitness equipment sales (e-commerce), including used home cardio machines and other domestic used fitness equipment.

 

39

 

 

Supply Chain Challenges and Strategies

 

  ● Buying cost remain stable:
     
    Our buying cost in the fiscal year ended June 30, 2026 has remained relatively constant, as compared to the fiscal year ended June 30, 2025.
     
  ● Leading time remain stable:
     
    The leading time of manufacturing and logistics has remained relatively stable. The Sea freight in the fiscal years ended 2026 and 2025, usually took approximately 3 to 4 weeks.
     
  ● Logistics cost increase:
     
    During the fiscal year 2026, sea freight costs increased by approximately 11.9%, the significant increase in logistic cost was due to the supply of available shipping vessels on global basis was negatively impacted by the geopolitical tensions.

 

Sea freight cost  Mid of
2025 (AUD)
   Early
2026 (AUD)
   Increase 
20GP from Shanghai  $2,267.44   $2,536.23    11.9%

 

  ● Delivery time remain stable:
     
    Delivery time was approximately 1 to 2 business days to metro and NSW areas in Sydney, Australia, 2 to 3 business days in transit for interstate or other metro cities, and approximately 5 business days to remote areas in the fiscal years ended June 30, 2026 and 2025.
     
  ● Strategies for Possible Out-of-Stock Products
     
    Due to the increased sea freight cost and the delays in shipment, we increased our minimum order quantity (MOQ) to ensure sufficient stock. In the meantime, we also intend to engage with a third party logistic (3PL) service provider overseas as a satellite warehouse to improve stock availability to meet in-time delivery.
     
  ● Actions and Initiatives to Mitigate Challenge

 

  ○ We believe the establishment of 3PLs in both overseas locations and interstate locations will significantly reduce our logistic costs while maintaining higher efficiency rates with sound procurement procedures;
     
  ○ “Catch me if you can” strategy: Constant launch of innovative and unique products to ensure healthy and above-average gross profit margins;
     
  ○ Natural hedging strategy with expansion of licensing business in South-East Asia;
     
  ○ Frequent pricing review procedures to ensure our competitiveness while avoiding any pricing wars by strategically bringing new offers of services and products;
     
  ○ The position of GD, with both virtual training modules and physical products offerings, gives competitive advantages to our business while mitigating the objective challenges.

 

Competition

 

The market for all fitness related products is highly competitive. However, we believe our quality, innovation, pricing and loyal customers position us competitively in the marketplace. We are not only involved in at-home fitness equipment but also in commercial equipment solutions by both offline selling and e-commerce platforms.

 

Our principal competitors include Nautilus, Peloton, ICON Health & Fitness (NordicTrack), Johnson Health Tech, Technogym, Echelon, Mirror, Hydrow, Tonal, JaxJox and Tempo. We also compete with marketers of smart device applications focused on fitness training and coaching, such as Peloton, Zwift, Strava, Mirror, BeachBody, Apple Fitness+, NeoU, Equinox+, FitScope, FitOn, Fulgaz Video Cycling, Sufferfest Training Systems, At Home Workouts by Daily Burn, and NIKE® Training Club. Additional marketers of competitive products include the following: activity trackers and content-driven physical activity products, such as Fitbit®, Garmin vivofit®, Whoop, and Oura; group fitness, such as cross-fit classes; and gym memberships, each of which offers alternative solutions for a fit and healthy lifestyle.

 

40

 

 

Competitive Strengths

 

We believe that there are several competitive strengths that differentiate us from our competitors.

 

Proprietary Brands and Diversified Product Portfolio

 

  ● Our three proprietary brands – Muscle Motion, Rapid Motion, and FleetX – provide both in-home options and commercial solutions. Our product portfolio of these three diversified brands spans a variety of popular fitness and workout verticals, including weightlifting, stretch, yoga, boxing, running and cycling. We believe that our diversification represents competitive advantages compared to other competitors in the market. With the development of the integrated fitness equipment and virtual platform, we believe we will be able to create more valuable opportunities for business expansion.

 

Innovative Smart Connected Equipment

 

  ● Our connected equipment, which has been the global trend for the fitness and gym industry, is also under development. Initiated in May 2021, our development concept includes interactive exercise bikes and workout mirrors. The interactive gym equipment was commercially launched in July 2026 and   we believe the new products with interactive experience will better serve both retail and commercial customers and accelerate the business growth of fitness equipment segment.

 

Virtual Training Platform with Cutting Edge Content

 

  ● Leveraging our years of experience in the fitness and wellness industry, we have developed an online proprietary training platform – 1FinalRound – which will be pre-built into our connected equipment that allows our customers to maintain engagement with us during any potential temporary closures of gyms and studios. This model allows flexibility for both online and offline users to participate in training either on their own schedules or via livestreaming to interact with other subscribed members to encourage more interactive, engaging and motivating lifestyles. The platform will provide an extensive offline library with high production value or various online live stream experiences. Moreover, based on the large, consolidated dataset we received from our fitness equipment customers, we believe we will be able to create and develop on-trend fitness content for our users.

 

Consolidated Database with Loyal Customer Base

 

  ● GD has served over 200,000 customers with large portions of sales coming from repeat customers over the years. We believe that our sales strategies also create inventive solutions for existing customers and drive loyalty. As of June 30, 2026, 34.88% of our orders are from existing customers, the average purchase frequency is 1.9 across all customers. We believe that we will be able to deepen our customer loyalty through our newly developed Gym Direct mobile application and 1FinalRound.

 

Compelling and Scalable Licensing Model

 

Intellectual Property

 

Trademarks, patents and other forms of intellectual property are vital to the success of our business and are an essential factor in maintaining our competitive position in the health and fitness industry. We own the following trademarks: Gym Direct, Muscle Motion, Rapid Motion and FleetX. We regularly monitor commercial activity in our industry to identify potential infringement of our intellectual property.   We protect our proprietary rights and attempt to take prompt, reasonable actions to prevent counterfeit products and other infringement on our intellectual property.

 

 

41

 

 

Legal Proceedings

 

We may from time to time become a party to various legal or administrative proceedings arising in the ordinary course of our business. As of the date of this annual report, neither we nor any of our subsidiaries is a party to any pending legal proceedings, nor are we aware of any such proceedings threatened against us or our subsidiaries.

 

Regulations

 

We must comply with various federal, state and local regulations in Australia, including regulations relating to consumer products and consumer protection, advertising and marketing, labor and employment, data protection and privacy, intellectual property, the environment and tax. Ensuring our compliance with these various laws and regulations, and keeping abreast of changes to the legal and regulatory landscape present in our industry, may cause us to expend considerable resources. Summarized below are a number of Australian regulation aspects to which our business is subject.

 

Consumer controls

 

We sell products to Australian consumers online and therefore are subject to the requirements of the Competition and Consumer Act 2010 (Cth) (CCA) and the Australian Competition & Consumer Commission’s oversight. The CCA regulates anti-competitive behavior, misleading and deceptive conduct and price-fixing. In addition, the Australian Consumer Law, which is set out in Schedule 2 of the CCA regulates unfair contract terms, guarantees consumer rights when buying goods and services and applies product safety standards. Breaches of the CCA, including the Australian Consumer Law may result in criminal or civil pecuniary penalties, infringement notices, or more formal legal action in the courts.

 

Privacy

 

We operate in the Australian online market and therefore are required to comply with the privacy regime as outlined in the Privacy Act 1988 (Cth), which includes the Australian Privacy Principles (APPs) and the Office of the Australian Information Commissioner’s oversight. The 13 APPs prescribe responsibilities for maintaining personal information privacy, including around collection, use, disclosure and access to data, as well as the publication of a clearly expressed and up-to-date privacy policy. A breach of those requirements may result in investigations, enforceable undertakings, injunctions, or civil penalty orders.

 

Regulation of electronic communications

 

We operate in the Australian online market and use telecommunication services to publish and distribute electronic marketing material. Such operations of ours are subject to the Spam Act 2003 (Cth) (Spam Act) and the Spam Regulations 2021 (Cth)(Spam Regulations), which the Australian Communications and Media Authority (ACMA) can enforce through court action. Breaches of the Spam Act or Spam Regulations may result in the ACMA issuing a formal warning, giving an infringement notice, requiring the party in breach to accept enforceable undertaking or taking the matter to the Federal Court, which can impose significant penalties.

 

Cryptocurrency Treasury Strategy

 

In September 2025, we announced our first strategic purchase under the Company’s Solana treasury initiative following the first closing under the Company’s $100 million facility. Further, in October 2025, we purchased and allocated to our corporate treasury 216.8 million Pump.fun (PUMP) tokens, the native token powering the PUMP launchpad on Solana. To support this initiative, we have secured up to 100 million in committed equity and debt financing facilities from institutional investors.

 

The Company has partnered with BitGo Trust Company, Inc., or BitGo Trust, a South Dakota-chartered and regulated trust company to safeguard and stake the Company’s digital assets. Under the custodial agreement, BitGo Trust controls all private keys related to the Company’s digital assets and maintains such assets in secure environments in accordance with its internal security and risk-management protocols. Assets are held separately from BitGo Trust’s own property and from the assets of other customers, and all transfers require multi-level internal authorization by the Company. BitGo Trust maintains limited insurance coverage for certain losses related to its custodial services; however, such coverage may not be sufficient to compensate for all potential losses.

 

As of October 31, 2026, the Company held approximately 12,684.39 tokens of SOL and 216,849,816.85 tokens of PUMP that were acquired at an aggregate purchase price of $4.1 million.

 

4C. Organizational Structure

 

The following diagram illustrates our corporate structure as of the date of this annual report:

 

 

42

 

 

4D. Property, plants and equipment

 

We do not own any property. As of June 30, 2026 and 2025, we have plants and equipment with net book value of $309,509 and $20,122 respectively.

 

Facilities

 

Our corporate headquarters is located at 5 Starkie Drive, Bankstown Aerodrome, NSW 2198, Australia, where we occupy facilities totalling over 30,000 square feet. Our showroom and storage facility are located at the same address as our corporate office.

 

We lease the facilities in Bankstown Aerodrome, NSW 2198, Australia. The current lease commenced on May 19, 2026. The monthly lease payment is AUD 62,831,   with goods and services tax, and is subject to an annual escalation rate of 3.5%.

 

 

43

 

 

Our Employees

 

As of June 30, 2026, we have a total of 18 employees and all of them are full-time employees—4 employees serve as management, 6 employees serve as sales and marketing, 5 employees serve as warehouse management, and 2 employees serve as procurement and logistics and 1 employee serves as our 2D/3D designer. Except for 2 employees, all of our employees and contractors are located in Sydney, Australia. Our employees are not represented by a labor organization or covered by a collective bargaining agreement. We have not experienced any work stoppages. We believe that we maintain a good working relationship with our employees, and we have not experienced any major labor disputes.

 

Item 4A. Unresolved Staff Comments

 

None.

 

Item 5. Operating and Financial Review and Prospects

 

You should read the following discussion and analysis of the Company’s financial condition and results of operations in conjunction with the Company’s consolidated financial statements and the related notes included elsewhere in this annual report. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. The Company’s actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Item 3. Key Information — 3.D. Risk Factors” or in other parts of this annual report.

 

A. Operating Results

 

Overview

 

The Company runs its business through its wholly-owned subsidiary GD. GD was founded in 2005 and is headquartered in New South Wales, Australia. GD is a gym and fitness equipment retailer both under its proprietary brands and other reputable and industry recognized names. GD carries approximately 2,000 SKUs and has served over 200,000 customers with a large portion of sales from repeat customers over the years – a testament of our product quality and brand loyalty. The Company has launched its global expansion strategy with initial geographic focus in South-East Asia markets in late 2021 as described in detailed in the “Recent Developments” section immediately below.

 

Overview and Strategic Restructuring

 

During the fiscal year ended June 30, 2026, the Company commenced a comprehensive strategic restructuring aimed at reallocating operational resources and strategic priorities toward long-term technology-driven growth. As part of this transition, the Company shifted its primary focus from its traditional gym equipment business toward artificial intelligence (AI) and robotics initiatives. In tandem with this operational pivot, the Company expanded its treasury and strategic investment activities to include digital assets, comprising select cryptocurrencies and stable coins.

 

These restructuring activities and strategic realignments significantly impacted our financial performance and operating results for the current fiscal year, resulting in non-recurring transition costs, changes in revenue composition, and elevated earnings volatility tied to foreign exchange and asset valuations. Notwithstanding the short-term financial headwinds and transitional pressure on current-year profitability, management remains confident in the Company’s strategic direction. Management believes these initiatives position the Company to capture high-growth market opportunities in AI and robotics while enhancing long-term shareholder value.

 

44

 

 

Recent Developments

 

Share Consolidation in September 2026

 

On September 2, as approved and authorized by the board, the Company (A) created a new Class C ordinary shares of the Company of par value $0.8064 per share; and (B) implemented a share consolidation of the Company of (i) its issued and unissued existing Class A ordinary shares, par value of $0.8064 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class A Ordinary Shares), (ii) its issued and unissued existing Class B ordinary shares, par value of $0.8064, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class B Ordinary Shares) and (iii) its issued and unissued existing Class C ordinary shares, par value of $0.8064 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $7.2576 (Consolidated Class C Ordinary Shares), effective on September 28, 2026. Immediately following the September Share Consolidation, we reduced the par value of all of the issued and unissued Consolidated Class A Ordinary Shares, Consolidated Class B Ordinary Shares and Consolidated Class C Ordinary Shares from US$7.2576 par value each to US$0.000001 par value each. Pursuant to the BVI Business Companies Act (as amended) and the Company’s Memorandum and Articles of Association, the Company’s Board of Directors is authorized to effect the Share Consolidation without the approval of the Company’s shareholders. Accordingly, no shareholder vote, consent or approval is required or will be sought in respect of the share consolidation.

 

Share Purchase Agreement in July 2026

 

On July 28, 2026, we entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with Alpha Meta AI Pte. Ltd., a Singapore company (“Issuer”), and MetaGen AI Limited and principal shareholder of Issuer (“MetaGen”). Issuer conducts its MediaMeta business through mediameta.ai and related business units (“MediaMeta”), which are focused on social-intelligence artificial intelligence, human-behavioral modeling and social world models. Pursuant to the Share Purchase Agreement, and subject to the satisfaction or waiver of the conditions set forth therein, Issuer agreed to issue to the Company equity interests representing 30% of Issuer’s issued and outstanding equity interests on a fully diluted, after-issued basis (the “Initial Acquisition”).

 

The Share Purchase Agreement grants the Company an irrevocable option, exercisable at any time during the 24-month period following the closing of the Initial Acquisition, to acquire additional equity interests in Issuer that, if exercised in full, would permit the Company to obtain a controlling equity interest in Issuer. The purchase price for any additional interests will be based on Issuer’s adjusted equity valuation and generally will be payable in the same 60% cash and 40% share proportion as the initial purchase price, unless the parties otherwise agree. The option is subject to the performance conditions, required approvals, post-closing due diligence and other requirements set forth in the Share Purchase Agreement.

 

Pursuant to the Share Purchase Agreement, the Company and Issuer will enter into an Exclusive Technology License Agreement pursuant to which Issuer will grant the Company and its present and future subsidiaries a perpetual, worldwide, exclusive, transferable, sublicensable, fully paid-up and royalty-free license to access, use, modify, develop, integrate, distribute, commercialize and otherwise exploit specified intellectual property, software, artificial intelligence systems, models, datasets, robotics-related data and other technology used in or relating to MediaMeta’s business, including specified technology developed, modified, enhanced or improved after the effective date. Issuer will retain ownership of the licensed technology, subject to the Company’s licensed rights.

 

Appointment of New Officer in July 2026

 

On July 1, 2026, we appointed Brian Hartzband as President of U.S. Operations. In this role, Mr. Hartzband will lead the Company’s U.S. growth strategy, overseeing commercial operations, strategic partnerships, customer development and market expansion as GMEX Robotics seeks to accelerate   the deployment of its autonomous robotics platform across North America. See Item 6. Directors, Senior Management and Employees.

 

Share Consolidation in July 2026

 

On July 2, 2026, as approved and authorized by our board on June 7, 2026, we implemented a share consolidation of (i) its issued and unissued existing Class A ordinary shares, par value of $0.0896 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064, and (ii) its issued and unissued existing Class B ordinary shares, par value of $0.0896, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064, effective on July 2, 2026. Pursuant to the BVI Business Companies Act (as amended) and the Company’s Memorandum and Articles of Association, the Company’s Board of Directors is authorized to effect the Share Consolidation without the approval of the Company’s shareholders. Accordingly, no shareholder vote, consent or approval is required or will be sought in respect of the share consolidation.

 

Investment in MetaGen AI Limited

 

On July 28, 2026, the Company entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with Alpha Meta AI Pte. Ltd., a Singapore company (“Issuer”), and MetaGen AI Limited, a British Virgin Islands company and principal shareholder of Issuer (“MetaGen”). Issuer conducts its MediaMeta business through mediameta.ai and related business units (“MediaMeta”), which are focused on social-intelligence artificial intelligence, human-behavioral modeling and social world models. Pursuant to the Share Purchase Agreement, and subject to the satisfaction or waiver of the conditions set forth therein, Issuer agreed to issue to the Company equity interests representing 30% of Issuer’s issued and outstanding equity interests on a fully diluted, after-issued basis (the “Initial Acquisition”). The initial purchase price will equal 30% of Issuer’s adjusted equity valuation. The Share Purchase Agreement establishes a reference equity valuation of US$8.4 million, which would result in an initial purchase price of US$2.52 million absent adjustment. Before closing, the Company may propose a downward adjustment to the reference equity valuation if its continuing due diligence identifies specified material issues affecting the valuation. If the parties do not agree on an adjustment, the Company may proceed at the reference equity valuation, proceed at another valuation agreed in writing or terminate the Share Purchase Agreement. On October 14, 2026, the parties entered into a first amendment to the Share Purchase Agreement (the “First Amendment”) and simultaneously consummated the Initial Acquisition. The initial purchase price equaled 30% of Issuer’s adjusted equity valuation. The Share Purchase Agreement established a reference equity valuation of US$8.4 million, which resulted in an initial purchase price of US$2.52 million. The initial purchase price was originally payable 60% in cash and 40% in Class A ordinary shares of the Company (“Company Common Shares”). However, pursuant to the First Amendment, the consideration was revised to be 15% in cash and 85% in newly issued Class C ordinary shares of the Company (“Class C Ordinary Shares”). Each Class C Ordinary Share is convertible at the option of the holder into a number of Company Common Shares equal to the stated value of the Class C Ordinary Shares divided by the conversion price then in effect. The initial conversion price is equal to the Closing VWAP (as defined in the Share Purchase Agreement). The Class C Ordinary Shares and any Company Common Shares issued upon conversion thereof issued in the transaction are subject to a 24-month lockup. The Class C Ordinary Shares are being issued under a Section 4(a)(2) exemption from registration and any Company Common Shares issued upon conversion thereof shall be made under Section 3(a)(9) of the Securities Act of 1933, as amended.

 

45

 

 

Key Financial Performance Indicators

 

In assessing our financial performance, we consider a variety of financial performance measures, including principal growth in revenue and gross profit, our ability to control costs and operating expenses to improve our operations and profitability. Our review of these indicators facilitates timely evaluation of the performance of our business and effective communication of results and key decisions, allowing our business to respond promptly to the dynamic market conditions and the different demands and preferences from our customers. The key measures that we use to evaluate the performance of our business are set forth below and are discussed in greater details under “Results of Operations”:

 

Revenue

 

Our revenue consists of merchandise revenues, which accounted   for 100% of our total revenue for the fiscal year ended June 30, 2026.

 

Our merchandise revenue is driven by changes in the number of sales orders, and the average order value. Almost all our sales were sold to end users, and in most cases, we do not provide credits to them. Therefore, we receive payments from customers upfront for most of our sales. The sales volume of our merchandise revenues by sales orders has decreased by 3.2% in the fiscal year ended June 30, 2026, as compared to fiscal year ended June 30, 2025. This slight decrease was due to the economic slowdown caused by geopolitics tensions, which has an impact on the consumers’ confidence. Our average order value per sales order has increased by 11.5% in fiscal year ended June 30, 2026, as compared to fiscal year ended June 30, 2025, which is primarily due to the fact that management has strategically focused more on corporate clients this year which would generate a higher revenue per order on average.

 

Gross Profit

 

Gross profit is equal to revenue minus cost of goods sold. Cost of goods sold primarily includes inventory costs (third-party products purchase price, freight costs, custom duties, and other miscellaneous costs related to purchase). Our cost of goods sold accounted for 91.4% and 60.7% of our total revenue for the fiscal year ended June 30, 2026 and fiscal year ended June 30, 2025, respectively. Our gross profit margin has decreased 30.7% for the fiscal year ended June 30, 2026, as compared to the fiscal year ended June 30, 2025. This is because the cost of sales for the fiscal year ended June 30, 2026 includes a write-off allowance of consignment goods of $1,658,866, which is one-off in nature. If we disregard this allowance then the gross profit margin would be relatively stable as compared to the fiscal year ended June 30, 2025.

 

Operating Expenses

 

Our operating expenses consist of personnel expenses, consulting fees, licensing fees, general and administrative expenses, sales and marketing expenses, operating lease expenses, and depreciation expenses.

 

Our consulting fees expenses account for 57.3% and 11.9% of our revenue for the fiscal years ended June 30, 2026 and 2025, respectively. The increase in consulting fees expenses is mainly due to the new corporation finance projects and investments on digital assets during the fiscal year ended June 30, 2026.

 

Our personnel expenses consist primarily of employee salaries, superannuation, external consulting expenses and other employment-related expenses. Personnel expenses were 24.1% and 23.0% of our revenues for the fiscal years ended June 30, 2026 and 2025, respectively. The Personnel Expenses for the fiscal year ended June 30, 2026 has increased compared to the previous fiscal year, mainly due to business expansion and salary adjustments to provide incentives to the staff. Our management always aims to hire the right people for each different task, and to maintain an effective and efficient operational team in the right size.

 

Our general and administrative expenses consist primarily of insurance, warehouse costs and other corporate expenses. General and administrative expenses account for 36.3% and 21.9% of our revenue for the fiscal years ended June 30, 2026 and 2025, respectively. The increase in general and administrative expenses mainly due to the patent fees of $0.6 million, plus the organic business expansion of the Company.

 

Our sales and marketing expenses consist primarily of advertising and marketing expenses on various online platforms. Sales and marketing expenses account for 9.7% and 8.0% of our revenues for the fiscal years ended June 30, 2026 and 2025, respectively, the increase is due to the marketing costs for internet search optimization and social media have increased due to market competitions.

 

Operating lease expense refers to the amortization of the finance lease for our office and warehouse. It accounts for 7.8% and 5.8% of revenue for the fiscal year ended June 30, 2026 and 2025 respectively. The absolute amounts were $434,880 and $303,869 for the fiscal years ended June 30, 2026 and 2025, respectively. The increase is mainly due to the expiration of the previous rental agreement, and we have moved to a new location with a bigger office size, and the rental cost pursuant to the new lease agreement is relatively higher.

 

Use of estimate

 

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

 

Significant accounting estimates and assumptions are as follows:

 

Deferred tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which losses can be used in the future. Additionally, GMEX Robotics Corporation and all its subsidiaries (collectively, “the Group”) recognize deferred taxes based on temporary differences determined from the tax base and the carrying amount of certain assets and liabilities, using the rates in force. Management’s significant professional judgment is required to determine the deferred income and social contribution tax assets to be recognized based on reasonable timing and future taxable profit level jointly with future tax planning strategies.

 

The Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments, as most leases do not provide an implicit rate.

 

The Company analyzed the convertible notes under ASC 815 and determined there were certain features not clearly and closely related to the host debt instrument. As such, the Company elected the fair value option   to fair value the convertible notes under the guidance in ASC 825.

 

The Company regularly assesses the impairment indicators of goodwill and intangible assets with indefinite useful lives. Determination of the recoverable amount of the cash-generating unit to which goodwill was attributed also includes the use of estimates and requires significant judgment by management.

 

The Company assesses the aggregate relative fair values of the warrants by using the Monte Carlo and Black-Scholes models, which to some extent, also requires judgement by management.

 

46

 

 

Results of Operations

 

Comparisons of the Fiscal Years Ended June 30, 2026 and 2025

 

The following table summarizes the results of our operations during the fiscal years ended June 30, 2026 and 2025, respectively, and provides information regarding the dollar and percentage increase or (decrease) during such years.

 

   For the Years Ended June 30,
   2026   2025   Variance
   $   % of revenue   $   % of revenue   $   % 
REVENUE   5,609,615    100.0%   5,200,138    100.0%   409,477    7.9%
COST OF GOODS SOLD   (5,129,025)   -91.4%   (3,157,996)   -60.7%   (1,971,029)   62.4%
GROSS PROFIT   480,590    8.6%   2,042,142    39.3%   (1,561,552)   -76.5%
                               
OPERATING EXPENSES                              
Consulting fees   3,214,453    57.3%   619,108    11.9%   2,595,345    419.2%
General and administrative expenses   2,038,392    36.3%   1,138,266    21.9%   900,126    79.1%
Personnel expenses   1,351,648    24.1%   1,195,958    23.0%   155,690    13.0%
Sales and marketing expenses   546,196    9.7%   416,596    8.0%   129,600    31.1%
Operating lease expense   434,880    7.8%   303,869    5.8%   131,011    43.1%
Licensing fees   1,086    0.0%   -    N/A    1,086    N/A 
Depreciation expense   25,907    0.5%   9,467    0.2%   16,440    173.7%
Total operating expenses   7,612,562    135.7%   3,683,264    70.8%   3,929,298    106.7%
                               
LOSS FROM OPERATION   (7,131,972)   -127.1%   (1,641,122)   -31.6%   (5,490,850)   334.6%
                               
OTHER INCOME (EXPENSE)                              
Gain on change in fair value of derivative liability   66,754    1.2%   2,024,942    38.9%   (1,958,188)   -96.7%
Loss on extinguishment of warrants   -    N/A    (285,346)   -5.5%   285,346    -100.0%
Financing cost   (800,000)   -14.3%   (600,000)   -11.5%   (200,000)   33.3%
Unrealized loss on Investment in fund   (39,910)   -0.7%   -    N/A    (39,910)   N/A 
Realized gain on investment   -    N/A    50,675    1.0%   (50,675)   -100.0%
Unrealized loss on change in fair value of digital assets   (2,819,151)   -50.3%   -    N/A    (2,819,151)   N/A 
Realized loss on change in fair value of digital assets   (2,974,088)   -53.0%   -    N/A    (2,974,088)   N/A 
Loss on extinguishment of debt   (4,818,933)   -85.9%   -    N/A    (4,818,933)   N/A 
Gain on fair value of convertible notes   3,681,139    65.6%   -    N/A    3,681,139    N/A 
Loss on issuance of derivate and common stock   (1,510,307)   -26.9%   -    N/A    (1,510,307)   N/A 
Staking reward income   94,633    1.7%   -    N/A    94,633    N/A 
Other income, net   8,753    0.2%   44    0.0%   8,709    19793.2%
Interest income   171,909    3.1%   215,586    4.1%   (43,677)   -20.3%
Interest expense   (1,204,645)   -21.5%   (114,006)   -2.2%   (1,090,639)   956.%
Total other income (expenses)   (10,143,846)   -180.8%   1,291,895    24.8%   (11,435,741)   -885.2%
                               
INCOME BEFORE TAX   (17,275,818)   -308.0%   (349,227)   -6.7%   (16,926,591)   4846.9%
                               
INCOME TAX EXPENSE (CREDIT)   -    N/A    333,497    6.4%   (333,497)   -100.0%
                               
NET INCOME (LOSS)   (17,275,818)   -308.0%   (682,724)   -13.1%   (16,593,094)   2430.4%
                               
EXTRAORDINARY ITEMS                              
Gain on change in fair value of derivative liability   (66,754)   -1.2%   (2,024,942)   -38.9%   (1,958,188)   -96.7%
Loss on extinguishment of warrants   -    N/A    285,346    5.5%   (285,346)   -100.0%
Consulting fees   3,214,453    57.3%   619,108    11.9%   2,595,345    419.2%
Consignment Goods Allowances   1,658,866    29.6%   -    N/A    1,658,866    N/A 
Financing cost   800,000    14.3%   600,000    11.5%   200,000    33.3%
Unrealized loss on change in fair value of digital   assets   2,819,151    50.3%   -    N/A    2,819,151    N/A 
Realized loss on change in fair value of digital   assets   2,974,088    53.0%   -    N/A    2,974,088    N/A 
Loss on extinguishment of debt   4,818,933    85.9%   -    N/A    4,818,933    N/A 
Gain on fair value of convertible notes   (3,681,139)   -65.6%   -    N/A    (3,618,139)   N/A 
Loss on issuance of derivate and common stock   1,510,307    26.9%   -    N/A    1,510,307    N/A 
Realized gain on investment   -    N/A    (50,675)   -1.0%   50,675    -100.0%
                               
NORMALIZED NET LOSS   (3,227,913)   -57.5%   (1,253,887)   -24.1%   (1,974,026)   157.4%

 

   For the Years Ended June 30, 
   2026   2025     Variance 
   $   % of revenue   $   % of revenue   $   % 
                         
Merchandise revenue   5,609,615    100.0%   5,200,138    100.0%   409,477    7.9%
Total Revenue   5,609,615    100.0%   5,200,138    100.0%   409,477    7.9%

 

47

 

 

Revenues

 

We currently generate our revenue from one business activity which is merchandise revenue.

 

Revenues were $5,609,615 for the fiscal year ended June 30, 2026 and $5,200,138 for the fiscal year ended June 30, 2025, an increase of $409,477, or 7.9%. Revenues consist of merchandise revenues of $5,609,615, and $5,200,138 for the fiscal years ended June 30, 2026 and 2025 respectively.

 

Merchandise revenue

 

The merchandise revenue represents the sales of our various gym & fitness equipment and products. Merchandise revenue increased by 7.9% or $409,477 to $5,609,615 in fiscal year ended June 30, 2026 from $5,200,138 in fiscal year ended June 30, 2025. The increase in merchandise revenue was primarily attributable to the mixed results of the following: (i) a 3.2% decrease in sales order from 21,031 in fiscal year ended June 30, 2025 to 20,353 in the fiscal year ended June 30, 2026, this slight decrease was due to the economic slowdown caused by geopolitics tensions, which has an impact on the consumers’ confidence, and (ii) an increase of 11.5% in the average revenue per order from $247.26 in fiscal year ended June 30, 2025 to $275.62 in the fiscal year ended June 30, 2026, which is primarily due to management strategically focused more on corporate clients this year which would generate a higher revenue per order on average.

 

Cost of goods sold

 

Cost of goods sold were $5,129,025 for the fiscal year ended June 30, 2026, and $3,157,996 for the fiscal year ended June 30, 2025, an increase of 1,971,029, or 62.4%. Cost of goods sold consist primarily of the merchandise costs, the freight costs, and other related purchase costs like the custom duties.

 

Gross Profit

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Gross Profit   480,590    2,042,142    (1,561,552)   (76.5)%
Gross Profit Margin   8.6%   39.3%        (30.7)%

 

Gross profit was $480,590 for the fiscal year ended June 30, 2026, and $2,042,142 for the fiscal year ended June 30, 2025, a   decrease of $1,561,552, or 76.5%. The gross profit margin decreased by 30.7%. Our gross profit margin has decreased 30.7% for the fiscal year ended June 30, 2026, as compared to the fiscal year ended June 30, 2025. This is because the cost of sales for the fiscal year ended June 30, 2026 includes a write-off allowance of consignment goods of $1,658,866, which is one-off in nature. If we disregard this allowance then the gross profit margin would be relatively stable as compared to the fiscal year ended June 30, 2025.

 

Consulting fees

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Consulting fees   3,214,453    619,108    2,595,345    419.2%
as percentage of revenue   57.3%   11.9%        45.4%

 

The management has undertaken several corporation finance projects and invested on digital assets during the fiscal year ended June 30, 2026. As a result, the Company has incurred $3,214,453 of consulting fees in the fiscal year ended June 30, 2026, as compared to $619,108 in the fiscal year ended June 30, 2025. These consulting fees are considered as one-off in nature and may not be recurring in future years.

 

General and Administrative Expenses

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
General and administrative expenses   2,038,392    1,138,266    900,126    79.1%
as percentage of revenue   36.3%   21.9%        14.4%

 

General and administrative expenses were $2,038,392 for the fiscal year ended June 30, 2026 and $1,138,266 for the fiscal year ended June 30, 2025, an increase of $900,126, or 79.1%. General and administrative expenses consist primarily of insurance, warehouse costs and other corporate expenses. The increase in general and administrative expenses are mainly due to the patent fees of $0.6 million, plus the organic business expansion of the Company.

 

48

 

 

Personnel Expenses

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Personnel expenses   1,351,648    1,195,958    155,690    13.0%
as percentage of revenue   24.1%   23.0%        1.1%

 

Personnel expenses were $1,351,648 for the fiscal year ended June 30, 2026, and $1,195,958 for the fiscal year ended June 30, 2025, an increase of $155,690, or 13.0%. Personnel expenses consist primarily of employee salaries, superannuation, external consulting expenses and other employment expenses. The Personnel Expenses for the fiscal year ended June 30, 2026 has increased compared to the previous fiscal year, mainly due to business expansion and salary adjustments to provide incentives to the staff. Our management always aims to hire the right people for each different tasks, and to maintain an effective and efficient operational team in the right size.

 

Sales and Marketing Expenses  

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Sales and marketing expenses   546,196    416,596    129,600    31.1%
as percentage of revenue   9.7%   8.0%        1.7%

 

Sales and marketing expenses were $546,196 for the fiscal year ended June 30, 2026, and $416,596 for the fiscal year ended June 30, 2025, an increase of $129,600, or 31.1%. Sales and marketing expenses consisted primarily of advertising and marketing expenses on various online platforms. The increase is due to the marketing costs for internet search optimization and social media have increased due to market competitions. 

 

Operating lease expense  

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Operating lease expense   434,880    303,869    131,011    43.1%
as percentage of revenue   7.8%   5.8%        2.0%

 

Amortization of right of use asset refers to the amortization of the finance lease for our office and warehouse. It accounts for 7.8% and 5.8% of revenue for the fiscal years ended June 30, 2026 and 2025, respectively. The absolute amount is $434,880 and $303,869 for the fiscal years ended June 30, 2026 and 2025, respectively. The increase is mainly due to the expiration of the previous rental agreement, and we have moved to a new location with a bigger office size, and the rental cost pursuant to the new lease agreement is relatively higher.

 

Depreciation expense

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Depreciation expense   25,907    9,467    16,440    173.7%
as percentage of revenue   0.5%   0.2%        0.3%

 

Depreciation expense was $25,907 and $9,467 for the fiscal years ended June 30, 2026 and 2025, respectively. The increase in depreciation is mainly because we have purchased some new fixed assets after relocated to a new office.

 

49

 

 

Loss from Operations

 

The Company had loss from operations of $7,131,972 for the fiscal year ended June 30, 2026, and $1,641,122 for the fiscal year ended June 30, 2025, an increase in losses of $5,490,850. The increase in loss was a result of the total revenues has remained relatively stable while the operating expenses have surged significantly   as explained above.  

 

Gain on change in fair value of derivative liability

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Gain on change in fair value of derivative liability   66,754    2,024,942    (1,958,188)   

(96.7

)%
as percentage of revenue   1.2%   38.9%        (37.7)%

 

The holders of all the aforesaid private warrants have exercised these warrants during the fiscal year ended June 30, 2026, and there was a total gain on change in fair value derivative liability of $66,754 being recognized when these warrants were exercised.

 

Financing cost

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Financing cost   800,000    600,000    200,000    33.3%
as percentage of revenue   10.7%   11.5%        (0.8)%

 

The financing cost include the consulting fee that is amortized and the placement agent fee which are incurred due to the corporate financing project and are not related to the daily operations of the Company. The financing cost has increased $200,000 in the fiscal year ended June 30, 2026 as compare to the the fiscal year ended June 30, 2025, because there was a placement agent fee of $200,000 incurred in the fiscal year ended June 30, 2026 for an equity financing project.

 

Unrealized loss on investment in fund

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Unrealized loss on investment in fund   (39,910)   -    (39,910)   N/A%
as percentage of revenue   (0.7)%   0.0%        (0.7)%

 

In the fiscal year June 30, 2026, the Company had invested in a fund for corporate treasury purposes, and that fund invested in corporate bonds. As of June 30, 2026, that fund value has dropped slightly which has created a loss of $39,910 for the fiscal year ended June 30, 2026.

 

Realized gain on investment

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Realized gain   on investment   -    50,675    (50,675)   (100.0)%
as percentage of revenue   -%   1.0%        (1.0)%

 

The Company had purchased some securities on the Hong Kong stock exchange for investment purpose in the fiscal year June 30, 2022. These securities were eventually sold in the fiscal year ended June 30, 2025. The realized gain on investment was attributable to the gain generated in the disposal on the aforesaid securities.

 

Unrealized loss on change in fair value of digital assets

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Unrealized loss on change in fair value of digital assets   (2,819,151)   -    (2,819,151)   N/A%
as percentage of revenue   (50.3)%   0.0%        (50.3)%

 

The Company has invested in digital assets which include cryptocurrencies and stablecoins in the fiscal year ended June 30, 2026. The value of these digital assets has dropped since they were acquired, thus created an unrealized loss on change in fair value of $2,819,151.

 

Realized loss on change in fair value of digital assets

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Realized loss on change in fair value of digital assets   (2,974,088)   -    (2,974,088)   N/A%
as percentage of revenue   (53.0)%   0.0%        (53.0)%

 

The Company has invested in digital assets which include cryptocurrencies and stablecoins in the fiscal year ended June 30, 2026. The Company has sold some of these digital assets during the fiscal year ended June 30, 2026. Due to the value of these digital assets having dropped since they were acquired, thus created a realized loss on change in fair value of $2,974,088.

 

Loss on extinguishment of debt

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Loss on extinguishment of debt   (4,818,933)   -    (4,818,933)   N/A%
as percentage of revenue   (85.9)%   0.0%        (85.9)%

 

On May 27, 2026, the Company entered into an exchange agreement with an institutional investor who is the note holder of its Series C Senior Secured Convertible Note issued on November 7, 2025 pursuant to a Securities Purchase Agreement, dated as of November 6, 2025, between the Company and the note holder. The Exchange Agreement provides, among other things, for the note holder to exchange the remaining balance of the Notes for a new series of senior secured convertible notes of the Company (the “Series D Notes”). The exchange of the Series C Notes into Series D Notes, has generated an one-off loss of $4,818,933 to the Company in the fiscal year ended June 30, 2026.

 

50

 

 

Gain on fair value of convertible notes

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Gain on fair value of convertible notes   3,681,139    -    3,681,139    N/A%
as percentage of revenue   65.6%   0.0%        65.6%

 

The Company had issued several series of convertible notes in the fiscal year ended June 30, 2026. As of June 30, 2026, the fair value of the convertible notes has changed which results in a gain of $3,681,139 for the fiscal year ended June 30, 2026.

 

Loss on issuance of derivative and common stock

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Loss on issuance of derivative and common stock   (1,510,307)   -    (1,510,307)   N/A%
as percentage of revenue   -26.9%   0.0%        -26.9%

 

On June 8, 2026, the Company entered into a Securities Purchase Agreement with certain accredited investors, pursuant to which the Company agreed to issue, in a private placement, an aggregate of 23,093 Class A ordinary shares, and private warrants to purchase an aggregate of 46,187 Class A ordinary shares of the Company for an aggregate purchase price of $2,000,000, before deducting placement agent fees and other offering expenses payable by the Company. The issuing of the aforesaid shares and private warrants had generated a loss to the Company of $1,510,307 for the fiscal year ended June 30, 2026.

 

Staking reward income

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Staking reward income   94,633    -    94,633    N/A%
as percentage of revenue   1.7%   0.0%        1.7%

 

The Company has invested in digital assets which include cryptocurrencies and stablecoins in the fiscal year ended June 30, 2026. The Company staked certain cryptocurrency holdings to generate additional cryptocurrency rewards and recognized the resulting staking income of $94,633 for the fiscal year ended June 30, 2026.

 

Other Income and other expense, net

 

Other income was $8,753 for the fiscal year ended June 30, 2026 which was mainly referring to gain generated from the fund investment. For the fiscal year ended June 30, 2025, there was a net other income of $44, which was mainly referring to return of bank charges.

 

Interest Income

 

Interest income was $171,909 for the fiscal year ended June 30, 2026 and $215,586 for the fiscal year ended June 30, 2025. The interest income is mainly attributed to the interest generated from the note receivables.

 

Interest Expense

 

Interest expense was $1,204,645 for the fiscal year ended June 30, 2026 and $114,006 for the fiscal year ended June 30, 2025, an increase of $1,090,639, or 956.7%. The increase was mainly due to the interest expense in fiscal year ended June 30, 2026 included the interest expenses of the convertible notes of $1,084,734, which did not exist in the fiscal year ended June 30, 2025.

 

Income tax expense

 

   For the Years Ended June 30,   Change 
(in US dollars, except percentage)  2026   2025   Amount   % 
Income tax expense   -    333,497    (333,497)   (100)%
effective tax rate   -%   (95.5)%        (95.5)%

 

Income tax expense was nil for the fiscal year ended June 30, 2026 and income tax credit was $333,497 for the fiscal year ended June 30, 2025, a decrease of $333,497, or 100%. The decrease was mainly because there was a valuation allowance for deferred tax asset of $388,969 in the fiscal year June 30, 2025. The effective tax rate has decreased from -95.5% for the fiscal year ended June 30, 2025 to nil for the fiscal year ended June 30, 2026. The applicable corporate tax rate in Australia was 25% for the fiscal year ended June 30, 2026 and 2025. The Company does not recognize any income tax expenses due to the Company being in a loss position in the fiscal year ended June 30, 2026.

 

Net loss and comprehensive loss

 

Net loss was $17,275,818 and $682,724 for the fiscal years ended June 30, 2026 and 2025 respectively, an increase of $16,593,094, or 2,430.4%.

 

Comprehensive loss was $17,374,242 for the fiscal year ended June 30, 2026 and $679,206 for the fiscal year ended June 30, 2025, a difference of $16,695,036.

 

The increase in both net loss and comprehensive loss, were a result of increase   in operating expenses and other expenses, in the fiscal year of June 30, 2026.

 

Normalized Loss

 

For the fiscal year ended June 30, 2026, the extraordinary items include Consulting fees of $3,214,453, Consignment goods allowances of $1,658,866, Gain on change in fair value of derivative liability of $66,754, Financing cost of $800,000, Unrealized loss on change in fair value of digital assets of $2,819,151, Realized loss on change in fair value of digital assets of $2,974,088, Loss on extinguishment of debt of $4,818,933 and Gain on fair value of convertible notes of $3,681,139, and Loss on issuance of derivative and common stock of $1,510,307. If we take out the effect of these extraordinary items, the normalized net loss would be $3,227,913 for the fiscal year ended June 30, 2026, an increase in losses of $1,974,026 or 157.4% as compared to the fiscal year ended June 30, 2025.

 

For the fiscal year ended June 30, 2025, the extraordinary items include Change in fair value of derivative liability of $2,024,942, Loss on extinguishment of warrants of $285,346, Consulting fees of $619,108, financing cost of $600,000, and a realized gain on investment of $50,675. If we take out the effect of these extraordinary items, the normalized net loss would be $1,253,887 for the fiscal year ended June 30, 2025, a decrease in losses of $1,165,435 or 48.2% as compared to the fiscal year ended June 30, 2024.

 

51

 

 

Current Liquidity and Capital Resources for the fiscal year ended June 30, 2026   compared to fiscal year ended June 30, 2025

 

   2026   2025 
Summary of Cash Flows:          
Net cash used in operating activities  $(8,544,595)  $(1,016,390)
Net cash provided by (used in) investing activities   (50,598,439)   175,638 
Net cash provided by financing activities   71,269,664    2,789,042 
Foreign currency translation   (98,424)   3,518 
Net change in cash and cash equivalents   12,028,206    1,951,808 
Beginning cash and cash equivalents   2,890,822    939,014 
Ending cash and cash equivalents  $14,919,028   $2,890,822 

 

Operating Activities

 

Cash used in operating activities of $8,544,595 during the year ended June 30, 2026 was primarily a result of our net loss of $17,275,818 reconciled with our changes in operating assets and liabilities, which include primarily (i) a gain on fair value of convertible notes of $3,681,139; (ii) increase   in deposits and other current assets of $3,429,540 which mainly due to an acquisition deposit paid of $2,060,000 and prepaid consulting fees and insurance costs of $994,748;   (iii) gain on change in fair value of derivative liability of $66,754 which refers to the private warrants issued in June 2026; (iv) a increase   in operating lease liability of $304,862 due to the rental of office; (v) a decrease of income tax payable of $196,587 due to tax payment; partially offset by (vi) a realized loss on the change in fair value of digital assets of $2,974,088; (vii) an unrealized loss on change in fair value of digital assets of   $2,819,151; (viii) consignment stock allowance expenses of $1,658,866; (ix) share based compensation of $1,344,663; (x) a decrease in prepaid offering costs of $600,000; which is a non-cash amortization during the fiscal year ended June 30, 2025; (xi) amortisation of right of use assets of $434,880; (xii) increase in accounts payable and accrued expenses of $348,560 due to the increase in inventory procurement; (xiii) increase of deferred revenue of $178,354 which represents the up-front payments which we have received from the customers, but the relocation of our office has delayed some of our shipments to our customers prior to the fiscal year ended June 30, 2026.

 

Cash used in operating activities of $1,016,390 during the year ended June 30, 2025 was primarily a result of our net loss of $682,724 reconciled with our changes in operating assets and liabilities, which include primarily (i) the change in fair value of warrants of $2,024,942 ; (ii) an increase in inventories of $602,836 as the management is expanding the inventories to cope with the growth in merchandise revenue; (iii) a decrease in tax payable of $212,094 due to tax payments; (iv) an increase in account receivable of $184,493 which is due to have we generated more revenues from corporate clients which have relatively longer credit period; and partially offset by (v) a settlement of $1,472,000 capital receivable from the convertible notes holder; and (vi) a decrease in prepaid offering costs of $600,000, which is a non-cash amortization during the fiscal year ended June 30, 2025.

 

Investing Activities

 

The cash used in investing activities for the fiscal year ended June 30, 2026, of $50,598,439 is the combination effect of an investment in fund of $7,969,910, a purchase of fixed assets of $315,294, an investment in digital assets of $58,565,000, proceeds from sales of digital assets of $16,254,989.

 

The cash provided by investing activities for the fiscal year ended June 30, 2025, was attributed to the sales proceeds generated from the disposal of investments.

 

Financing Activities  

 

Net cash provided by financing activities was $71,269,664 for the fiscal year ended June 30, 2026, versus net cash from financing activities of $2,789,042 for the fiscal year ended June 30, 2025.

 

The net cash from financing activities for the fiscal year ended June 30, 2026 includes mainly the funds raised in convertible notes of $63,945,000, the funds raised in new shares issue of $8,042,737, funds raised in note payable, net of $329,985, partially offset by dividend declared of $1,038,027.

 

The net cash from financing activities for the fiscal year ended June 30, 2025 includes the fund raised in the Registered Direct Offering of $3,496,303, the net proceeds raised in note payables of $212,679, and partially offset by repurchase of warrants of $896,415, and net activity due to related parties of $23,525.

 

52

 

 

Future Capital Requirements

 

Our capital requirements for the fiscal year ending June 30, 2027 and beyond, will depend on numerous factors, including management’s evaluation of the timing of projects to pursue. Subject to our ability to generate revenues and cash flow from operations and our ability to raise additional capital (including through possible joint ventures, acquisitions, and/or partnerships), we expect to incur substantial expenditures to carry out our business plan, as well as costs associated with our capital raising efforts and being a public company.

 

Inflation

 

The amounts presented in our consolidated financial statements do not provide for the effect of inflation on our operations or financial position. The net operating profit shown would be smaller than reported if the effects of inflation was reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

 

Off-Balance Sheet Arrangements

 

We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Item 6. Directors, Senior Management and Employees

 

6A. Directors and senior management

 

Set forth below is information concerning our directors, executive officers and other key employees as of the date of this annual report. The following individuals are members of the board of directors and executive management of the Company.

 

Name   Age   Position(s)
Yinying Lu   45   Chief Executive Officer and Director
Chun Wai Edwin Tam   45   Chief Financial Officer
Jieting Zhao   47   Director
Jun Wu   41   Independent Director
Lawrence W. Leighton   92   Independent Director
Daniel J. Ross   58   Independent Director
Brian Hartzband   41   President of U.S. Operations

 

The following is a brief biography of each of our executive officers and directors:

 

Yinying Lu has served as our Chief Executive Officer since October 23, 2023 and as our director since April 2022. She has served as the General Manager of GD since April 2017, overseeing procurement, operations, marketing, and financing, growing GD’s customer database from 60,000 members in 2019 to over 100,000 members in 2023, and introducing Lion Loyalty, GD’s VIP membership program. Ms. Lu holds a Bachelor of Business degree in Marketing and Event Management from Griffith University.

 

Chun Wai Edwin Tam has served as our CFO since June 2025. Mr. Tam has over 20 years’ experience in accounting, auditing, corporate and treasury management. Mr. Tam obtained a bachelor’s degree in accounting and finance from the Manchester Metropolitan University in the United Kingdom in June 2003. Mr. Tam was admitted as a fellow member of The Hong Kong Institute of Certified Public Accountants in October 2017, a fellow member of the Association of Chartered Certified Accountants since November 2011, a member of The Hong Kong Chartered Governance Institute in November 2022, and a member of The Chartered Governance Institute in the United Kingdom since November 2022.

 

Jieting Zhao has served as our director since April 2022 and has served as an executive director of GD since April 2017, overseeing our website development, e-commerce operation, procurement, financing, e-marketing and strategy. From 2017 to 2022, Ms. Zhao led the team at GD in growing GD’s revenue and in building the customer database to over 100,000 members. From 2006 to 2017, Ms. Zhao served as Managing Director of Ansa Group Limited, overseeing the Fast Moving Consumer Goods or FMCG segment of the business, including launching an online vitamin platform in Australia and China, launching and implementing cross-border marketing campaigns both online and offline across Australia, Malaysia, Hong Kong and mainland China, completing two acquisitions of Malaysian targets companies, and building an extensive distribution network in the FMCG sector across south-east Asia with a prime focus on fitness and wellness. Ms. Zhao holds a Master of Information System and a Master of Information and Communication Technology from the University of Wollongong and a Bachelor of Computer Science degree from Guangdong Polytechnic Normal University.

 

53

 

 

Jun Wu has served as an independent director since August 2023. Since November 2020, Mr. Wu has served as Company Secretary of Victor Group Holdings Limited (VIG.ASX), providing guidance to its board of directors on corporate governance policies and implementing procedures to ensure compliance, advising directors and officers in relation to ASX listing rules and other regulations, and managing corporate compliance and regular disclosure obligations. From December 2015 to March 2020, Mr. Wu served as the founding director of The President Group in Sydney, Australia, during which time he advised on ASX/NSX Australian stock exchange listings, provided post-listing services to clients, and provided investor relations services. Mr. Wu has previous experience from March 2007 to December 2013 as a senior analyst, account manager, and investment banking associate with JP Morgan Australia, FNZ Australia, and UBS AG, respectively. Mr. Wu holds a Bachelor of Commerce degree in Marketing from Macquarie University and is RG146 compliant.

 

Lawrence W. Leighton has served as an independent director since August 2023. Mr. Leighton is an experienced investment banker with a strong background in international finance and mergers and acquisitions. He has represented many major international companies throughout his career, including Pernod Ricard SA (ENXTPA:RI), and Verizon Communications Inc. (NYSE: VZ). He joined Bentley in 1997 as a Managing Director. Starting in 1989 he was President and Chief Executive Officer of UI USA, the US subsidiary of Union d’Ètudes et d’Investissements, the merchant banking arm of Crédit Agricole SA (ENXTPA:ACA), the largest bank in France. Mr. Leighton joined Chase Investment Bank in 1982 as a Managing Director, where he focused on cross-border mergers. Previously, he was a Limited Partner at Bear, Sterns & Co., also focusing on international mergers and acquisitions. Starting in 1974, he was with Norton Simon as the Director of Strategic Planning/Mergers & Acquisitions, where he was responsible for several significant acquisitions for that company, including Avis Rent-A-Car. Before Norton Simon, Mr. Leighton was with Clark, Dodge & Co. where he became Co-Head of the Corporate Finance Department. He began his extensive investment banking career at Kuhn, Loeb & Co. Mr. Leighton is on the Board of Trustees of the Gillen Brewer School and is a Director Emeritus of the Waterford Institute and the Princeton Club of New York. He received his B.S.E. degree from Princeton University and an M.B.A. from Harvard Business School. Due to his strong experience in investment banking, mergers and acquisitions, and international finance, we believe Mr. Leighton is well-qualified to serve as a director

 

Daniel J. Ross has served as an independent director since August 2023. Mr. Ross brings nearly 30 years of experience in legal transactions and legal compliance. Since May 2026, he has served as General Counsel to Vera Bradley, Inc. (Nasdaq: VRA), overseeing all legal and legal compliance matters for the specialty retailer. From December 2018 until May 2026, he has served as General Counsel to Tandy Leather Factory, Inc. (Nasdaq: TLF). Since September 2015, he has also provided freelance legal services to companies in a variety of industries. From March 2001 to August 2015, Mr. Ross served as in-house counsel to Coach, Inc., most recently as Senior VP and Deputy General Counsel. Mr. Ross holds a JD degree from the University of Chicago Law School and a B.A. from Yale University.

 

Brian Hartzband Brian Hartzband serves as President of U.S. Operations for GMEX Robotics Corporation, where he oversees North American strategy, commercial execution, and enterprise partnerships across industries adopting autonomous robotics. Prior to joining GMEX Robotics, Mr. Hartzband supported enterprise and public-sector modernization initiatives at TEKsystems from 2022 to 2026, working with senior technology and operations leaders on workforce strategy and digital transformation programs. From 2016 to 2022, he co-founded and led U.S. operations for an international consumer products company, expanding distribution into major retail channels including Walmart, Home Depot, and Wayfair while overseeing product development, supply chain, and commercial growth. Earlier in his career, he spent more than a decade in financial services, holding advisory roles at UBS Financial Services, Merrill Lynch, and Bear Stearns, where he supported capital planning and provided guidance to high-net-worth clients and institutional investors. From March 2021 to August 2024, Mr. Hartzband also served as an Independent Director of TenX Keane Acquisition (Nasdaq: TENK), which completed its business combination with Citius Oncology Inc. (Nasdaq: CTOR) in August 2024.  

 

Family Relationships

 

No family relationship exists between any of our directors and executive officers.

 

6B. Compensation

 

The following table sets forth certain information with respect to compensation for the year ended June 30, 2026 earned by or paid to our principal executive officer, our principal financial officer, and our other most highly compensated executive officers (the “named executive officers”).

 

Name and Principal Position  Year  Salary ($)   Bonus ($)   Share
Awards ($)
   Option
Awards ($)
   Deferred
Compensation
Earnings
   Other   Total ($) 
Yinying Lu, CEO  2026   119,938    -    -    -    -    -    119,938 
                                       
Chun Wai Edwin Tam, CFO (appointed on June 16, 2025)  2026   119,938    -    -    -    -    -    119,938 

 

For the fiscal year ended June 30, 2025, Ms. Lu was compensated $85,225 in salary and $12,229 in annuities, pensions and retirement benefits for services as a director of GD. For the fiscal year ended June 30, 2026, Ms. Lu was compensated $106,842 in salary and $13,096 in annuities, pensions and retirement benefits for services as a director of GD  .

 

On June 16, 2025, we entered into an employment agreement with Chun Wai Edwin Tam, as Chief Financial Officer. Pursuant to the employment agreement, he shall receive an annual salary of $96,000, exclusive of superannuation. Mr. Tam may terminate the employment agreement by giving a two week prior written notice and GD may terminate the employment agreement by giving written notice in accordance with a schedule based on the length of time of the employment. Mr. Tam’s main responsibilities include but are not limited to general duties of the Chief Financial Officer, ensuring effective internal controls, and compliance with all relevant accounting and financial regulations.

 

54

 

 

For the fiscal years ended June 30, 2026 and 2025, apart from a $40,000 and $65,310 compensation granted to our executive director Ms. Jieting Zhao, we did not compensate any other executive directors for their services other than reimburse them for out-of-pocket expenses incurred in connection with their attendance at meetings of the board of directors.

 

Equity Compensation Plan Information

 

On September 1, 2025, our board of director adopted a 2025 equity incentive plan (the “Plan”). The Plan provides for the grant of options, restricted shares and restricted share units, which are referred to collectively as awards. Up to 64 ordinary shares may be granted as awards under the Plan.

 

The following paragraphs describe the principal terms of the Plan.

 

Administration

 

The Plan is administered by the board of directors, the compensation committee, or any subcommittee thereof to whom such directors or the compensation committee shall delegate the power to administer the plan. The plan administrator is authorized to interpret the plan and to determine the provisions of each award.

 

Change of Control

 

In the event of a change in control or another transaction having a similar effect, then the plan administrator may, in its sole discretion, adjust the number of ordinary shares subject to the awards then held by a participant in the Plan as needed to prevent dilution or enlargement of the participant’s rights that otherwise would result from such event. The plan administrator may also, in its sole direction, provide in substitution for the participant’s awards such alternative consideration as it may determine to be equitable in the circumstances. A “change of control” under the Plan is defined as: (i) any person or related group (other than the Company, its subsidiaries, their employee benefit plans, or pre-existing controlling/commonly controlled persons) acquires beneficial ownership of more than 50% of the Company’s post-transaction voting power, excluding a registered public offering and qualifying transactions under clause (c); (ii) during any two-year period, the directors serving at the beginning of that period, together with properly approved successor directors, cease to constitute a majority of the Board; or (iii) the Company completes a merger, consolidation, reorganization, business combination, sale of all or substantially all assets, or acquisition transaction, unless the pre-transaction shareholders retain at least a majority of the voting power of the surviving or successor entity immediately afterward and no person or group beneficially owns 50% or more of that successor entity’s voting power solely by virtue of holdings carried over from the Company.

 

Term

 

Unless terminated earlier, the Plan will terminate on August 31, 2035. Awards made under the plan on or prior to the date of its termination will continue in effect subject to the terms of the plan and the award.

 

Outstanding Equity Awards at Fiscal Year-End

 

As of June 30, 2026, we had no outstanding equity awards.

 

6C. Board Practices

 

Board of Directors

 

Our board of directors consists of five (5) directors, comprising two (2) directors and three (3) independent directors. Subject to making appropriate disclosures to the board of directors in accordance with our amended and restated memorandum and articles of association, a director may vote with respect to any contract, proposed contract, or arrangement in which he or she is interested, in voting in respect of any such matter, such director should take into account his or her director’s duties. A director may exercise all the powers of the Company to borrow money, mortgage its business, property and uncalled capital, and issue debentures or other securities whenever money is borrowed or as security for any obligation of the company or of any third party.

 

55

 

 

Terms of Directors and Executive Officers

 

Our directors may be elected by resolution of the shareholders or resolution of directors for such term as the shareholders or directors determine. Each director holds office for the term, if any, fixed by the resolution of shareholders or resolution of directors appointing him, or until his earlier death, resignation or removal. If no term is fixed on the appointment of a director, the director serves indefinitely until his earlier death, resignation or removal.   All of our executive officers are appointed by and serve at the discretion of our board of directors.  

 

Qualification

 

There are no membership qualifications for directors. Further, there are no share ownership qualifications for directors unless so fixed by us in a general meeting by ordinary resolution of our shareholders. There are no other arrangements or understandings pursuant to which our directors are selected or nominated.

 

Committees of our Board of Directors

 

We established an audit committee, a compensation committee and a nominating and corporate governance committee under our board of directors after our IPO. We have adopted a charter for each of the three committees. Each committee’s members and functions are described below.

 

Lawrence W. Leighton, Jun Wu, and Daniel J. Ross are the members of our Audit Committee, with Jun Wu serving as the chairperson. All members of our Audit Committee satisfy the independence standards promulgated by the SEC and by Nasdaq as such standards apply specifically to members of audit committees.

 

We adopted an Audit Committee Charter on November 23, 2022, and it became effective on August 7, 2023. Our Audit Committee shall perform several functions, including:

 

  ● evaluates the independence and performance of, and assesses the qualifications of, our independent auditor, and engages such independent auditor;

 

  ● approves the plan and fees for the annual audit, quarterly reviews, tax and other audit-related services, and approves in advance any non-audit service to be provided by the independent auditor;

 

  ● monitors the independence of the independent auditor and the rotation of partners of the independent auditor on our engagement team as required by law;

 

  ● reviews the financial statements to be included in our Annual Report on Form 20-F and Quarterly Reports on Form 6-K and reviews with management and the independent auditors the results of the annual audit and reviews of our quarterly financial statements;

 

  ● oversees all aspects our systems of internal accounting control and corporate governance functions on behalf of the board;

 

  ● reviews and approves in advance any proposed related-party transactions and report to the full Board on any approved transactions; and

 

  ● provides oversight assistance in connection with legal, ethical and risk management compliance programs established by management and the Board, including Sarbanes-Oxley Act implementation, and makes recommendations to the Board regarding corporate governance issues and policy decisions.

 

It is determined that Jun Wu possesses accounting or related financial management experience that qualifies him as an “audit committee financial expert” as defined by the rules and regulations of the SEC.

 

Compensation Committee

 

Lawrence W. Leighton, Jun Wu, and Daniel J. Ross are the members of our Compensation Committee with Lawrence W. Leighton serving as the chairperson. We adopted the Compensation Committee Charter on November 23, 2022, and it became effective on August 7, 2023. In accordance with the Compensation Committee’s Charter, the Compensation Committee shall be responsible for overseeing and making recommendations to the Board regarding the salaries and other compensation of our executive officers and general employees and providing assistance and recommendations with respect to our compensation policies and practices.

 

56

 

 

Nominating and Governance Committee

 

Lawrence W. Leighton, Jun Wu, and Daniel J. Ross are the members of our Nominating and Governance Committee with Daniel J. Ross serving as the chairperson. We have adopted the Nominating and Governance Committee Charter on November 23, 2022, and it became effective on August 7, 2023. In accordance with the Nominating and Governance Committee’s Charter, the Nominating and Governance Committee shall be responsible to identify and propose new potential director nominees to the Board of Directors for consideration and review our corporate governance policies.

 

Foreign Private Issuer Exemption

 

As a BVI business company listed on the Nasdaq Capital Market, we are subject to Nasdaq corporate governance listing standards. However, Rule 5615(a)(3) of the Listing Rules of the Nasdaq Stock Market (the “Nasdaq Rules”) permits foreign private issuers like us to follow certain home country corporate governance practices in lieu of certain provisions of the Rule 5600 Series of the Nasdaq Rules. A foreign private issuer that elects to follow a home country practice instead of such provisions, must disclose in its annual reports each requirement that it does not follow and describe the home country practice followed by it.

 

Our current corporate governance practices differ from Nasdaq corporate governance requirements for U.S. companies in certain respects, as summarized below:

 

● Voting Rights Structure. Rule 5640 of the Nasdaq Rules prohibits the voting rights of existing shareholders of publicly traded shares from being disparately reduced or restricted through any corporate action or issuance, including the issuance of super-voting stock. In this regard we have elected to adopt the practices of our home country, the British Virgin Islands, which permits us to adopt a dual class share capital structure comprised of Class A Ordinary Shares with one vote per share and Class B Ordinary Shares with thirty votes per share, as stipulated in our fifth amended and restated memorandum and articles of association.

 

● Annual Meetings of Shareholders. Rule 5620 of the Nasdaq Rules requires a company listing common stock or voting preferred stock to hold an annual meeting of shareholders no later than one year after the end of the company’s fiscal year-end. In this regard we have elected to adopt the practices of our home country, the British Virgin Islands, which does not require us to hold annual meetings of shareholders unless otherwise specified in our memorandum and articles of association. Our fifth amended and restated memorandum and articles of association provides that the Company may, but shall not (unless required by the applicable Nasdaq listing rules) be obligated to, in each year hold a general meeting as an annual general meeting, which, if held, shall be convened by the board of directors, in accordance with the articles of association.

 

We are a “foreign private issuer,” as defined by the SEC. As a result, we may also choose to take advantage of other exemptions afforded to foreign private issuers, including:

 

  ● Exemption from filing quarterly reports on Form 10-Q, from filing proxy solicitation materials on Schedule 14A or 14C in connection with annual or special meetings of shareholders, or from providing current reports on Form 8-K disclosing significant events within four (4) days of their occurrence, and from the disclosure requirements of Regulation FD.
     
  ● Exemption from Section 16 rules regarding sales of Ordinary Shares by insiders, which will provide less data in this regard than shareholders of U.S. companies that are subject to the Exchange Act.
     
  ● Exemption from the Nasdaq rules applicable to domestic issuers requiring disclosure within four (4) business days of any determination to grant a waiver of the code of business conduct and ethics to directors and officers. Although we will require board approval of any such waiver, we may choose not to disclose the waiver in the manner set forth in the Nasdaq rules, as permitted by the foreign private issuer exemption.

 

We may utilize these exemptions for as long as we continue to qualify as a foreign private issuer.

 

Duties of Directors

 

Under BVI law, the directors owe fiduciary duties at both common law and under statute, including a statutory duty to act honestly, in good faith and with a view to our best interests. When exercising powers or performing duties as a director, the director is required to exercise the care, diligence and skill that a reasonable director would exercise in the circumstances taking into account, without limitation, the nature of the company, the nature of the decision and the position of the director and the nature of the responsibilities undertaken by him. In exercising the powers of a director, the directors must exercise their powers for a proper purpose and shall not act or agree to the company acting in a manner that contravenes our memorandum and articles of association or the Companies Act.

 

57

 

 

6D. Employees

 

As of June 30, 2026, we have a total of 18 employees and all of them are full-time employees—4 employees serve as management, 6 employees serve as sales and marketing, 5 employees serve as warehouse management, and 2 employees serve as procurement and logistics and 1 employee serves as our 2D/3D designer. Except for 2 employees, all of our employees and contractors are located in Sydney, Australia. Our employees are not represented by a labor organization or covered by a collective bargaining agreement. We have not experienced any work stoppages. We believe that we maintain a good working relationship with our employees, and we have not experienced any major labor disputes.

 

6E. Share ownership

 

The following table sets forth information with respect to beneficial ownership of our Ordinary Shares as of October 31, 2026:

 

  ● Each person who is known by us to beneficially own more than 5% of our outstanding Ordinary Shares;
     
  ● Each of our director, director nominees and named executive officers; and
     
  ● All directors and named executive officers as a group.

 

As of the date of this annual report, the Company is authorized to issue 1,407,472,426 shares of US$0.000001 par value each divided into 940,677,978 class A ordinary shares of US$0.000001 par value each, 266,794,448 class B ordinary shares of US$0.000001 par value each and 200,000,000 class C ordinary shares of US$0.000001 par value each. The number and percentage of Ordinary Shares beneficially owned are 1,580,221 Ordinary Shares issued and outstanding as of October 31, 2026. Information with respect to beneficial ownership has been furnished by each director, officer or beneficial owner of more than 5% of our Ordinary Shares. Beneficial ownership is determined in accordance with the rules of the SEC and generally requires that such person have voting or investment power with respect to securities. In computing the number of Ordinary Shares beneficially owned by a person listed below and the percentage ownership of such person, Ordinary Shares underlying options, warrants or convertible securities held by each such person that are exercisable or convertible within 60 days are deemed outstanding, but are not deemed outstanding for computing the percentage ownership of any other person. Except as otherwise indicated in the footnotes to this table, or as required by applicable community property laws, all persons listed have sole voting and investment power for all Ordinary Shares shown as beneficially owned by them. Unless otherwise indicated in the footnotes, the address for each beneficial owner is in the care of the Company at 5 Starkie Drive, Bankstown Aerodrome, NSW 2198, Australia. As of the date of this annual report, we have three shareholders of record.

 

   Class A Ordinary Shares
Beneficially Owned
  

Class B Ordinary

Shares
Beneficially Owned

   Percentage
of Votes
Held
 
   Number   Percent   Number   Percent   Percent 
Directors and Executive Officers:                             
YinYing Lu   -    -%   -    -%    -% 
Chun Wai Edwin Tam   -    -%   -    -%    -% 
Jieting Zhao(1)   -    -%   89    100%   0.17%
Lawrence W. Leighton   -    -%   -    -%    -% 
Jun Wu   -    -%   -    -%    -% 
Daniel J. Ross   -    -%   -     -%    -% 
All directors and executive officers as a group (6 people)   -    -%   89    100%   0.17%
5% Shareholders:                         
SKMA Capital and Investment Ltd.(1)   -    -    89    100%   0.17%

 

(1) These Ordinary Shares are held by SKMA Capital and Investment Ltd, a company incorporated under the laws of the British Virgin Islands (“SKMA”). Since Jieting Zhao is the 100% owner of SKMA, she is deemed as the beneficial owner of these securities.

 

58

 

 

6F. Disclosure of a registrant’s action to recover erroneously awarded compensation

 

Not applicable.

 

Item 7. Major Shareholders and Related Party Transactions

 

7A. Major shareholders

 

See “Item 6. Directors, Senior Management and Employees—E. Share Ownership.”

 

7B. Related party transactions

 

Except as set forth below, there have been no transactions or loans between the company and (a) enterprises that directly or indirectly through one or more intermediaries, control or are controlled by, or are under common control with, the company; (b) associates; (c) individuals owning, directly or indirectly, an interest in the voting power of the company that gives them significant influence over the company, and close members of any such individual’s family; (d) key management personnel, that is, those persons having authority and responsibility for planning, directing and controlling the activities of the company, including directors and senior management of companies and close members of such individuals’ families; and (e) enterprises in which a substantial interest in the voting power is owned, directly or indirectly, by any person described in (c) or (d) or over which such a person is able to exercise significant influence.

 

Ansa Group Limited (“Ansa”) has provided short term financings to our operating subsidiary GD occasionally. The outstanding balances were $18,290 as at June 30, 2026.

 

On December 17, 2025, as approved by our shareholders at the extraordinary shareholder meeting held on December 12, 2025, we completed the repurchase of 89 Class A ordinary shares, par value of $7.2576 each at that moment of time, from SKMA Capital and Investment Ltd. (“SKMA”) and, in consideration of such repurchase, issued new Class B ordinary share, par value of $7.2576 per share at that moment of time, to SKMA.

 

7C. Interests of experts and counsels

 

Not applicable.

 

Item 8. Financial Information

 

8A. Consolidated statements and other financial information

 

We have appended consolidated financial statements filed as part of this annual report.

 

8B. Significant changes

 

No significant change has occurred since the date of our consolidated financial statements filed as part of this annual report.

 

59

 

 

Item 9. The Offer and Listing

 

9A. Offer and Listing Details

 

Our Ordinary Shares are listed on the Nasdaq Capital Market under the symbol “GMEX,” and began trading on August 8, 2023.

 

9B. Plan of Distribution

 

Not applicable.

 

9C. Markets

 

See our disclosures above under “9.A. Offer and Listing Details.”

 

9D. Selling Shareholders

 

Not applicable.

 

9.E. Dilution

 

Not applicable.

 

9F. Expenses of the Issue

 

Not applicable.

 

Item 10. Additional Information.

 

10A. Share Capital

 

Not applicable.

 

10B. Description of share capital

 

The following description of our share capital and certain provisions of the fifth amended and restated memorandum and articles of association of the Company as adopted by resolution of directors passed on September 2, 2026 and filed on September 2, 2026, which is exhibited to this annual report (the “Memorandum” and “Articles”) are summaries and do not purport to be complete. Reference is made to the Memorandum and Articles filed as an exhibit to this annual report.

 

We were redomiciliated to the British Virgin Islands as a BVI business company with limited liability under the BVI Business Companies Act, as amended (which is referred to in this section as the “BVI Act”).

 

Ordinary Shares

 

All of our issued and outstanding ordinary shares are fully paid and non-assessable. Our ordinary shares are issued in registered form, and are issued when registered in our register of members. Unless the board of directors determine otherwise, each holder of our ordinary shares will not receive a certificate in respect of such ordinary shares. Our shareholders who are non-residents of the British Virgin Islands may freely hold and vote their shares.

 

As of the date of this annual report, the Company is authorised to issue a maximum of 1,407,472,426 shares of US$0.000001 par value each divided into: 940,677,978 class A ordinary shares of US$0.000001 par value each; 266,794,448 class B ordinary shares of US$0.000001 par value each; and 200,000,000 class C ordinary shares of US$0.000001 par value each. Subject to the provisions of these Articles and, where applicable, the Nasdaq listing rules on which any shares or other securities are listed (if so listed), the unissued shares of the Company shall be at the disposal of the directors and shares and other securities may be issued and option to acquire shares or other securities may be granted at such times, to such eligible persons, for such consideration and on such terms as the directors may by resolution of directors determine.

 

Listing

 

Our Class A Ordinary Shares are listed on the Nasdaq Capital Market under the symbol “GMEX”

 

Transfer Agent and Registrar

 

The transfer agent and registrar for the shares of the Company is Vstock Transfer, LLC.

 

Dividends

 

The holders of our shares are entitled to such dividends as may be declared by our board of directors subject to the Companies Act. The memorandum and articles of association provide that the directors may, by resolution of directors, authorize and declare a distribution at a time and of an amount they think fit if they are satisfied, on reasonable grounds, that, immediately after the distribution, the value of the Company’s assets will exceed its liabilities and the Company will be able to satisfy its debts as they fall due in the ordinary course of business.

 

No conversion rights:

 

(a) Class A Ordinary Shares may not be converted into Class B Ordinary Shares or Class C Ordinary Shares under any circumstances.
(b) Class B Ordinary Shares may not be converted into Class A Ordinary Shares or Class C Ordinary Share sunder any circumstances.
(c) Class C Ordinary Shares may be converted into Class A Ordinary Shares at the option of the holder, at such time after issue and upon payment of such consideration (if any) in accordance with the terms of the relevant Class C Subscription Documents pursuant to which the relevant Class C Ordinary Shares were issued, into such Conversion Number of fully paid Class A Ordinary Shares calculated at the Conversion Rate.

 

Voting Rights

 

Holders of shares of Class A Ordinary Shares and Class B Ordinary Shares have the right to receive notice of shareholders’ meetings and to attend, speak and vote at such meetings, and shall, at all times, vote together as a single class on all matters submitted to a vote for shareholders’ consent. Each Class A Ordinary Share is entitled to one (1) vote, and each Class B Ordinary Share is entitled to thirty (30) votes on all matters subject to the vote at general meetings of the Company. A resolution put to the vote of the meeting shall be decided on a poll. Votes may be given either personally or by proxy. Holders of shares of Class C Ordinary Shares have no right to vote.

 

60

 

 

General Meetings

 

A quorum for a shareholders’ meeting consists of one or more shareholders present in person or by proxy holding shares that represent not less than 50 per cent of the votes of the shares entitled to vote at such general meeting. As a British Virgin Islands company, we are not obligated by the BVI Business Companies Act, as amended, to call shareholders’ annual general meetings; accordingly, we may, but shall not be obliged to, in each year hold a general meeting as an annual general meeting. Any annual general meeting held shall be held at such time and place as may be determined by our board of directors. All general meetings other than annual general meetings shall be called extraordinary general meetings. The directors may convene general meetings whenever they think fit. General meetings shall also be convened on the written requisition of one or more of the shareholders entitled to attend and vote at our general meetings who (together) hold not less than ten percent of the rights to vote at such general meeting in accordance with the notice provisions in the articles. Advance notice of at least seven clear calendar days is required for the convening of any of our general meetings.

 

Appointment of directors

 

Directors may be appointed by an ordinary resolution of our shareholders or by the directors of the Company.

 

Meetings of directors

 

At any meeting of directors, a quorum will be present if not less than one-half of the total number of directors are present; provided that if there are only two directors, the quorum shall be two. If there is a sole director, that director shall be a quorum. A person who holds office as an alternate director shall be counted in the quorum. A director who also acts as an alternate director shall be counted twice towards the quorum. An action that may be taken by the directors at a meeting may also be taken by a resolution of directors consented to in writing by all of the directors.

 

Transfer of Ordinary Shares

 

Subject to the Memorandum, certificated Shares may be transferred by a written instrument of transfer signed by the transferor and containing the name and address of the transferee, which shall be sent to the Company for registration. A member shall be entitled to transfer uncertificated shares by means of a relevant system and the operator of the relevant system shall act as agent of the Members for the purposes of the transfer of such uncertificated shares.

 

Where shares are listed on a Designated Stock Exchange, Shares may be transferred without the need for a written instrument of transfer if the transfer is carried out in accordance with the laws, rules, procedures and other requirements applicable to shares registered on the Designated Stock Exchange:

 

The transfer of a Share is effective when the name of the transferee is entered on the Register of Members.

 

If the directors of the Company are satisfied that an instrument of transfer relating to Shares has been signed but that the instrument has been lost or destroyed, they may resolve by Resolution of Directors:

 

  (a) to accept such evidence of the transfer of Shares as they consider appropriate; and
     
  (b) that the transferee’s name should be entered in the Register of Member notwithstanding the absence of the instrument of transfer.

 

Subject to the Memorandum, the personal representative of a deceased Member may transfer a Share even though the personal representative is not a Member at the time of the transfer.

 

Liquidation

 

As permitted by BVI law and our Memorandum and Articles of Association, the Company may be voluntarily liquidated by a resolution of members or, if permitted under section 199(2) of the BVI Business Companies Act, by a resolution of directors if we have no liabilities or we are able to pay our debts as they fall due and the value of our assets equals or exceeds our liabilities by resolution of directors and resolution of shareholders. On a liquidation, on winding up or other return of assets of the Company to shareholders (other than on conversion, redemption or purchase of Ordinary Shares), assets available for distribution among the holders of Ordinary Shares shall be distributed among the holders of the Ordinary Shares on a pro rata basis. Each Class A Ordinary Share and Class B Ordinary Share confers upon the Member (unless waived by such Member) he right to an equal share in the distribution to the holders of Ordinary Shares of the surplus assets of the Company on its liquidation.

 

Calls on Shares and Forfeiture of Shares

 

Subject to the terms of allotment, the directors may make calls on the shareholders in respect of any monies unpaid on their shares. A written notice of call specifying the date for payment shall be served on the shareholder who defaults in making payment, naming a further date not earlier than the expiration of 14 days from the date of service of the notice on or before which the payment is to be made. If the requirements of the notice have not been complied with, the directors may forfeit and cancel the shares to which the notice relates.

 

Redemption and Purchase Shares

 

We may purchase, redeem or otherwise acquire and hold our own ordinary shares save that we may not purchase, redeem or otherwise acquire our own ordinary shares without the consent of the shareholders whose ordinary shares are to be purchased, redeemed or otherwise acquired unless we are permitted or required by the BVI Business Companies Act or any other provision in the Memorandum and Articles of Association to purchase, redeem or otherwise acquire the ordinary shares without such consent.

 

Variations of Rights of Shares

 

Whenever our capital is divided into different classes of shares, the rights attached to any class of shares (unless otherwise provided by the terms of issue of the shares of that class or series), may be varied either with the consent in writing of or by a resolution passed at a meeting by, the holders of more than 50 per cent of the issued shares of that class. Unless the terms on which a class of shares was issued state otherwise, the rights conferred upon the holders of the shares of any class issued shall not, unless otherwise expressly provided by the terms of issue of the shares of that class, be deemed to be varied by the creation or issue of further shares ranking pari passu with such existing class of shares.

 

61

 

 

Alteration of Share Capital

 

Subject to the BVI Business Companies Act (as amended), our shareholders may, by special resolution, reduce its share capital in any manner.

 

Inspection of Books and Records

 

Under the BVI Act, holders of our ordinary shares are entitled, upon giving written notice to us, to inspect (i) our memorandum and articles of association, as amended and restated from time to time; (ii) the register of members, (iii) the register of directors and (iv) minutes of meetings and resolutions of members, and to make copies and take extracts from the documents and records. However, our directors can refuse access if they are satisfied that to allow such access would be contrary to our interests. See “Where You Can Find Additional Information.”

 

Differences in Corporate Law

 

Set forth below is a summary of certain significant differences between the provisions of the BVI Business Companies Act (as amended) applicable to us and the comparable laws applicable to companies incorporated in the State of Delaware in the United States.

 

Mergers and Similar Arrangements

 

Under the BVI Business Companies Act, two or more BVI companies may merge or consolidate in accordance with Section 170 of the BVI Business Companies Act. A merger means the merging of two or more constituent companies into one of the constituent companies, and a consolidation means the uniting of two or more constituent companies into a new company. In order to merge or consolidate, the directors of each constituent BVI company must approve a written plan of merger or consolidation which must be authorized by a resolution of shareholders. While a director may vote on the plan of merger or consolidation even if he has a financial interest in the plan, the interested director must disclose the interest to all other directors of the company promptly upon becoming aware of the fact that he is interested in a transaction entered into or to be entered into by the company.

 

A transaction entered into by our Company in respect of which a director is interested (including a merger or consolidation) is voidable by us unless the director’s interest was (a) disclosed to the board prior to the transaction or (b) the transaction or proposed transaction is (i) between the director and the company and (ii) the transaction or proposed transaction is or is to be entered into in the ordinary course of the company’s business and on usual terms and conditions.

 

Notwithstanding the above, a transaction entered into by the company is not voidable if (a) the material facts of the interest of the director in the transaction are known by the shareholders entitled to vote at a meeting of shareholders and the transaction is approved or ratified by a resolution of shareholders; or (b) the company received fair value for the transaction.

 

Shareholders of BVI companies not otherwise entitled to vote on the merger or consolidation may still acquire the right to vote if the plan of merger or consolidation contains any provision which, if proposed as an amendment to the memorandum association or articles of association, would entitle them to vote as a class or series on the proposed amendment. In any event, all shareholders must be given a copy of the plan of merger or consolidation irrespective of whether they are entitled to vote at the meeting to approve the plan of merger or consolidation.

 

The shareholders of the constituent companies are not required to receive shares of the surviving or consolidated company but may receive debt obligations or other securities of the surviving or consolidated company, other assets, or a combination thereof. Further, some or all of the shares of a class or series may be converted into a kind of asset while the other shares of the same class or series may receive a different kind of asset. As such, not all the shares of a class or series must receive the same kind of consideration. After the plan of merger or consolidation has been approved by the directors and authorized by a resolution of the shareholders, articles of merger or consolidation are executed by each company and filed with the Registrar of Corporate Affairs in the BVI. A shareholder may dissent from a mandatory redemption of his shares pursuant to an arrangement (if permitted by the court), a merger (unless the shareholder was a shareholder of the surviving company prior to the merger and continues to hold the same or similar shares after the merger) or a consolidation. A shareholder properly exercising his dissent rights is entitled to a cash payment equal to the fair value of his shares.

 

A shareholder dissenting from a merger or consolidation must object in writing to the merger or consolidation before the vote by the shareholders on the merger or consolidation, unless notice of the meeting was not given to the shareholder. If the merger or consolidation is approved by the shareholders, the company must give notice of this fact to each shareholder who gave written objection within 20 days immediately following the date of the shareholders’ approval. These shareholders then have 20 days from the date of such notice to give to the company their written election in the form specified by the BVI Business Companies Act to dissent from the merger or consolidation, provided that in the case of a merger, the 20 days starts when the plan of merger is delivered to the shareholder. Upon giving notice of his election to dissent, a shareholder ceases to have any shareholder rights except the right to be paid the fair value of his shares. As such, the merger or consolidation may proceed in the ordinary course notwithstanding his dissent. Within seven days of the later of the delivery of the notice of election to dissent and the effective date of the merger or consolidation, the company must make a written offer to each dissenting shareholder to purchase his shares at a specified price per share that the company determines to be the fair value of the shares. The company and the shareholder then have 30 days to agree upon the price. If the company and a shareholder fail to agree on the price within the 30 days, then the company and the shareholder shall, within 20 days immediately following the expiration of the 30-day period, each designate an appraiser and these two appraisers shall designate a third appraiser. These three appraisers shall fix the fair value of the shares as of the close of business on the day prior to the shareholders’ approval of the transaction without taking into account any change in value as a result of the transaction.

 

62

 

 

Shareholders’ Suits

 

In principle, we will normally be the proper plaintiff to sue for a wrong done to us as a company and as a general rule, a derivative action may not be brought by a minority shareholder. However, based on English law authorities, which would in all likelihood be of persuasive authority in the British Virgin Islands, the British Virgin Islands courts can be expected to follow and apply the common law principles (namely the rule in Foss v. Harbottle and the exceptions thereto) so that a non-controlling shareholder may be permitted to commence a class action against or derivative actions in the name of the company to challenge:

 

(a) an act which is illegal or ultra vires with respect to the company and is therefore incapable of ratification by the shareholders;

 

(b) an act which, although not ultra vires, requires authorization by a qualified (or special) majority (that is, more than a simple majority) which has not been obtained; and

 

(c) an act which constitutes a “fraud on the minority” where the wrongdoers are themselves in control of the company.

 

Indemnification of Directors and Executive Officers and Limitation of Liability

 

BVI law does not limit the extent to which a company’s memorandum and articles of association may provide for indemnification of directors, officers and any other person, except to the extent any such provision may be held by the court to be contrary to public policy (e.g. for purporting to provide indemnification against the consequences of committing a crime.). Under our Memorandum and Articles of Association, we shall indemnify against all expenses, including legal fees, and against all judgments, fines and amounts paid in settlement and reasonably incurred in connection with legal, administrative or investigative proceedings for any person who:

 

  ● is or was a party or is threatened to be made a party to any threatened, pending or completed proceedings, whether civil, criminal, administrative or investigative, by reason of the fact that the person is or was our director; or
     
  ● is or was, at our request, serving as a director or officer of, or in any other capacity is or was acting for, another body corporate or a partnership, joint venture, trust or other enterprise.

 

These indemnities only apply if the person acted honestly and in good faith with a view to our best interests and, in the case of criminal proceedings, the person had no reasonable cause to believe that his conduct was unlawful.

 

This standard of conduct is generally the same as permitted under the DGCL for a Delaware corporation.

 

Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors, officers or persons controlling us under the foregoing provisions, we have been advised that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

63

 

 

Directors’ Fiduciary Duties

 

Under Delaware corporate law, a director of a Delaware corporation has a fiduciary duty to the corporation and its shareholders. This duty has two components: the duty of care and the duty of loyalty. The duty of care requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of, and disclose to shareholders, all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he or she reasonably believes to be in the best interests of the corporation. He or she must not use his or her corporate position for personal gain or advantage. This duty prohibits self-dealing by a director and mandates that the best interests of the corporation and its shareholders take precedence over any interest possessed by a director, officer or controlling shareholder and not shared by the shareholders generally. In general, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Should such evidence be presented concerning a transaction by a director, a director must prove the procedural fairness of the transaction, and that the transaction was of fair value to the corporation.

 

As a matter of British Virgin Islands law, the directors owe the company certain statutory and fiduciary duties including, among others, a duty to act honestly, in good faith, for a proper purpose and with a view to what the directors believe to be in the best interests of the company. When exercising powers or performing duties as a director, the director is required to exercise the care, diligence and skill that a reasonable director would exercise in the circumstances taking into account, without limitation, the nature of the company, the nature of the decision and the position of the director and the nature of the responsibilities undertaken. In exercising the powers of a director, the directors ensure neither they nor the company acts in a manner which contravenes the BVI Business Companies Act or our Memorandum and Articles of Association, as amended and restated from time to time. A shareholder has the right to seek damages for breaches of duties owed to us by our directors.

 

Shareholder Proposals

 

Under the Delaware General Corporation Law, a shareholder has the right to put any proposal before the annual meeting of shareholders, provided it complies with the notice provisions in the governing documents. The Delaware General Corporation Law does not provide shareholders an express right to put any proposal before the annual meeting of shareholders, but in keeping with common law, Delaware corporations generally afford shareholders an opportunity to make proposals and nominations provided that they comply with the notice provisions in the certificate of incorporation or bylaws. A special meeting may be called by the board of directors or any other person authorized to do so in the governing documents, but shareholders may be precluded from calling special meetings.

 

The BVI Business Companies Act (as amended) does not provide shareholders any right to bring business before a meeting or requisition a general meeting. However, these rights may be provided in the company’s memorandum and articles of association.

 

Cumulative Voting

 

Under the Delaware General Corporation Law, cumulative voting for elections of directors is not permitted unless the corporation’s certificate of incorporation specifically provides for it. Cumulative voting potentially facilitates the representation of minority shareholders on a board of directors since it permits the minority shareholder to cast all the votes to which the shareholder is entitled on a single director, which increases the shareholder’s voting power with respect to electing such director. There are no prohibitions in relation to cumulative voting under the BVI Business Companies Act (as amended) but our post-offering amended and restated articles of association do not provide for cumulative voting. As a result, our shareholders are not afforded any less protections or rights on this issue than shareholders of a Delaware corporation.

 

Removal of Directors

 

Under the Delaware General Corporation Law, a director of a corporation with a classified board may be removed only for cause with the approval of a majority of the outstanding shares entitled to vote, unless the certificate of incorporation provides otherwise. Removal of directors and filling of board vacancies are governed by the terms of the memorandum and articles of association.

 

64

 

 

Transactions with Interested Shareholders

 

The Delaware General Corporation Law contains a business combination statute applicable to Delaware public corporations whereby, unless the corporation has specifically elected not to be governed by such statute by amendment to its certificate of incorporation or bylaws that is approved by its shareholders, it is prohibited from engaging in certain business combinations with an “interested shareholder” for three years following the date that such person becomes an interested shareholder. An interested shareholder generally is a person or a group who or which owns or owned 15% or more of the target’s outstanding voting stock or who or which is an affiliate or associate of the corporation and owned 15% or more of the corporation’s outstanding voting stock within the past three years. This has the effect of limiting the ability of a potential acquirer to make a two-tiered bid for the target in which all shareholders would not be treated equally. The statute does not apply if, among other things, prior to the date on which such shareholder becomes an interested shareholder, the board of directors approves either the business combination or the transaction which resulted in the person becoming an interested shareholder. This encourages any potential acquirer of a Delaware corporation to negotiate the terms of any acquisition transaction with the target’s board of directors.

 

The BVI Business Companies Act (as amended) has no comparable statute. As a result, we cannot avail ourselves of the types of protections afforded by the Delaware business combination statute. However, although the BVI Business Companies Act (as amended) does not regulate transactions between a company and its significant shareholders, under British Virgin Islands law such transactions must be entered into bona fide in the best interests of the company and for a proper corporate purpose and not with the effect of constituting a fraud on the minority shareholders.

 

Dissolution; Winding Up

 

Under the Delaware General Corporation Law, unless the board of directors approves the proposal to dissolve, dissolution must be approved by shareholders holding 100% of the total voting power of the corporation. Only if the dissolution is initiated by the board of directors may it be approved by a simple majority of the corporation’s outstanding shares. Delaware law allows a Delaware corporation to include in its certificate of incorporation a supermajority voting requirement in connection with dissolutions initiated by the board of directors.

 

Under the BVI Business Companies Act (as amended) and our Articles, the Company may be wound up by a special resolution of our shareholders, or if the winding up is initiated by our board of directors, by either a special resolution of our members or, if the Company is unable to pay its debts as they fall due, by an ordinary resolution of our members. In addition, a company may be wound up by an order of the courts of the British Virgin Islands. The court has authority to order winding up in a number of specified circumstances including where it is, in the opinion of the court, just and equitable to do so.

 

Variation of Rights of Shares

 

Under the Delaware General Corporation Law, a corporation may vary the rights of a class of shares with the approval of a majority of the outstanding shares of such class, unless the certificate of incorporation provides otherwise. Under the BVI Business Companies Act (as amended) and our Articles, if our share capital is divided into more than one class of shares, the rights attaching to any class of share (unless otherwise provided by the terms of issue of the shares of that class) may be varied if one of the following applies: 
(a) the shareholders holding not less than two thirds of the issued shares of that class consent in writing to the variation; or (b) the variation is made with the sanction of a special resolution of the holders of shares of the class present in person or by proxy at a separate general meeting of the holders of shares of that class.

 

Amendment of Governing Documents

 

Under the Delaware General Corporation Law, a corporation’s certificate of incorporation may be amended only if adopted and declared advisable by the board of directors and approved by a majority of the outstanding shares entitled to vote, and the bylaws may be amended with the approval of a majority of the outstanding shares entitled to vote and may, if so provided in the certificate of incorporation, also be amended by the board of directors. Under the BVI Business Companies Act (as amended), our Articles may only be amended by special resolution of our shareholders.

 

65

 

 

10C. Material Contracts

 

For the two years immediately preceding the date of this annual report, we have not entered into any material contracts other than in the ordinary course of business and other than those described below and in Item 6 “Directors, Senior Management and Employees,” Item 7 “Major Shareholders and Related Party Transactions,” or filed (or incorporated by reference) as exhibits to this annual report or otherwise described or referenced in this annual report.

 

Registered Direct Offering in February 2025

 

On February 6, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”), as amended by an amendment to the Securities Purchase Agreement dated as of February 9, 2025 (the “Amendment to Securities Purchase Agreement”) with an institutional investor for the issuance and sale in a registered direct offering of (i) 796,813 Ordinary Shares and (ii) warrants to purchase up to 1,195,220 Ordinary Shares (the “Investor Warrants”), at a combined purchase price of $5.02 per Ordinary Share for aggregate net proceeds of approximately $3.4 million. Rodman & Renshaw LLC acted as exclusive placement agent in connection with the offering and received warrants to purchase up to 55,777 Ordinary Shares (the “Placement Agent Warrants”) as compensation.

 

Warrant Repurchase Transaction in May 2025

 

On May 19, 2025, the Company entered into a warrant repurchase agreement (the “Warrant Repurchase Agreement”) with the investor in the February 2025 Registered Direct Offering in connection with the repurchase of the unexercised 1,195,220 Investor Warrants at $0.75 per Investor Warrant. The closing of the warrant repurchase transaction occurred on May 23, 2025, and upon repurchase, the Investor Warrants were automatically terminated and cancelled in full.

 

On May 28, 2025, pursuant to a side letter agreement dated May 19, 2025 between the Company and Rodman & Renshaw LLC (the “Side Letter Agreement”), the Company issued an aggregate of 100,398 Ordinary Shares to Rodman & Renshaw LLC, consisting of (i) 55,777 Ordinary Shares issued in exchange for the 55,777 Placement Agent Warrants (which were then automatically terminated and canceled), and (ii) 44,621 Ordinary Shares issued as additional compensation for acting as the Company’s agent in the warrant repurchase transaction.

 

Employment Agreement with Chief Financial Officer

 

On June 16, 2025, we entered into an employment agreement with Chun Wai Edwin Tam as Chief Financial Officer. Mr. Tam’s main responsibilities include general duties of the Chief Financial Officer, ensuring effective internal controls, and compliance with all relevant accounting and financial regulations. Mr. Tam may terminate the employment agreement by giving two weeks’ prior written notice and the Company may terminate the employment agreement by giving written notice in accordance with a schedule based on the length of employment.

 

The form of Employment Agreement between the registrant and its officers is attached as Exhibit 10.5 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023 and incorporated herein by reference.

 

At-the-market Offering Program in August 2025

 

On August 15, 2025, the Company entered into an At The Market Offering Agreement, or the ATM Agreement, with Rodman & Renshaw LLC, or Rodman. Pursuant to the ATM Agreement, the Company may issue and sell through or to Rodman, as sales agent and/or principal, up to $75 million of its class A ordinary shares (the “Shares”), par value $0.0001 per share, from time to time during the term of, and on the terms set forth in, the ATM Agreement.

 

The Company filed a prospectus supplement relating to the offer and sale of the Shares pursuant to the ATM Agreement, forms a part of its registration statement on Form F-3 (File No. 333-284232), which was filed with the Securities and Exchange Commission on January 10, 2025, and declared effective on February 5, 2025 (the “Registration Statement”). Subject to the terms and conditions of the ATM Agreement, Rodman may sell Shares by any method permitted by law deemed to be an “at the market offering” as defined in Rule 415(a)(4) of the Securities Act of 1933, as amended (the “Securities Act”). Rodman will use commercially reasonable efforts to sell the Shares from time to time, based upon instructions from the Company (including any price, time or size limits or other customary parameters or conditions the Company may impose). The Company will pay Rodman a sales commission equal to 4.0% of the gross sales proceeds of any Shares sold directly into the market.

 

66

 

 

The Company is not obligated to make any sales of the Shares under the ATM Agreement. The offering of the Shares will terminate upon the earlier of (i) the sale of all Shares subject to the ATM Agreement or (ii) termination of the ATM Agreement in accordance with its terms. The ATM Agreement contains customary representations, warrantees and agreements between the Company and Rodman, including customary indemnification rights, including for liabilities under the Securities Act. The representations, warranties and covenants contained in the ATM Agreement were made only for purposes of such agreement and as of specific dates and were solely for the benefit of the parties to such agreement. As of November 11, 2025, we had received net proceeds of approximately $1,272,284.21 from the sale of 364,164 Class A Ordinary Shares (or 22,761 Class A ordinary shares, par value $0.0016 per share, if retroactively adjusted to reflect the 1-for-16 share consolidation effected on September 23, 2025) in connection with the ATM Offering.

 

Convertible Notes Offering in September 2025

 

On September 19, 2025, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with a certain institutional investor (the “Buyer”), pursuant to which and subject to certain conditions precedent contained therein, the Company may sell to the Buyer from time to time an aggregate of up to $100 million in newly issued senior secured convertible notes of the Company (the “Notes”) in two series: (i) Series A Senior Secured Convertible notes, in an aggregate original principal amount up to $70 million (the “Series A Notes”), to be issued and sold pursuant to the Company’s effective Shelf Registration Statement on Form F-3 (File No. 333-284232); and (ii) Series B Senior Secured Convertible Notes, in an aggregate original principal amount up to $30 million (the “Series B Notes” and together with the Series A Notes, the “Notes”), to be issued and sold in reliance upon the exemption from securities registration afforded by Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder (the “Facility”). In furtherance of the Facility, the Company and the Buyer also entered into a Registration Rights Agreement or RRA. Pursuant to the RRA, the Company agreed to register for resale the Ordinary Shares that are issuable upon conversion of the Series B Notes. If the registration statement covering the resale of the Series B Conversion Shares is not filed or declared effective by certain dates as set forth in the RRA, the Company will be required to pay the Buyer certain amounts as liquidated damages.

 

On September 23, 2025, we issued and sold to the Buyer a Series A Note in the aggregate original principal amount of $11 million, which will be due on September 23, 2027, for an aggregate purchase price of $10,780,000 (the Initial Closing”). Subsequent to the Initial Closing, we completed the second closing pursuant to the Purchase Agreement, in which we issued an additional Series A Note in the original principal amount of $4.0 million to the Buyer.

 

The Company agreed, subject to certain exceptions contained in the Purchase Agreement, to use (i) at least $10 million of the net proceeds from the Initial Closing to purchase certain cryptocurrency with the remainder to be used for working capital and general corporate purposes, (ii) the net proceeds from the Second Closing for working capital and general corporate purposes, and (iii) at least 70% of the net proceeds from any additional closing to purchase certain cryptocurrency with the remainder to be used for working capital and general corporate purposes.

 

The Initial Note is, and all other Notes will be and has been, immediately convertible into our Class A ordinary shares (such shares, the “Conversion Shares”), par value $0.0016 per share (the “Ordinary Shares”), at the option of the Buyer. The number of Conversion Shares issuable upon conversion of a Note shall be determined by dividing (x) the Conversion Amount by the lower of: (y) the Conversion Price and (z) the Market Price (as such terms are defined in the Notes). At the option of the holder, at any time on or after the issuance date, the holder may convert) (an “Alternate Optional Conversion”, and the date of such Alternate Optional Conversion, an “Alternate Optional Conversion Date”) all, or any part, of the Notes into Ordinary Shares (such portion of the Conversion Amount subject to such Alternate Optional Conversion, the “Alternate Optional Conversion Amount”) at the Alternate Conversion Price, as such terms are defined in the Notes.

 

67

 

 

Interest is payable monthly under the Notes at a rate of 6.0% per annum. The interest shall be computed on the basis of a 360-day year and shall be payable in arrears on the first calendar day of each calendar month (each, an “Interest Date”) with the first Interest Date being November 1, 2025. Interest will be payable on each Interest Date, in Ordinary Shares (the “Interest Shares”), so long as there has been no Equity Conditions Failure (as defined in the Notes) provided however, that the Company may, at its option following notice to the Buyer, pay Interest on any Interest Date in cash (the “Cash Interest”) or in a combination of Cash Interest and Interest Shares. The Initial Note contains, and each additional Note will contain, customary Events of Default (as defined in the Notes) and the Interest Rate will increase to an annual rate of 13% upon the occurrence of an Event of Default. The Initial Note ranks, and all other Notes will rank, senior to all outstanding and future indebtedness of the Company and its subsidiaries (subject to certain exceptions contained in the Notes) and will be secured by a first priority perfected security interest in all of the existing and future assets of the Company and its direct and indirect subsidiaries, including all of the capital stock of each of the domestic subsidiaries and the cryptocurrency purchased with the net proceeds of the Notes, as evidenced by a security agreement (“Security Agreement”) also entered into between the parties on September 19, 2025. The Initial Note will be due on September 23, 2027 and any other Notes issued will be due on the two-year anniversary of the date of issuance unless earlier converted or repaid.

 

In connection with the financing, the Company engaged Rodman & Renshaw LLC or the Placement Agent to act as the sole placement agent. At each closing, the Company has agreed to (i) pay the Placement Agent a cash fee equal to 4.0% of the cash proceeds received by the Company from such closing, after deducting solely the proceeds allocated to acquire cryptocurrency pursuant to Section 4(d) the Purchase Agreement, (ii) issue to the Placement Agent Ordinary Shares (the “Placement Agent Shares”), with the market value (based on the closing price prior to the date of the issuance of such Ordinary Shares) equal to 2.0% of the cash proceeds received by the Company from a Closing allocated to acquire cryptocurrency pursuant to Section 4(d) of the Purchase Agreement, (iii) reimburse the Placement Agent for fees and expenses of legal counsel and other out-of-pocket expenses in the amount of $45,000 and (iv) pay the Placement Agent’s closing costs, which shall also include the reimbursement of the out-of-pocket costs of the escrow agent or clearing agent, as applicable, which closing costs shall not exceed $15,950.

 

Convertible Notes Offering in November 2025

 

On November 6, 2025, the Company entered into that certain Securities Purchase Agreement (the “Purchase Agreement”) with a certain institutional investor (the “Buyer”), pursuant to which and subject to certain conditions precedent contained therein, the Company may sell to the Buyer $50 million in newly issued senior secured convertible notes of the Company (the “Series C Note”), to be issued and sold pursuant to the Company’s effective Registration Statement on Form F-3 (File No. 333-284232) (the “Shelf Registration Statement”). Interest will be payable monthly under the Series C Note at a rate of 6.0% per annum. The interest shall be computed on the basis of a 360-day year and shall be payable in arrears on the first calendar day of each calendar month (each, an “Interest Date”). Interest will be payable on each Interest Date, in Class A ordinary shares (“Ordinary Shares”) of the Company (the “Interest Shares”), so long as there has been no Equity Conditions Failure (as defined in the Note) provided however, that the Company may, at its option following notice to the Buyer, pay Interest on any Interest Date in cash (the “Cash Interest”) or in a combination of Cash Interest and Interest Shares.

 

The Series C Note is governed by a base indenture, dated as of November 6, 2025 (the “Base Indenture”), between the Company and U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), as amended by the First Supplemental Indenture, dated as of November 6, 2025 (“Supplemental Indenture” and, together with the Base Indenture, the ‘Indenture”). The Indenture has been qualified as an indenture under the Trust Indenture Act of 1939, as amended (the “Trust Indenture Act”). The terms of the Indenture are those provided in the Base Indenture and the Supplemental Indenture and those made part of the Indenture by the Trust Indenture Act. The Series C Note and Indenture contain customary Events of Default (as defined therein) and the Interest Rate will increase to an annual rate of 13% upon the occurrence of an Event of Default. The Series C Note will be due on the Maturity Date (as defined in the Series C Note) unless earlier converted or repaid.

 

In connection with the Purchase Agreement, the Company and each of its direct and indirect Australian subsidiaries entered into a security and pledge agreement (“Security Agreement”) in favor of the Buyer, as collateral agent. The Company’s obligations under the Series C Note will be secured by a first priority lien on substantially all the Company’s tangible and intangible assets (including crypto collateral), subject to the terms of an intercreditor agreement and excepting certain assets the holder has agreed to exclude from the collateral, subject to certain limitations (the “Collateral”). The Series C Notes rank pari passu with the Company’s existing and future Series A Notes (and any Series B Notes hereafter issued) subject to the terms of the intercreditor agreement, which provides, among other things, that: (a) the holders of the Series A Notes shall have a first-priority lien (superior to the lien of the holder of the Series C Note) with respect to certain assets purchased using the net proceeds of the purchase price received for the Series A Notes and subject to the control of the collateral agent for the holders of the Series A Notes; all proceeds of such Collateral shall be applied to the repayment in full of the obligations evidenced by the Series A Notes prior to the application of such proceeds to the repayment of the obligations evidenced by the Series C Note; (b) the holder of the Series C Note shall have a first-priority lien (superior to the lien of the holders of the Series A Notes) with respect to certain assets purchased using the net proceeds of the purchase price received for the Series C Note and subject to the control of the collateral agent for the holders of the Series C Note; all proceeds of such Collateral shall be applied to the repayment in full of the obligations evidenced by the Series C Note prior to the application of such proceeds to the repayment of the obligations evidenced by the Series A Notes; and (c) the holders of the Series A Notes and the holders of the Series C Note shall have a pari passu first-priority lien on all other Collateral not covered by the foregoing clauses (a) and (b) and the related proceeds of such Collateral shall be applied to the obligations evidenced by the Series A Notes and the Series C Note on a pro-rata basis.

 

68

 

 

The offer and sale to the Buyer of the Note, as well as the Ordinary Shares issuable upon conversion of or in payment of interest on the Series C Note, was made and will be pursuant to the Shelf Registration Statement, which was declared effective by the United States Securities and Exchange Commission (the “SEC”) on February 5, 2025. A prospectus supplement relating to the Series A Notes and related Ordinary Shares has been filed with the SEC.

 

Material Definitive Agreement in March 2026

 

On March 13, 2026, we entered into, and simultaneously consummated the initial closing transactions contemplated by, a Securities Purchase Agreement (the “Purchase Agreement”) with a certain institutional investor (the “Buyer”), pursuant to which we agreed to sell, in one or more closings, up to an aggregate original principal amount of $2,000,000 (collectively, the “Series D Notes”), in a private placement pursuant to Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder (the “Private Placement”). Pursuant to the Purchase Agreement, we sold to the Buyer at the initial closing an aggregate of $250,000 of Series D Notes (the “Initial Series D Note”) and we may sell to the Buyer, subject to certain conditions contained in the Purchase Agreement, up to an additional $1,750,000 of Series D Notes (the “Additional Notes”) as to be mutually agreed between us and the Buyer. At any time after the issuance, the Buyer may convert the Initial Series D Note into Class A ordinary shares of the Company (“Ordinary Shares”) at an initial conversion price of $3.00 per share, subject to adjustment as set forth in the Initial Series D Notes (the “Conversion Price”). Interest will be payable monthly under the Series D Notes at a rate of 6.0% per annum. The interest shall be computed on the basis of a 360-day year and shall be payable in arrears on the first calendar day of each calendar month (each, an “Interest Date”). Interest will be payable on each Interest Date in Ordinary Shares (the “Interest Shares”) in an amount equal to the interest payable on such Interest Date divided by the Conversion Price then in effect, so long as there has been no Equity Conditions Failure (as defined in the Notes); provided however, that we may, at our option following notice to the Buyer, pay Interest on any Interest Date in cash (the “Cash Interest”) or in a combination of Cash Interest and Interest Shares. The Series D Notes contain customary Events of Default (as defined therein) and the Interest Rate will increase to an annual rate of 13% upon the occurrence of an Event of Default. The Series D Notes will be due on the Maturity Date (as defined in the Series D Notes) unless earlier converted or repaid.

 

Purchase Agreements in March 2026

 

In March, 2026, we entered into a purchase agreement with a leading Australian food and beverage group (“FBG”) for the deployment of the Company’s intelligent culinary robotics systems, including its recently announced personal robotic chef - 2Fculinary AI, and the purchase order from this FBG. The AU$4.2 million agreement is with a well-established hospitality group operating multiple high-end restaurants and food service locations, including venues at major Australian airports. The purchase order covers a minimum of 50 Smart Digital Intelligence All-in-One Kitchen Robots, including the Company’s Bon Vivant 3.0 and Max models. This is the Company’s first commercial agreement with a restaurant group since launching its cooking robotics platform in December 2025 and rebranding as GMEX Robotics.

 

Exchange Agreements in May 2026

 

On May 27, 2026, we entered into an Exchange Agreement (the “Exchange Agreement”) with an institutional investor who is the holder of its Series C Senior Secured Convertible Note issued on November 7, 2025 (the “Notes”) pursuant to a Securities Purchase Agreement, dated as of November 6, 2025, between the Company and the Holder (the “SPA”). The Exchange Agreement provides, among other things, for the Holder to exchange (the “Exchange”) the remaining balance of the Notes for a new series of senior secured convertible notes of the Company (the “Series D Notes”). The terms of the Series D Notes were substantially similar to the Series C Notes subject to certain changes in the pricing contained in the Series C Notes. As provided for in the Series D Note, the Company may from time to time voluntarily adjust the conversion price of the Series D Note to optimize cash flows and the capital structure.

 

Private Placement of Class A Ordinary Shares and Warrants in June 2026

 

On June 8, 2026, GMEX Robotics Corporation, a British Virgin Islands company (the “Company”), entered into a Securities Purchase Agreement (the “Purchase Agreement”) with certain accredited investors named therein (the “Purchasers”), pursuant to which the Company agreed to issue and sell to the Purchasers, in a private placement, an aggregate of 1,870,558 Class A ordinary shares, par value $0.0896 per share, of the Company (the “Shares”), and private warrants to purchase an aggregate of 3,741,116 Class A ordinary shares of the Company (the “Warrants” and, together with the Shares and the shares issuable upon exercise of the Warrants, the “Securities”), for an aggregate purchase price of $2,000,000, before deducting placement agent fees and other offering expenses payable by the Company.

 

69

 

 

The purchase price for the Shares sold in the offering was $1.0692 per ordinary share, which represents a 20% premium to the closing price of the Company’s Class A ordinary shares on June 08, 2026.

 

Share Purchase Agreement in July 2026

 

On July 28, 2026, we entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with Alpha Meta AI Pte. Ltd., a Singapore company (“Issuer”), and MetaGen AI Limited and principal shareholder of Issuer (“MetaGen”). Issuer conducts its MediaMeta business through mediameta.ai and related business units (“MediaMeta”), which are focused on social-intelligence artificial intelligence, human-behavioral modeling and social world models. Pursuant to the Share Purchase Agreement, and subject to the satisfaction or waiver of the conditions set forth therein, Issuer agreed to issue to the Company equity interests representing 30% of Issuer’s issued and outstanding equity interests on a fully diluted, after-issued basis (the “Initial Acquisition”).

 

The Share Purchase Agreement grants the Company an irrevocable option, exercisable at any time during the 24-month period following the closing of the Initial Acquisition, to acquire additional equity interests in Issuer that, if exercised in full, would permit the Company to obtain a controlling equity interest in Issuer. The purchase price for any additional interests will be based on Issuer’s adjusted equity valuation and generally will be payable in the same 60% cash and 40% share proportion as the initial purchase price, unless the parties otherwise agree. The option is subject to the performance conditions, required approvals, post-closing due diligence and other requirements set forth in the Share Purchase Agreement.

 

Pursuant to the Share Purchase Agreement, the Company and Issuer will enter into an Exclusive Technology License Agreement pursuant to which Issuer will grant the Company and its present and future subsidiaries a perpetual, worldwide, exclusive, transferable, sublicensable, fully paid-up and royalty-free license to access, use, modify, develop, integrate, distribute, commercialize and otherwise exploit specified intellectual property, software, artificial intelligence systems, models, datasets, robotics-related data and other technology used in or relating to MediaMeta’s business, including specified technology developed, modified, enhanced or improved after the effective date. Issuer will retain ownership of the licensed technology, subject to the Company’s licensed rights.

 

10D. Exchange Controls

 

British Virgin Islands Exchange Controls

 

There are no government or other foreign exchange controls in the British Virgin Islands.

 

10E. Taxation

 

The following is a general summary of certain material U.S. federal income tax and British Virgin Islands tax considerations. The discussion is not intended to be, nor should it be construed as, legal or tax advice to any particular shareholder or prospective shareholder. The discussion is based on laws and relevant interpretations thereof in effect as of the date hereof, all of which are subject to change or different interpretations, possibly with retroactive effect.

 

Material U.S. Federal Income Tax Consequences Applicable to U.S. Holders of Our Ordinary Shares

 

The brief description below of the U.S. federal income tax consequences to “U.S. Holders” will apply to you if you are a beneficial owner of Ordinary Shares and you are, for U.S. federal income tax purposes:

 

  ● an individual who is a citizen or resident of the United States;

 

  ● a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) organized under the laws of the United States, any state thereof or the District of Columbia;

 

  ● an estate whose income is subject to U.S. federal income taxation regardless of its source; or

 

  ● a trust that (1) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons for all substantial decisions or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.

 

If a partnership (or other entity treated as a partnership for United States federal income tax purposes) is a beneficial owner of our Ordinary Shares, the tax treatment of a partner in the partnership will depend upon the status of the partner and the activities of the partnership. Partnerships and partners of a partnership holding our Ordinary Shares are urged to consult their tax advisors regarding an investment in our Ordinary Shares.

 

70

 

 

WE URGE POTENTIAL PURCHASERS OF OUR ORDINARY SHARES TO CONSULT THEIR OWN TAX ADVISORS CONCERNING THE U.S. FEDERAL, STATE, LOCAL AND NON-U.S. TAX CONSEQUENCES OF PURCHASING, OWNING AND DISPOSING OF OUR ORDINARY SHARES.

 

The following does not address the tax consequences to any particular investor or to persons in special tax situations such as:

 

  ● banks;

 

  ● financial institutions;

 

  ● insurance companies;

 

  ● regulated investment companies;

 

  ● real estate investment trusts;

 

  ● broker-dealers;

 

  ● traders that elect to mark-to-market;

 

  ● U.S. expatriates;

 

  ● tax-exempt entities;

 

  ● persons liable for alternative minimum tax;

 

  ● persons holding our Ordinary Shares as part of a straddle, hedging, conversion or integrated transaction;

 

  ● persons that actually or constructively own 10% or more of our voting shares (including by reason of owning our Ordinary Shares);

 

  ● persons who acquired our Ordinary Shares pursuant to the exercise of any employee share option or otherwise as compensation;

 

  ● persons holding our Ordinary Shares through partnerships or other pass-through entities;

 

  ● governments or agencies or instrumentalities thereof;

 

  ● beneficiaries of a trust holding our Ordinary Shares; or

 

  ● persons holding our Ordinary Shares through a trust.

 

The discussion set forth below is addressed only to U.S. Holders of Ordinary Shares who hold such Ordinary Shares as capital assets (generally, property held for investment) and that have the U.S. dollar as their functional currency. The summary below does not discuss certain U.S. federal tax consequences that may be relevant to a particular U.S. Holder’s particular circumstances, such as consequences relating to the Medicare contribution tax on net investment income. Shareholders and prospective shareholders are urged to consult their own tax advisors about the application of the U.S. federal tax rules to their particular circumstances as well as the state, local, foreign and other tax consequences to them of the purchase, ownership and disposition of our Ordinary Shares.

 

Taxation of Dividends and Other Distributions on our Ordinary Shares

 

Subject to the passive foreign investment company rules discussed below, the gross amount of distributions made by us with respect to the Ordinary Shares (including the amount of any taxes withheld therefrom) will generally be includable in your gross income as dividend income on the date of receipt by you, but only to the extent that the distribution is paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). With respect to corporate U.S. Holders, the dividends will not be eligible for the dividends-received deduction allowed to corporations in respect of dividends received from other U.S. corporations.

 

71

 

 

With respect to non-corporate U.S. Holders, including individual U.S. Holders, dividends may be taxed at the lower capital gains rate applicable to qualified dividend income, provided that (1) the Ordinary Shares are readily tradable on an established securities market in the United States, or we are eligible for the benefits of an approved qualifying income tax treaty with the United States that includes an exchange of information program, (2) we are not a PFIC for either our taxable year in which the dividend is paid or the preceding taxable year, and (3) certain holding period requirements are met. Because there is no income tax treaty between the United States and the British Virgin Islands, clause (1) above can be satisfied only if the Ordinary Shares are readily tradable on an established securities market in the United States. Under U.S. Internal Revenue Service authority, Ordinary Shares are considered for purpose of clause (1) above to be readily tradable on an established securities market in the United States if they are listed on Nasdaq, as our Ordinary Shares are. Shareholders and prospective shareholders are urged to consult their tax advisors regarding the availability of the lower rate for dividends paid with respect to our Ordinary Shares, including the effects of any change in law after the date of this annual statement.

 

Dividends will constitute foreign source income for foreign tax credit limitation purposes. If the dividends are taxed as qualified dividend income (as discussed above), the amount of the dividend considered for purposes of calculating the foreign tax credit limitation will be limited to the gross amount of the dividend, multiplied by the reduced rate and divided by the highest rate of tax normally applicable to dividends. The limitation on foreign taxes eligible for credit is calculated separately with respect to specific classes of income. For this purpose, dividends distributed by us with respect to our Ordinary Shares will constitute “passive category income” but could, in the case of certain U.S. Holders, constitute “general category income.”

 

To the extent that the amount of the distribution exceeds our current and accumulated earnings and profits (as determined under U.S. federal income tax principles), it will be treated first as a tax-free return of a shareholder’s tax basis in their Ordinary Shares, and to the extent the amount of the distribution exceeds their tax basis, the excess will be taxed as capital gain. We do not intend to calculate our earnings and profits under U.S. federal income tax principles. Therefore, a U.S. Holder should expect that a distribution will be treated as a dividend even if that distribution would otherwise be treated as a non-taxable return of capital or as capital gain under the rules described above.

 

Taxation of Dispositions of Ordinary Shares

 

Subject to the passive foreign investment company rules discussed below, shareholders will recognize taxable gain or loss on any sale, exchange or other taxable disposition of a share equal to the difference between the amount realized (in U.S. dollars) for the share and their tax basis (in U.S. dollars) in the Ordinary Shares. The gain or loss will be capital gain or loss. If a shareholder is a non-corporate U.S. Holder, including an individual U.S. Holder, who has held the Ordinary Shares for more than one year, they will be eligible for reduced tax rates. The deductibility of capital losses is subject to limitations. Any such gain or loss that they recognize will generally be treated as United States source income or loss for foreign tax credit limitation purposes which will generally limit the availability of foreign tax credits.

 

Certain Reporting Requirements

 

Certain U.S. Holders are required to file information returns with the IRS, including IRS Form 926, Return by a U.S. Transferor of Property to a Foreign Corporation, reporting transfers of cash (in excess of $100,000) or other property to our company and information relating to the U.S. Holder and our company. Substantial penalties may be imposed upon a U.S. Holder that fails to comply.

 

Certain individual U.S. Holders (and, under applicable Treasury Regulations, certain entities) may be required to report to the IRS (on Form 8938) information with respect to their investments in our Ordinary Shares not held through an account with a U.S. financial institution. U.S. Holders who fail to report required information could become subject to substantial penalties.

 

U.S. Holders are encouraged to consult with their own tax advisors regarding foreign financial asset reporting requirements with respect to their investment in our Ordinary Shares.

 

Backup Withholding Tax and Information Reporting Requirements

 

Under certain circumstances, U.S. backup withholding tax and/or information reporting may apply to U.S. Holders with respect to dividend payments made on or the payment of proceeds from the sale, exchange or other disposition of the Ordinary Shares, unless an applicable exemption is satisfied. U.S. Holders that are corporations generally are excluded from these information reporting and backup withholding tax rules. Backup withholding is not an additional tax. Any amounts withheld under the backup withholding tax rules will be allowed as a credit against a U.S. Holder’s U.S. federal income tax liability, if any, or will be refunded, if such U.S. Holder timely furnishes required information to the IRS.

 

72

 

 

Passive Foreign Investment Company

 

Special U.S. federal income tax rules apply to a U.S. Holder that holds stock in a foreign corporation classified as a PFIC for U.S. federal income tax purposes. In general, we would be treated as a PFIC with respect to a U.S. Holder if, for any taxable year in which such U.S. Holder held our Ordinary Shares, either:

 

(i) at least 75% of our gross income for such taxable year consisted of passive income (e.g., dividends, interest, capital gains and rents derived other than in the active conduct of a rental business), (the “income test”); or

 

(ii) at least 50% of the average value of our assets during such taxable year produced, or were held for the production of, passive income (the “assets” test”).

 

For this purpose, we will be treated as owning our proportionate share of the assets and earning our proportionate share of the income of any other corporation in which we own, directly or indirectly, 25% (by value) of the stock.

 

Based on the market price of our ordinary shares and the composition of our income and assets, including goodwill, although not clear, we do not expect to be treated as a PFIC for U.S. federal income tax purposes for the current taxable year or in the foreseeable future. This is, however, a factual determination made on an annual basis and is subject to change. If we were to be classified as a PFIC in any taxable year, (i) U.S. Holders would generally be required to treat any gain on sales of our shares held by them as ordinary income and to pay an interest charge on the value of the deferral of their United States federal income tax attributable to such gain; and (ii) distributions paid by us to our U.S. Holders could also be subject to an interest charge. In addition, we would not provide information to our U.S. Holders that would enable them to make a “qualified electing fund” election under which, generally, in lieu of the foregoing treatment, our earnings would be currently included in their United States federal taxable income.

 

Shareholders and prospective shareholders are urged to consult their tax advisors regarding the application of the PFIC rules to their investment in our Ordinary Shares and the elections discussed above.

 

British Virgin Islands Taxation

 

The Company and all distributions, interest and other amounts paid by the company in respect of the shares of the Company to persons who are not resident in the BVI are exempt from all provisions of the Income Tax Ordinance in the BVI.

 

No estate, inheritance, succession or gift tax is payable by persons who are not persons resident in the BVI with respect to any shares, debt obligation or other securities of ours. All instruments relating to transactions in respect of the shares, debt obligations or other securities of the Company and all instruments relating to other transactions relating to the business of the Company are exempt from payment of stamp duty in the BVI provided that they do not relate to real estate in the BVI. There are currently no withholding taxes or exchange control regulations in the BVI applicable to us.

 

THE ABOVE SUMMARY IS NOT INTENDED TO CONSTITUTE A COMPLETE ANALYSIS OF ALL TAX CONSIDERATIONS APPLICABLE TO PROSPECTIVE PURCHASERS WITH RESPECT TO THE ACQUISITION, OWNERSHIP, AND DISPOSITION OF ORDINARY SHARES. PROSPECTIVE PURCHASERS SHOULD CONSULT THEIR OWN TAX ADVISORS AS TO THE TAX CONSIDERATIONS APPLICABLE TO THEM IN THEIR OWN PARTICULAR CIRCUMSTANCES.

 

73

 

 

10F. Dividends and Paying Agents

 

Not applicable.

 

10G. Statement by Experts

 

Not applicable.

 

10H. Documents on Display

 

We have filed this annual report on Form 20-F with the SEC under the Exchange Act. Statements made in this report as to the contents of any document referred to are not necessarily complete. With respect to each such document filed as an exhibit to this report, reference is made to the exhibit for a more complete description of the matter involved, and each such statement shall be deemed qualified in its entirety by such reference.

 

We are subject to the informational requirements of the Exchange Act as a foreign private issuer and file reports and other information with the SEC. Reports and other information filed by us with the SEC including this report, may be inspected and copied at the public reference room of the SEC at 100 F Street, N.E., Washington D.C. 20549. You can also obtain copies of this report by mail from the Public Reference Section of the SEC, 100 F. Street, N.E., Washington D.C. 20549, at prescribed rates. Additionally, copies of this material may be obtained from the SEC’s Internet site at http://www.sec.gov. The SEC’s telephone number is 1-800-SEC-0330. In accordance with NASDAQ Stock Market Rule 5250(d), we will also post this annual report on Form 20-F on our website at https://investors.gmexrobotics.com/.

 

10I. Subsidiary Information

 

Please see Item 4.A “Information on the Company – History and Development of the Company” above.

 

10J. Annual Report to Security Holders

 

Not applicable.

 

Item 11. Quantitative and Qualitative Disclosures About Market Risk.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

 

Foreign Exchange Risk

 

The inventories purchased by the Company are mainly denominated in US dollars, whereas the revenue and other operating costs are mainly denominated in Australian dollars. The fluctuation in Foreign Exchange rate could have a significant effect on the operating performances of the Company.

 

Interest Rate Risk

 

Should the interest rate increase, it might have negative impacts on the operations of the Company in two ways. Firstly, it might increase the interest expenses attributed to our interest-bearing liabilities. Secondly, it might reduce the disposable income of our target customers, and it would indirectly affect our sales.

 

Inflation

 

Similar to the impact of interest rate, inflation might reduce the disposable income of our target customers, and it might indirectly affect our sales and profits.

 

74

 

 

Item 12. Description of Securities Other than Equity Securities.

 

12A. Debt Securities

 

Not applicable.

 

12B. Warrants and Rights

 

Not applicable.

 

12C. Other Securities

 

Not applicable.

 

12D. American Depositary Shares

 

Not applicable.

PART II

 

Item 13. Defaults, Dividend Arrearages and Delinquencies.

 

None.

 

Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds.

 

See “Item 10. Additional Information-B. Memorandum and Articles of Association” for a description of the rights of securities holders.

 

Item 15. Controls and Procedures.

 

(a) Disclosure controls and procedures

 

Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act. Controls and other procedures that are designed to provide reasonable assurance that the information that we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective as of June 30, 2026 and as of the date that the evaluation of the effectiveness of our disclosure controls and procedures was completed, because of the material weakness in our internal control over financial reporting described below.

 

75

 

 

(b) Management’s annual report on internal control over financial reporting

 

The management of the Company is responsible for establishing, maintaining, and assessing the effectiveness of internal control over financial reporting, as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management, under the supervision of our chief executive officer and chief financial officer, is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with US GAAP. Internal control over financial reporting includes policies and procedures that:

 

  ● pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
  ● provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with US GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
  ● provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with existing policies or procedures may deteriorate.

 

Under the supervision of our chief executive officer and chief financial officer, our management conducted an assessment of our internal control over financial reporting as of June 30, 2026, based on the framework and criteria established in Internal Control — Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. In connection with management’s assessment of our internal control over financial reporting described above, management has identified a material weakness in our internal control over financial reporting as of June 30, 2026 and 2025 as a result of the accounting and disclosure requirements surrounding the warrants issued during the fiscal year. As a result of the above material weakness, we concluded that our internal control over financial reporting was ineffective as of June 30, 2026 In an effort to remediate the identified material weaknesses in our internal control over financial reporting and enhance our internal controls, our management is currently in the process of implementing additional training programs on financial derivatives accounting and disclosure matters for our finance staff.  

 

However, we cannot assure you that we will remediate our material weakness in a timely manner, or at all. See “Item 3. Key Information—D. Risk Factors—Risks Relating to Our Ordinary Shares—If we fail to establish and maintain an effective system of internal control over financial reporting, our ability to accurately and timely report our financial results or prevent fraud may be adversely affected, and investor confidence and the market price of our Ordinary Shares may be adversely impacted.”

 

Management believes that our consolidated financial statements included in this annual report on Form 20-F have been prepared in accordance with generally accepted accounting principles. Notwithstanding management’s assessment that our internal control over financial reporting was ineffective as of June 30, 2026 due to the material weakness described above, our chief executive officer and chief financial officer have concluded that, based on such officer’s knowledge, the financial statements and other financial information included in this annual report on Form 20-F fairly present in all material respects the financial position, results of operations and cash flows of the Company as of, and for, the periods presented in this report.

 

(c) Attestation report of the registered public accounting firm

 

This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. As an emerging growth company, management’s report is not subject to attestation by our independent registered public accounting firm.

 

(d) Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the year ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

76

 

 

Item 16. [Reserved]

 

Item 16A. Audit Committee Financial Expert.

 

Our board of directors has determined that Mr. Jun Wu, an independent director (under the standards set forth in set forth in Nasdaq Stock Market Rule 5605(a)(2) and Rule 10A-3 under the Exchange Act) and the chairperson of our audit committee, is our audit committee financial expert.

 

Item 16B. Code of Ethics.

 

We have adopted a code of business conduct and ethics that applies to all of our employees, officers and directors, including those officers responsible for financial reporting. The most recent version is available in the Governance sub-section of the Investors section of our website at https://investors.gmexrobotics.com/. The information contained on our website is not incorporated by reference into this annual report. If we make any substantive amendments to the code or grant any waiver from a provision of the code to any executive officer or director, we will promptly disclose the nature of the amendment or waiver on our website, as well as via any other means required by applicable law.

 

Item 16C. Principal Accountant Fees and Services.  

 

The following table sets forth the aggregate fees by categories specified below in connection with certain professional services rendered by our independent registered public accounting firms for the periods indicated. We did not pay any other fees to during the periods indicated below.

 

   Year Ended June 30, 
   2026   2025 
Audit Fees  $155,750   $98,750 
Audit-Related Fees   -    3,000 
Tax Fees   -    - 
All Other Fees   -    - 
TOTAL  $155,750   $101,750 

 

“Audit Fees” consisted of the aggregate fees billed for professional services paid for the audit of our annual financial statements and the reviews of the financial statements included in our SEC Forms as previously filed and for any other services that were normally provided in connection with our statutory and regulatory filings or engagements, which were incremental costs directly associated with our IPO and capitalized as deferred offering costs.

 

“Audit Related Fees” consisted of the aggregate fees billed for professional services rendered for assurance and related services that were reasonably related to the performance of the audit or review of our financial statements and were not otherwise included in Audit Fees, which were incremental costs directly associated with our IPO and capitalized as deferred offering costs.

 

“Tax Fees” consisted of the aggregate fees billed for professional services rendered for tax compliance, tax advice and tax planning. Included in such Tax Fees were fees for preparation of our tax returns and consultancy and advice on other tax planning matters.

 

“All Other Fees” consisted of the aggregate fees billed for products and services provided and not otherwise included in Audit Fees, Audit Related Fees or Tax Fees.

 

Item 16D. Exemptions from the Listing Standards for Audit Committees.

 

Not applicable.

 

Item 16E Purchases of Equity Securities by the Issuer and Affiliated Purchasers.

 

Share Repurchase Program

 

On November 27, 2025, we announced the implementation and the execution of a share repurchase program of up to $3.0 million of our outstanding Class A ordinary shares for an initial period of 24 months upon the date on which it was approve, on the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, in accordance with applicable U.S. federal securities laws, including Rule 10b5-1 and Rule 10b-18 of the Securities Exchange Act of 1934, as amended. As of the June 30, 2026, we repurchased, pursuant to the repurchase program, an aggregate of 24,500 of our ordinary shares at an average price of $0.61 per share.   

 

The following table sets forth information about our purchases of outstanding ordinary shares from November 2025 to June 2026.

 

Periods  Total Number of Ordinary Share Purchased   Average Price Paid per Ordinary Share   Total Number of Ordinary Shares Purchased as Part of Current Program   Approximate Dollar Value of Ordinary Shares That May Yet Be Purchased Under the Program(1) 
November 2025   -    -    -    3,000,000 
December 2025   -    -    -    3,000,000 
January 2026   24,500   $0.61    24,500    2,985,092 
February 2026   -    -    -    2,985,092 
March 2026   -    -    -    2,985,092 
April 2026   -    -    -    2,985,092 
May 2026   -    -    -    2,985,092 
June 2026   -    -    -    2,985,092 
Total   24,500   $0.61    24,500    2,985,092 

 

(1)Under our share purchase programs announced in November 2025, repurchases of our class A ordinary shares have been and will be, made from time to time on the open market at prevailing market prices or in privately negotiated transactions or block trades and/or through other legally permissible means, in accordance with applicable U.S. federal securities laws, including Rule 10b5-1 and Rule 10b-18 of the Securities Exchange Act of 1934, as amended, subject to the restrictions relating to volume, price and timing.

 

The share repurchase program was implemented in a manner consistent with market conditions, the interest of the shareholders, the trading price of the ADSs and in compliance with relevant rules under the Exchange Act.

 

77

 

 

Item 16F. Change in Registrant’s Certifying Accountant.

 

Not applicable.

 

Item 16G. Corporate Governance.

 

As a British Virgin Islands company listed on the Nasdaq Capital Market, we are subject to Nasdaq Stock Market corporate governance listing standards. However, the Nasdaq Stock Market rules permit a foreign private issuer like us to follow the corporate governance practices of its home country. Certain corporate governance practices in the British Virgin Islands, which is our home country, may differ significantly from Nasdaq Stock Market corporate governance listing standards. Shareholders of British Virgin Islands exempted companies like us have no general rights under British Virgin Islands law to inspect corporate records or to obtain copies of register of members of these companies (other than the memorandum and articles of association, special resolutions, and the register of mortgages and charges). Our directors have discretion under our articles of association to determine whether or not, and under what conditions, our corporate records may be inspected by our shareholders, but are not obliged to make them available to our shareholders. This may make it more difficult for a shareholder to obtain the information needed to establish any facts necessary for a shareholder motion or to solicit proxies from other shareholders in connection with a proxy contest.

 

Certain corporate governance practices in the British Virgin Islands, which is our home country, differ significantly from requirements for companies incorporated in other jurisdictions such as the United States. To the extent we choose to follow home country practice with respect to corporate governance matters, our shareholders may be afforded less protection than they otherwise would under rules and regulations applicable to U.S. domestic issuers. We have elected to follow home country practice in British Virgin Islands in lieu of the following Nasdaq Listing Rules:  

 

  (i) Nasdaq Listing Rule 5605 which provides that, independent directors must meet regularly without management or non-independent directors in attendance;
     
  (ii) Nasdaq Listing Rule 5620 which provides that, with certain exceptions, each company listing common stock or voting preferred stock, and their equivalents, shall hold an annual meeting of shareholders no later than one year after the end of the company’s fiscal year-end. The corporate governance practices of the British Virgin Islands do not require annual shareholder meetings, and we are therefore not required to comply with such Nasdaq Listing Rule 5620;

 

  (iii) Nasdaq Listing Rule 5635 which generally provides that shareholder approval is required of U.S. domestic companies listed on Nasdaq prior to issuance (or potential issuance) of securities in connection with (a) the acquisition of the stock or assets of another company; (b) equity-based compensation of officers, directors, employees or consultants; (c) a change of control; and (iv) transactions other than public offerings. Nasdaq Listing Rule 5615(a)(3)(A) permits foreign private issuers to follow their home country practice regarding shareholder approval requirements. The British Virgin Islands does not require shareholder approval prior to any of the foregoing types of issuances. As the corporate governance practices in the British Virgin Islands does not require shareholder approval for any of the foregoing types of transactions, we are not obligated to obtain such approval before entering into transactions involving the potential issuance of securities as described above. Specifically, we have elected to be exempt from the requirements under (X) Nasdaq Listing Rule 5635 to obtain shareholder approval for (Y) the issuance of 20% or more of our outstanding ordinary shares or voting power in a private offering, (Z) the issuance of securities pursuant to a stock option or purchase plan to be established or materially amended or other equity compensation arrangement made or materially amended, (iii) the issuance of securities when the issuance or potential issuance will result in a change of control of our Company, and (iv) certain acquisitions in connection with the acquisition of the stock or assets of another company and (b) Nasdaq Listing Rule 5640, which requires that the voting rights of a listed company cannot be disparately reduced or restricted through any corporate action or issuance; and

 

  (iv) Nasdaq Listing Rule 5640, which requires that the voting rights of existing shareholders of publicly traded common stock registered under Section 12 of the Securities Exchange Act of 1934 may not be disparately reduced or restricted through any corporate action or issuance.

 

Other than those described above, there are no significant differences between our corporate governance practices and those followed by U.S. domestic companies under Nasdaq corporate governance listing standards.

 

Our board of directors has adopted a code of business conduct and ethics, which is applicable to all of our directors, officers and employees. This code is available in the Governance sub-section of the Investors section of our website at https://investors.gmexrobotics.com/.

 

Item 16H. Mine Safety Disclosure.

 

Not applicable.

 

78

 

 

Item 16I. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 

Not applicable.

 

Item 16J. Insider Trading Policies

 

Our board of directors has adopted insider trading policies and procedures governing the purchase, sale, and other dispositions of our securities by directors, senior management, and employees that are reasonably designed to promote compliance with applicable insider trading laws, rules, and regulations, and any listing standards applicable to us. A copy of the policy is attached as Exhibit 11.2 to this annual report.

 

Our board of directors has also adopted a compensation recovery policy required by the Nasdaq Listing Rule 5608, the form of which is attached as Exhibit 97.1 to this annual report.

 

Item 16K. Cybersecurity

 

Risk Management and Strategy

 

We have implemented processes for assessing, identifying and managing material risks from cybersecurity threats and monitoring the prevention, detection, mitigation and remediation of material cybersecurity incident. We have also integrated cybersecurity risk management into our overall risk management system.

 

We have developed a cybersecurity threat defense system to address both internal and external threats. This system encompasses various levels, including network, host and application security and incorporates systematic security capabilities for threat defense, monitoring, analysis, response, deception and countermeasures. We strive to manage cybersecurity risks and protect sensitive information through various means, such as technical safeguards, procedural requirements, a program of monitoring our network, testing of aspects of our security posture, an incident response program, and cybersecurity awareness training for employees. We regularly monitor the performance of our apps, platform, and infrastructure to enable us to respond quickly to potential problems, including potential cybersecurity threats.

 

We do not engage any third parties in connection with the processes for assessing, identifying, and managing material risks from cybersecurity threats. As of the date of this annual report, we have not experienced any material cybersecurity incidents or identified any material cybersecurity threats that have affected or are reasonably likely to materially affect us, our business strategy, results of operations or financial condition.

 

Governance

 

Our board of directors is responsible for overseeing our cybersecurity risk management. Our board of directors shall review, approve and maintain oversight of the disclosure (i) on Form 6-K for material cybersecurity incidents (if any) and (ii) related to cybersecurity matters in the periodic reports (including annual report on Form 20-F) of our Company.

 

At management level, our Chief Executive Officer and Chief Financial Officer are responsible for assessing, identifying and managing material risks from cybersecurity threats to our Company and monitoring the prevention, detection, mitigation and remediation of material cybersecurity incident. Our executive officers shall meet with the board of directors (i) in connection with each current report to furnish information concerning any material cybersecurity incident, report the status of any material cybersecurity incidents or material risks from cybersecurity threats to our Company, if any, and the relevant disclosure issue, and (ii) in connection with each annual report, present the disclosure concerning cybersecurity matters in Form 20-F.

 

If a cybersecurity incident occurs, our executive officers will promptly organize relevant personnel for internal assessment and if it is determined that the incident could potentially be a material cybersecurity event, our executive officers will promptly report the incident and assessment results to our board of directors and external legal counsel, to the extent appropriate. Our executive officers shall prepare disclosure material on the cybersecurity incident for review and approval by the board of directors, and external legal counsel (if necessary), before it is disseminated to the public.

 

79

 

 

PART III

 

Item 17. Financial Statements.

 

We have elected to provide financial statements pursuant to Item 18.

 

Item 18. Financial Statements.

 

Our consolidated financial statements are included at the end of this annual report.

 

Item 19. Exhibits.

 

Exhibit No.   Description
1.1*   The Fifth Amended and Restated Memorandum & Articles of Association.
     
1.2   Certificate of Registration of See Trading Co. Pty Ltd (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form F-1 filed with the SEC on July 26, 2023).
     
1.3   Certificate of Registration of See Trading Co. Pty Ltd (name change to GD Wellness Pty Ltd) (incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form F-1 filed with the SEC on July 26, 2023).
     
1.4   Certificate of Registration of KMAS Capital and Investment Pty Ltd (incorporated by reference to Exhibit 3.4 to the Company’s Registration Statement on Form F-1 filed with the SEC on July 26, 2023).
     
2.1   Share Exchange Agreement, dated as of May 5, 2022, by and among GMEX Robotics Corporation, KMAS Capital and Investment Pty Ltd, and SKMA Capital and Investment Ltd. (incorporated by reference to Exhibit 2.1 to the Company’s Registration Statement on Form F-1 filed with the SEC on July 26, 2023).
     
2.2   Specimen Certificate for Ordinary Shares (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
2.3   Representatives’ Warrants (included in Exhibit 4.1).
     
4.1   Underwriting Agreement dated August 7, 2023 by and between the Company and the Representatives (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 6-K filed with the Securities and Exchange Commission on August 10, 2023).
     
4.2   Unsecured Loan Agreement, dated as of March 10, 2020, by and between GD Wellness Pty Ltd and Ansa Group Limited (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).

 

80

 

 

4.3   Form of Indemnification Agreement between the registrant and its officers and directors (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.4   Form of Director Agreement between the registrant and its directors (incorporated by reference to Exhibit 10.3 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.5   Form of Independent Director Agreement between the registrant and its independent directors (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.6   Form of Employment Agreement between the registrant and its officers (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.7   Lease Agreement (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.8   License Agreement, dated as of November 9, 2021, by and between GD Wellness Pty Ltd and Js & Je Company Limited (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
4.9   Securities Purchase Agreement dated January 15, 2024, by and between the Company and Flying Height Consulting Services Limited (incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 6-K filed with the SEC on January 18, 2024).
     
4.10   Senior Unsecured Convertible Promissory Note dated January 15, 2024, in the principal amount of $3,600,000 issued by the Company to Flying Height Consulting Services Limited (incorporated by reference to Exhibit 4.1 to the Company’s Report on Form 6-K filed with the SEC on January 18, 2024).
     
4.11   Warrant dated January 15, 2024, issued by the Company to Flying Height Consulting Services Limited (incorporated by reference to Exhibit 10.2 to the Company’s Report on Form 6-K filed with the SEC on January 18, 2024).
     
4.12   Securities Purchase Agreement dated February 6, 2025, by and between the Company and Hudson Bay Master Fund Ltd. (incorporated by reference to Exhibit 4.12 to the Company’s annual report on Form 20-F for the fiscal year ended June 30, 2025 filed with the SEC on November 14, 2025)
     
4.13   Amendment to Securities Purchase Agreement dated February 9, 2025, by and between the Company and Hudson Bay Master Fund Ltd. (incorporated by reference to Exhibit 4.13 to the Company’s annual report on Form 20-F for the fiscal year ended June 30, 2025 filed with the SEC on November 14, 2025)
     
4.14   Warrant dated February 10, 2025, issued by the Company to Hudson Bay Master Fund Ltd (incorporated by reference to Exhibit 4.14 to the Company’s annual report on Form 20-F for the fiscal year ended June 30, 2025 filed with the SEC on November 14, 2025)
     
4.15   Warrant Repurchase Agreement dated May 19, 2025, by and between the Company and Hudson Bay Master Fund Ltd (incorporated by reference to Exhibit 4.15 to the Company’s annual report on Form 20-F for the fiscal year ended June 30, 2025 filed with the SEC on November 14, 2025)
     
4.16   At-the-market offering Agreement dated August 15, 2025, by and between the Company and Rodman & Renshaw LLC (incorporated by reference to Exhibit 1.1 to the Company’s Report on Form 6-K filed with the SEC on August 15, 2025)
     
4.17*   Share Incentive Plan 2025 of the Registrant
     
4.18   Form of Securities Purchase Agreement dated September 19, 2025 (incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 6-K filed with the SEC on September 23, 2025)
     
4.19   Form of Series A Senior Secured Convertible Promissory Note (incorporated by reference to Exhibit 10.2 to the Company’s Report on Form 6-K filed with the SEC on September 23, 2025)
     
4.20   Form of Series B Senior Secured Convertible Promissory Note (incorporated by reference to Exhibit 10.3 to the Company’s Report on Form 6-K filed with the SEC on September 23, 2025)
     
4.21   Form of Pledge and Security Agreement dated September 19, 2025 (incorporated by reference to Exhibit 10.4 to the Company’s Report on Form 6-K filed with the SEC on September 23, 2025)
     
4.22   Form of Securities Purchase Agreement dated November 6, 2025 (incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 6-K filed with the SEC on November 6, 2025)
     
4.23   Form of Series C Senior Secured Convertible Note (incorporated by reference to Exhibit 10.2 to the Company’s Report on Form 6-K filed with the SEC on November 6, 2025)
     
4.24   Form of Pledge and Security Agreement dated November 6, 2025 (incorporated by reference to Exhibit 10.3 to the Company’s Report on Form 6-K filed with the SEC on November 6, 2025)
     
4.25   Form of Securities Purchase Agreement dated March 13, 2026 (incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 6-K filed with the SEC on March 13, 2026)
     
4.26   Form of Series D Senior Secured Convertible Note dated March 13, 2026 (incorporated by reference to Exhibit 10.2 to the Company’s Report on Form 6-K filed with the SEC on March 13, 2026)
     
4.27   Form of Pledge and Securities Purchase Agreement dated March 13, 2026 (incorporated by reference to Exhibit 10.3 to the Company’s Report on Form 6-K filed with the SEC on March 13, 2026)

 

81

 

 

4.28   Form of Exchange Agreement (incorporated by reference to Exhibit 3.1 to the Company’s Report on Form 6-K filed with the SEC on May 27, 2026)
     
4.29   Form of Series D Senior Secured Convertible Note (incorporated by reference to Exhibit 99.1 to the Company’s Report on Form 6-K filed with the SEC on May 27, 2026)
     
4.30   Form of Private Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Report on Form 6-K filed with the SEC on June 9, 2026)
     
4.31   Form of Securities Purchase Agreement, dated as of June 8, 2026 (incorporated by reference to Exhibit 10.1 to the Company’s Report on Form 6-K filed with the SEC on June 9, 2026)
     
4.32   Form of Secured Promissory Note (incorporated by reference to Exhibit 10.2 to the Company’s Report on Form 6-K filed with the SEC on June 9, 2026)
     
4.33   Share Purchase Agreement, dated July 28, 2026 (incorporated by reference to Exhibit 2.1 to the Company’s Report on Form 6-K filed with the SEC on July 28, 2026)
     
8.1   List of subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 to the Company’s Registration Statement on Form F-1 (Registration No. 333-267778) filed with the Securities and Exchange Commission on July 26, 2023).
     
11.1*   Amendment to Code of Business Conduct and Ethics of the Registrant
     
11.2*   Amendment to Insider Trading Policy of the Registrant.
     
12.1*   CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
12.2*   CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
13.1*   CEO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
13.2*   CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
15.1*   Consent of Astra Audit & Advisory LLC
     
97.1*   Amendment to Compensation Recovery Policy of the Registrant
     
101.INS*   Inline XBRL Instance Document
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed with this annual report on Form 20-F.

 

82

 

 

SIGNATURES

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

 

  GMEX ROBOTICS CORPORATION
(Registrant)
     
Date: November 2, 2026 By: /s/ Yinying Lu
  Name: Yinying Lu
  Title: Chief Executive Officer
(Principal Executive Officer)

 

83

 

 

GMEX Robotics Corporation

 

CONSOLIDATED FINANCIAL STATEMENTS

 

For the Years Ended

 

June 30, 2026 and 2025

 

 

 

 

GMEX ROBOTICS CORPORATION

 

FOR THE YEARS ENDED JUNE 30, 2026 AND 2025

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Financial Statements  
Report of Independent Registered Public Accounting Firm F-2
Consolidated Balance Sheets at June 30, 2026 and 2025 F-3
Consolidated Statements of Operations and Comprehensive Loss for the years ended June 30, 2026 and 2025 F-4
Consolidated Statements of Stockholders’ Equity for the years ended June 30, 2026 and 2025 F-5
Consolidated Statements of Cash Flows for the years ended June 30, 2026 and 2025 F-6
Notes to Consolidated Financial Statements F-8

 

F-1
 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and

Stockholders of GMEX Robotics Corporation

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of GMEX Robotics Corporation and subsidiaries (the Company) as of June 30, 2026 and 2025, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for each of the years in the two-year period ended June 30, 2026, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2026 and 2025, and the results of its operations and its cash flows for each of the years in the two-year period ended June 30, 2026, in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company’s Ability to Continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company has incurred net losses and negative cash flow from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Our opinion is not modified with respect to that matter.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 
 
We have served as the Company’s auditor since 2024.

PCAOB Firm ID #6920  
Tampa, Florida  
November 2, 2026  

 

3702 W Spruce St #1430 ● Tampa, Florida 33607 ● +1.813.441.9707

 

F-2
 

 

GMEX ROBOTICS CORPORATION

CONSOLIDATED BALANCE SHEETS

 

   June 30,   June 30, 
   2026   2025 
ASSETS          
Current assets          
Cash and cash equivalents  $14,919,028   $2,890,822 
Investment in fund   7,930,000    - 
Accounts receivable, net   447,936    242,079 
Inventory, net   1,395,618    3,042,629 
Note receivable   400,000    2,500,000 
Deposits and prepaids   3,743,519    313,979 
Prepaid offering costs   -    600,000 
Total current assets   28,836,101    9,589,509 
           
Property and equipment, net   309,509    20,122 
Operating right of use asset, net   2,097,823    287,322 
Investment   3,224    - 
Note receivable   2,100,000    - 
Intangible assets – digital assets   36,611,405    - 
Brand names   337,504    337,504 
Goodwill   1,161,052    1,161,052 
Total assets  $71,456,618   $11,395,509 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable and accrued expenses  $2,004,224   $1,326,988 
Deferred revenue   514,310    335,956 
Income tax payable   -    196,587 
Due to related parties   22,139    15,283 
Current portion of operating lease liability   295,719    286,378 
Total current liabilities   2,836,392    2,161,192 
           
Accrued employee benefits, non-current   41,597    32,177 
Convertible notes   38,098,883    - 
Other long term provision   54,157      
Operating lease liability, less current portion   1,848,614    12,182 
Total liabilities   42,879,643    2,205,551 
           
Commitments and contingencies (Note 12)          
           
Stockholders’ equity:          
Class A Common stock, $7.2576   par value; 940,677,978 shares authorized 361,272 and 290 issued and outstanding at June 30, 2026 and 2025, respectively   2,621,959    2,102 
Class B Common stock, $7.2576 par; 266,794,448 shares authorized, 89 and nil issued and outstanding at June 30, 2026 and 2025, respectively   644    - 
Class C Common stock, $7.2576 par; 200,000,000 shares and nil shares authorized at June 30, 2026 and 2025 respectively. No Class C Common stock was issued or outstanding at June 30, 2026 and 2025   -    - 
           
Additional paid-in capital   54,946,796    19,874,591 
Accumulated other comprehensive loss   (1,040,090)   (10,219)
Accumulated deficit   (27,952,334)   (10,676,516)
Total stockholders’ equity   28,576,975    9,189,958 
Total liabilities and stockholders’ equity  $71,456,618   $11,395,509 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3
 

 

GMEX ROBOTICS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

   2026   2025 
   For the years ended 
   June 30, 
   2026   2025 
         
Revenues:          
Merchandise revenue  $5,609,615   $5,200,138 
Total revenues   5,609,615    5,200,138 
           
Cost of goods sold   (5,129,025)   (3,157,996)
           
Gross profit   480,590    2,042,142 
           
Operating expenses:          
Consulting fees   3,214,453    619,108 
General and administrative expenses   2,038,392    1,138,266 
Personnel expenses   1,351,648    1,195,958 
Sales and marketing expenses   546,196    416,596 
Operating lease expense   434,880    303,869 
Licensing fees   1,086    - 
Depreciation expense   25,907    9,467 
Total operating expenses   7,612,562    3,683,264 
           
Loss from operations   (7,131,972)   (1,641,122)
           
Other income (expenses):          
Gain on change in fair value of derivative liability   66,754    2,024,942 
Loss on extinguishment of warrants   -    (285,346)
Financing cost   (800,000)   (600,000)
Unrealized loss on investments in fund   (39,910)   - 
Realized gain on investments   -    50,675 
Unrealized loss on change in fair value of digital assets   (2,819,151)   - 
Realized loss on change in fair value of digital assets   (2,974,088)   - 
Loss on extinguishment of debts   (4,818,933)   - 
Gain on fair value of convertible notes   3,681,139    - 
Loss on issuance of derivative and common stock   (1,510,307)   - 
Staking reward income   94,633    - 
Other income, net   8,753    44 
Interest income   171,909    215,586 
Interest expense   (1,204,645)   (114,006)
Total other (expenses) incomes, net   (10,143,846)   1,291,895 
           
Loss before taxes   (17,275,818)   (349,227)
           
Income tax expense   -    333,497 
           
Net loss   (17,275,818)   (682,724)
Foreign currency translation adjustment   (98,424)   3,518 
Comprehensive loss  $(17,374,242)  $(679,206)
           
Basic and diluted loss per share on net loss  $(1,013.18)  $(2,421.01)
           
Weighted average shares outstanding - basic and diluted   17,051    282 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4
 

 

GMEX ROBOTICS CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE YEARS ENDED JUNE 30, 2026 AND 2025

 

   Shares   Amount   Capital   Income (Loss)   Deficit)   Total 
   Common Stock  

Additional

Paid-in

   Accumulated Other Comprehensive   Retained Earnings
(Accumulated
     
   Shares   Amount   Capital   Income (Loss)   Deficit)   Total 
Balance June 30, 2024   277   $2,012   $19,014,389   $(13,737)  $(9,993,792)  $9,008,872 
                               
Funds raised in Registered Direct Offering   11    80    869,750    -    -    869,830 
                               
Shares   issued for repurchase of warrants   2    10    (9,548)   -    -    (9,538)
                               
Foreign currency translation adjustment   -    -    -    3,518    -    3,518 
                               
Net loss   -    -    -    -    (682,724)   (682,724)
                               
Balance June 30, 2025   290   $2,102   $19,874,591   $(10,219)  $(10,676,516)  $9,189,958 
                               
Share issued for conversion of notes payable   86,207    625,655    27,289,703    (931,447)   -    26,983,911 
                               
Share issued for cash   43,867    318,364    6,099,902    -    -    6,418,266 
                               
Exercise of warrants   230,933    1,676,019    1,392,005    -    -    3,068,024 
                               
Share issued for services   64    463    1,344,200    -    -    1,344,663 
                               
Dividends declared   -    -    (1,038,027)   -    -    (1,038,027)
                               
Repurchase of shares   -    -    (15,578)   -    -    (15,578)
                               
Foreign currency translation adjustment   -    -    -    (98,424)   -    (98,424)
                               
Net loss   -    -    -    -    (17,275,818)   (17,275,818)
                               
Balance June 30, 2026   361,361   $2,622,603   $54,946,796   $(1,040,090)  $(27,952,334)  $28,576,975 

 

The accompanying notes are an integral part of these consolidated financial statements

 

F-5
 

 

GMEX ROBOTICS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   2026   2025 
   For the years ended 
   June 30, 
   2026   2025 
Cash Flows from Operating Activities          
Net loss  $(17,275,818)  $(682,724)
Adjustments to reconcile net loss to net          
Loss on extinguishment of warrants   -    285,346 
Depreciation   25,907    9,467 
Amortization of right of use assets   434,880    303,869 
Valuation allowance for deferred tax asset   -    342,122 
Unrealized loss on digital assets   2,819,151    - 
Realized loss on digital assets   2,974,088    - 
Unrealized loss on investment in fund   39,910    - 
Staking reward income   (94,633)   - 
Gain on fair value of convertible notes   (3,681,139)   - 
Loss on issuance of derivative and common stock   1,510,307    - 
Gain on change in fair value of derivative liability   (66,754)   (2,024,942)
Consignment stock allowance expenses   1,658,866    - 
Realized gain on investments   -    (50,675)
Loss on extinguishment of debts   4,818,933    - 
Share based compensation   1,344,663    - 
Changes in operating assets and liabilities          
Accounts receivable   (300,603)   (184,493)
Inventory, at cost   (11,855)   (602,836)
Capital receivables of convertible notes   -    1,472,000 
Deposits and other current assets   (3,429,540)   2,890 
Prepaid offering costs   600,000    600,000 
Accounts payable and accrued expenses   348,560    (96,647)
Deferred revenue   178,354    126,856 
Income tax payable   (196,587)   (212,094)
Accrued employee benefits, non-current   9,420    10,657 
Other long term provision   54,157    - 
Operating lease liability   (304,862)   (315,186)
Net cash used in operating activities   (8,544,595)   (1,016,390)
           
Cash Flows from Investing Activities          
Sales of investments   -    175,638 
Investment in fund   (7,969,910)   - 
Purchase of property and equipment   (315,294)   - 
Investment in digital assets   (58,565,000)   - 
Proceeds from sales of digital assets   16,254,989    - 
Investment   (3,224)   - 
Net cash (used in) from investing activities   (50,598,439)   175,638 
           
Cash Flows from Financing Activities          
Net activity on due to related parties   5,547    (23,525)
Dividend declared   (1,038,027)   - 
Funds raised in Registered Direct Offering, gross   -    3,496,303 
Funds raised in financing liabilities   945,000    212,679 
Payments of financing liabilities   (615,015)     
Fund raised in convertible notes   63,945,000    - 
Fund raised in new shares issue   8,042,737    - 
Repurchase of shares   (15,578)   - 
Repurchase of warrants   -    (896,415)
Net cash from financing activities   71,269,664    2,789,042 
           
Foreign currency translation adjustment   (98,424)   3,518 
           
Change in cash and cash equivalents   12,028,206    1,951,808 
Cash and cash equivalents at beginning of period   2,890,822    939,014 
Cash and cash equivalents at end of period  $14,919,028   $2,890,822 
           
Supplemental Cash Flow Information          
Cash paid for income taxes  $-   $243,294 
Cash paid for interest  $116,014   $- 

  

The accompanying notes are an integral part of these consolidated financial statements

 

F-6
 

 

GMEX ROBOTICS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

 

   For the years ended 
   June 30, 
   2026   2025 
Non-Cash Investing and Financing Activities          
Warrants issued to investor  $-   $2,569,320 
           
Warrants issued to placement agent  $-   $119,902 
           
Conversion of notes payable  $26,983,911   $- 
           
Right of use assets through lease obligations  $2,151,613   $- 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-7
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Organization and principal activities

 

GMEX Robotics Corporation (the “Company”) was incorporated in the Cayman Islands on April 11, 2022 under the Companies Act as an exempted company with limited liability, and on March 5, 2026, the Company has completed its redomiciliation from the Cayman Islands to the British Virgin Islands as a BVI business company (the “BVI Company”). The redomiciliation was approved by the shareholders of the Company at the Company’s extraordinary general meeting of shareholders on December 12, 2025. In addition, on March 11, 2026, the Company rebranded its company name from Fitell Corporation to GMEX Robotics Corporation. The rebrand reflects a deliberate strategic evolution of the Company’s mission, extending its consumer-first foundation beyond fitness equipment e-commerce into the design and deployment of AI-powered robotics and intelligent consumer technologies.

 

The Company conducts its primary operations of selling gym and fitness equipment in Australia through its indirectly held, wholly owned subsidiaries that are incorporated and domiciled in Australia, namely GD Wellness Pty Ltd (“GD”). The Company holds GD via a wholly owned subsidiary, named KMAS Capital and Investment Pty Ltd (“KMAS”) which was incorporated and is domiciled in Australia.

 

Details of the Company and its subsidiaries are set out in the table as follows:

  

      Percentage of effective ownership       
Name  Date of incorporation  June 30,
2026
   June 30,
2025
   Place of incorporation or latest redomestication  Principal activities
GMEX Robotics Corporation (formerly known as Fitell Corporation)  April 11, 2022   Parent    Parent   BVI  Investment holdings
KMAS Capital and Investment Pty Ltd  July 26, 2016   100%   100%  Australia  Investment holdings
GD Wellness Pty Ltd  July 22, 2005   100%   100%  Australia  Sales of gym and fitness equipment

 

2. Summary of significant accounting policies

 

Basis of Presentation

 

The consolidated financial statements and related disclosures have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The consolidated financial statements have been prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and presented in US dollars. The year end is June 30.

 

Basis of Consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiaries. All inter-company transactions and balances between the Company and its subsidiaries have been eliminated upon consolidation.

 

Concentrations of Vendors

 

During the fiscal year ended June 30, 2026, there are four vendors of the Company which each accounts for more than ten percent of the total purchases. The top four suppliers account for 23.4%, 13.9%, 13.1% and 12.4% of the total purchases respectively. During the fiscal year ended June 30, 2025, there are three vendors which account for more than 10% of the Company’s total purchases individually, and they account for 22.48%, 18.54% and 10.92% of the total purchases respectively. As of June 30, 2026 and 2025, there were four and three vendors, respectively, that accounted for 66% and 44% of the trade payables, respectively.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk are cash, accounts receivable and other receivables arising from its normal business activities. The Company places its cash in what it believes to be credit-worthy financial institutions, yet the Company does not have any insurance which covers the cash balances. The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

 

F-8
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

 

Significant accounting estimates and assumptions are as follows:

 

Deferred tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available against which losses can be used in the future. Additionally, GMEX Robotics Corporation and all its subsidiaries (collectively, “the Group”) recognize deferred taxes based on temporary differences determined from the tax base and the carrying amount of certain assets and liabilities, using the rates in force. Management’s significant professional judgment is required to determine the deferred income and social contribution tax assets to be recognized based on reasonable timing and future taxable profit level jointly with future tax planning strategies.

 

The Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments, as most leases do not provide an implicit rate.

 

The Company analyzed the convertible notes under ASC 815 and determined there were certain features not clearly and closely related to the host debt instrument. As such, the Company elected the fair value option to fair value the convertible notes under the guidance in ASC 825.

 

The Company regularly assesses the impairment indicators of goodwill and intangible assets with indefinite useful lives. Determination of the recoverable amount of the cash-generating unit to which goodwill was attributed also includes the use of estimates and requires significant judgment by management.

 

The Company assesses the aggregate relative fair values of the warrants by using the Monte Carlo and Black-Scholes models, which to some extent, also requires judgement by management.

 

Revenue Recognition

 

The Company generates its main income source from the sales of merchandise, which includes the sales of various gym equipment and fitness products. It recognizes this merchandise revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, “Revenue from contracts with customers,” (Topic 606). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. The Company’s main revenue stream is from sales of products. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery or when control of the goods has effectively passed to customers. The Company offers refunds, repairs and replacements in accordance with the Australian Consumer Law. The Company also provides warranties up to 12 months for home grade and light commercial customers, and up to 10 years for Commercial customers. The Company recognized the estimated sales discount and returns against its revenues in the same period as the original sales transaction.

 

The Company evaluates shipping and handling activities performed outbound to customers. Pursuant to the practical expedient under ASC 606, the Company has elected to account for shipping and handling activities that occur after control of the related products has transferred to the customer as fulfillment activities rather than as a separate performance obligation. Amounts billed to customers for shipping and handling are included as a component of Revenue in the consolidated statements of operations and comprehensive loss. The Company records these amounts on a gross basis, as the Company maintains primary responsibility for fulfillment, sets the shipping prices charged to customers, and directs the delivery services. Costs incurred by the Company for shipping and handling which primarily includes carrier fees, freight, and handling supplies are classified within Cost of Goods Sold as incurred.

 

F-9
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Deferred Revenue

 

The Company recognized the deposits received from its customers as deferred revenue if the goods or service have not been delivered. It would be recognized as revenue when the goods or service are delivered. During the fiscal years ended June 30, 2026 and 2025, a total of $335,956 and $209,100, respectively, of deferred revenue was recognized into merchandise revenue. At June 30, 2026 and 2025, a total of $514,310 and $335,956, respectively, of revenue has been deferred to be recognized in future periods as merchandise revenue.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with the provisions of the Accounting Standards Codification (“ASC”) 718, “Accounting for Stock Compensation,” which establishes accounting standards for the transaction in which an entity exchanges its equity instruments for goods or services. In accordance with guidance provided under ASC 718, the Company recognizes an expense for the fair value of its stock awards at the time of the grant and the fair value of its outstanding stock options as they vest, whether held by employees or others. During the fiscal years ended June 30, 2026 and 2025, the Company has issued 64 and nil shares for services, respectively, and the value of those shares were determined at the prevailing market prices at the time of issuing.

 

Customers Loyalty Program

 

For certain sales transactions, the Company offers loyalty points to its customers based on the dollar value of the transaction which gives the customer the option to acquire additional goods or services at a price that is lower than its stand-alone selling price. In accordance with Topic 606, the Company evaluates whether these loyalty points constitute separate performance obligations and the need to allocate the transaction price between revenue and performance obligation. As of June 30, 2026 and 2025, the Company does not believe that any separate performance obligation under the loyalty program is material.

 

Fair Value Option (“FVO”) Election

 

The Company entered into convertible notes payable, measured at fair value on September 23, 2025, October 8, 2025, November 7, 2025, March 13, 2026 and May 27, 2026 (the “Convertible Notes at Fair Value”). As permitted under ASC 825, Financial Instruments   (“ASC 825”), the Company elected the FVO to account for the Convertible Notes at Fair Value. In accordance with ASC 825, the Company recorded them at fair value. The FVO may be applied instrument by instrument, but it is irrevocable. Subsequent changes in fair value would be recorded as a separate line in the consolidated statements of operations and comprehensive loss. As a result of applying the FVO, direct costs and fees related to the Convertible Notes at Fair Value were expensed as incurred. The Company concluded it was appropriate to apply the FVO to Convertible Notes at Fair Value because they are liabilities that are not, in whole or in part, classified as a component of stockholders’ equity. In addition, the Convertible Notes at Fair Value met other applicable criteria for electing the FVO under ASC 825.

 

Fair Value Measurements

 

The authoritative guidance on fair value measurements establishes a three-tier fair value hierarchy for disclosure of fair value measurements as follows:

 

Level 1 - Quoted prices for identical assets or liabilities in active markets.

 

Level 2 - Inputs other than quoted prices within Level 1 that are observable either directly or indirectly, including quoted prices in markets that are not active, quoted prices in active markets for similar assets or liabilities, and observable inputs other than quoted prices such as interest rates or yield curves.

 

Level 3 - Unobservable inputs reflecting management’s view about the assumptions that market participants would use in pricing the asset or liability.

 

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and consider factors specific to the asset or liability.

 

As of June 30, 2026, the Company has outstanding convertible notes payable held a fair value and the estimated fair values of these instruments approximated their carrying values due to their relatively short maturities.

 

  ● Financial Instruments Recorded at Fair Value

 

The following tables present the Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis and indicate the level within the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value:

 

F-10
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements at June 30, 2026 
   Level 1   Level 2   Level 3   Total 
Assets:                    
Digital Assets (Refer Note 4)  $36,611,405   $-   $-   $36,611,405 
Investments in a Fund (Refer Note 5)   7,933,224    -    -    7,933,224 
Assets  $44,544,629   $-   $-   $44,544,629 
                     
Liabilities:                    
Convertible Notes at Fair Value (Refer Note 11)  $-   $-   $38,098,883   $38,098,883 
Liabilities  $-   $-   $38,098,883   $38,098,883 

 

   Level 1   Level 2   Level 3   Total 
   Fair Value Measurements at June 30, 2025 
   Level 1   Level 2   Level 3   Total 
Assets:                    
Digital Assets (Refer Note 4)  $-   $-   $-   $- 
Investments in a Fund (Refer Note 5)   -    -    -    - 
Assets  $-   $-   $-   $- 
                     
Liabilities:                    
Convertible Notes at Fair Value (Refer Note 11)  $-   $-   $-   $- 
Liabilities  $-   $-   $-   $- 

 

Convertible notes payable, at fair value

 

The following table shows the change in the fair value of the Convertible Notes measured at Fair Value:

 

Schedule of convertible notes payable, at fair value

   Convertible Note payable at fair value 
Balance as of June 30, 2024  $- 
Issuance of convertible notes at fair value   - 
   )
   )
     
Gain on extinguishment of debt recorded as a capital transaction   - 
Change in fair value of related party note and convertible notes at fair value   - 
Balance as of June 30, 2025  $- 
      
Balance as of June 30, 2025  $- 
Issuance of convertible notes at fair value   63,945,000 
Change in fair value of Convertible Notes at Fair Value   (2,661,956)
Conversion into common stock   (28,003,094)
Exchange of Series C Convertible Notes into Series D Convertible Notes   4,818,933 
Balance as of June 30, 2026  $38,098,883 

 

F-11
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company accounts for its convertible debt under the fair value option. At the issuance date of the Convertible Notes at Fair Value, the Company determined that the fair value approximated the principal amount.

 

The measurement of fair value of the Convertible Notes at Fair Value as of June 30, 2026 was estimated based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The Company used a Monte Carlo Simulation Model, which incorporates estimates and assumptions concerning the Company’s prospects and market indications to estimate the value of the Convertible Notes at Fair Value. The Convertible Notes at Fair Value are classified as Level 3 as there were no quotable prices for identical assets or quoted prices for similar instruments. Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the Convertible Notes at Fair Values:

 

Schedule of significant inputs and results arising from the monte carlo simulation process for the convertible notes at fair values

   Inception Date   Inception Date   Inception Date 
   September 23, 2025   October 8, 2025   November 7, 2025 
   Note   Note   Note 
Underlying market price on valuation date  $4,264   $2,969   $665 
Effective contractual conversion rates  $4,654   $3,036   $913 
Contractual term to maturity   2 Years    2 Years    2 Years 
Market volatility:               
Volatility   174.05%   173.15%   172.75%
Discount rate   16.79%   16.84%   16.81%
Risk-free rate   3.53%   3.58%   3.55%
                

 

   Inception Date   Inception Date   Year Ended 
   March 13, 2026  

May 27, 2026

   June 30, 2026 
   Note   Note   Note 
Underlying market price on valuation date  $74.34   $15.75   $3.47 
Effective contractual conversion rates  $115.66   $20.08   $20.08 - 4,654  
Contractual term to maturity   2 Years    2 Years    1.23 - 1.91 Years 
Market volatility:               
Volatility   104.19%   102.95%   82.71 - 100.68 %
Discount rate   16.99%   17.26%   17.28 - 17.39 %
Risk-free rate   3.73%   4.00%    4.02 - 4.13 %

 

Fair Value of Financial Instruments

 

ASC Subtopic 825-10, Financial Instruments requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities as reflected in the consolidated balance sheets, are approximately fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the consolidated financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

 

F-12
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

Digital assets

 

Since September 2025, the Company has begun investing in digital assets. The Company accounts for its digital assets, which are comprised of cryptocurrencies and stablecoins, as indefinite-lived intangible assets. The digital assets are initially recorded at cost and are subsequently remeasured on the consolidated balance sheet at fair value. The cost of cryptocurrencies disposed of is determined using the first-in, first-out (FIFO) method. Upon disposal, the difference between the net disposal proceeds and the carrying amount of the cryptocurrencies disposed of is recognised in profit or loss. Staking rewards are recognized as other income when the Company obtains control of the awarded tokens. Under the adoption of ASU 2023-08 on July 1, 2025, cryptocurrencies and stablecoins are measured at fair value as of each reporting period. As of June 30, 2026, the Company held $1,230,805 of cryptocurrencies as the collateral of the Series Note A, and $35,380,600 of stablecoins as the collateral of the Series Note D. These collaterals are being held in a BitGo account which are owned by the Company, and jointly-controlled by the Company and the note holders of the Series Note A and Series Note D. The custodian fees are recorded as costs embedded in the general and administrative expenses.

 

The Company determines and records the fair value of their digital assets in accordance with ASC Topic 820, “Fair Value Measurement”, based on quoted prices on the active exchange(s) that they have determined is the principal market for such assets (Level 1 inputs). The Company determines the cost basis of their digital assets using the cost at the time of acquisition of each unit received. Realized and unrealized gains and losses are recorded in the Company’s consolidated statements of operations and comprehensive loss.

 

Investment in funds

 

The Company accounts for its investment in funds in accordance with ASC Topic 825, Financial Instruments. The investments held by the Company during the year ended June 30, 2026, are treated as a trading fund with the realized or unrealized gains and losses reflected in Other income (expense) on the consolidated statements of operations and comprehensive loss. During the year ended June 30, 2026 and 2025, the Company recorded an unrealized loss on investments in fund of $39,910 and nil, respectively. Investment in funds are stated at fair value in accordance with ASC Topic 321, Investments- Equity Securities. Any changes in the fair value of the Company’s investment in funds are included in net income (loss) under the caption of Unrealized gain (loss) from investment in funds. The market value of the investment in funds is determined using prices as reflected on an established market, using Level 1 fair value inputs. Realized and unrealized gains and losses are determined on historical cost basis. The investments in funds totals $7,930,000 and nil as of June 30, 2026 and 2025, respectively.

 

Marketable Securities

 

The Company accounts for investments in marketable securities in accordance with ASC Topic 825, Financial Instruments. The investments held by the Company during the fiscal years ended June 30, 2026 and 2025, are treated as trading securities with the realized or unrealized gains and losses reflected in Other income (expense) on the consolidated statements of operations and comprehensive loss. During the years ended June 30, 2026 and 2025, the Company recorded a realized gain on investments in marketable securities of nil and $50,675, respectively.

 

Advertising and Promotion

 

The Company follows the policy of charging the costs of advertising, marketing, and public relations to expense as incurred. The Company has $546,196 and $416,596 in sales and marketing expenses for the years ended June 30, 2026 and 2025, respectively.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company’s federal tax return and any state tax returns are not currently under examination.

 

The Company has adopted ASC 740-10, Accounting for Income Taxes, which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the consolidated financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

 

F-13
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Inventory

 

Inventory consists of only finished goods and is stated at the lower of cost and net realizable value on a ‘first in first out’ basis. Cost comprises of direct materials and delivery costs, direct labor, import duties and other taxes, and an appropriate proportion of variable and fixed overhead expenditure based on normal operating capacity. Costs of purchased inventory are determined after deducting rebates and discounts received or receivable.

 

Stock in transit is stated at the lower of cost and net realizable value. Cost comprises purchase and delivery costs, net of rebates and discounts received or receivable.

 

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

 

The Company regularly reviews the valuation of inventory and establishes an inventory reserve allowance for slow-moving, obsolete, excess, or damaged inventory, as well as inventory with net realizable values below cost.

 

The Company records an allowance for potentially excess and obsolete inventory based upon recent sales history, the quantity of inventory on-hand, and a forecast of potential use of the inventory. The Company periodically reviews inventory to identify excess quantities and part numbers that are experiencing a reduction in demand. Any part numbers with quantities identified during this process are reserved for at rates based upon management’s judgment, historical rates, and consideration of possible scrap and liquidation values which may be as high as 100% of cost if no liquidation market exists for the part.  

 

During the year ended June 30, 2026, the Company recorded allowance of inventory of $1,658,866 (2025:nil), which are included in cost of goods sold on the consolidated statements of operations and comprehensive loss.

 

Accounts Receivable & Note Receivable

 

The Company has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue. Account balances deemed to be uncollectible are charged to bad debt expense and included in the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of June 30, 2026 and 2025, the Company has considered no allowance for doubtful receivable accounts.  

 

The Company estimates expected credit losses over the contractual life of its trade accounts receivable and note receivable using the Current Expected Credit Loss (CECL) model in accordance with ASC 326. The allowance for credit losses reflects management’s estimate of expected credit losses inherent in the outstanding receivable balances as of each balance sheet date.

 

Prepaid Expenses and Deposits

 

Prepaid expenses consist of advance payments for goods and services and are recognized as expense over the periods benefited.

 

Deposits primarily represent amounts advanced in connection with potential acquisition, investment, or strategic business transactions. Such deposits are recorded at cost and are reviewed periodically to assess recoverability. Upon completion of the related transaction, the deposit is applied against the purchase consideration or otherwise accounted for in accordance with the nature of the transaction. As of June 30, 2026, deposits related to potential acquisition and investment opportunities amounted to $2,060,000 (2025: nil). If the transaction is terminated or the deposit is determined to be unrecoverable, the amount is written off in the period such determination is made. At June 30, 2026 and 2025, the Company has considered $100,000 and nil allowance for deposit, respectively.

 

Prepaid expenses and deposits expected to be realized within one year are classified as current assets.

 

Property and Equipment

 

Property and equipment is stated at cost, net of depreciation. Depreciation is recognized over the estimated useful lives of the related assets using the straight-line method. Depreciation expense totaled $25,907 and $9,467 for the years ended June 30, 2026 and 2025, respectively.

 

Repairs and maintenance costs that do not improve or extend the useful lives of the respective assets are expensed to operations as incurred in the Consolidated Statements of Operations. Major renewals and betterments that substantially extend the useful life, increase capacity, or improve the efficiency of existing assets are capitalized and depreciated over the remaining estimated useful life of the asset. For the fiscal years ended June 30, 2026 and 2025, no significant repair or maintenance expenses were incurred.

 

When property, plant, and equipment are disposed of, the historical cost and accumulated depreciation are removed from the Consolidated Balance Sheets. Any resulting gain or loss is recognized in the Consolidated Statements of Operations and comprehensive loss in the period of disposal. There were no disposals of property, plant, and equipment during the fiscal years ended June 30, 2026 and 2025.

 

Impairment of Long-Lived Assets

 

Potential impairments of long lived assets are reviewed when events or changes in circumstances indicate a potential impairment may exist. In accordance with ASC Subtopic 360-10, “Property, Plant and Equipment – Overall”, impairment is recognized when estimated future undiscounted cash flows associated with an asset are less than the asset’s carrying value.

 

Intangible Assets

 

The Company’s intangible assets consist of brand names and goodwill. At June 30, 2026 and 2025, the Company had brand names and goodwill with costs of approximately $337,504 and $1,161,052 respectively, which all have indefinite lives. The Company evaluates intangible assets with indefinite lives for impairment at least annually or when events or changes in circumstances indicate that an impairment may exist. The Company determined that none of its intangible assets were impaired in the fiscal years ended June 30, 2026 and 2025.

 

F-14
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Net Income (Loss) Per Common Share

 

The Company computes income (loss) per common share in accordance with ASC Topic 260, Earnings Per Share, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants.    For the fiscal years ended June 30, 2026 and 2025, the calculation is also reflective of the effects of the 1-for-9 share consolidation which was effective on July 2, 2026 and September 28, 2026, respectively (Note 15). As of June 30, 2026 and 2025, the Company excluded the common stock equivalents summarized below, which entitle the holders thereof to ultimately acquire shares of common stock, from its calculation of loss per share as their effect would have been anti-dilutive.

 

Schedule of common stock equivalents

   2026   2025 
   June 30, 
   2026   2025 
Convertible notes payable   1,871,146    – 
Total common stock equivalents   1,871,146    - 

 

Comprehensive Income (loss)

 

ASC Topic 220, Comprehensive Income, establishes standards for reporting comprehensive income (loss) and its components. Comprehensive income or loss is defined as the change in equity during a period from transactions and other events from non-owner sources. The component of comprehensive loss totaling $98,424 for the year ended June 30, 2026, and comprehensive income totaling $3,518 for the year ended June 30, 2025, related to foreign currency translation adjustment.

 

Foreign Currencies

 

The Company determined that its functional currency is the Australian dollar since the Australian dollar is the currency of the environment in which the Company primarily generates and expends cash; however, the Company’s reporting currency is the U.S. dollar. Foreign currency transaction gains and losses represent gains and losses resulting from transactions entered into in a currency other than the functional currency of the Company. These transaction gains and losses, if any, are included in results of operations.

 

Leases

 

The Company accounts for leases in accordance with ASC Topic 842, Lease. Operating lease right-of-use assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is presented on the consolidated statements of operations and comprehensive loss.

 

As permitted under ASC Topic 842, the Company has made an accounting policy election not to apply the lease recognition provision to short term leases (leases with a lease term of 12 months or less that do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise); instead, the Company will recognize the lease payments for short term leases on a straight-line basis over the lease term.

 

Convertible notes

 

The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASU No. 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including certain convertible instruments and contracts on an entity’s own equity. ASU 2020-06 removes the separation models required for convertible debt with cash conversion features and convertible instruments with beneficial conversion features. It also removes certain settlement conditions that were required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation for convertible instruments. Accordingly, the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note to determine whether the conversion option qualifies for the equity classification scope exception under Subtopic 815-40. The Company selected the fair value option for its convertible notes payable. The notes are carried at fair value, with changes in fair value recognized in other income (expense), net, in the consolidated statements of operations. Accordingly, no beneficial conversion feature, debt discount, or issuance cost amortization is recognized subsequent to the election of the fair value option.

 

F-15
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Warrant derivatives

 

Warrants that do not meet the criteria for equity classification—including those with provisions that could require net cash settlement or those with anti-dilution price-protection features (e.g., down-round protection)—are classified as liabilities. These warrants are recorded at their fair value on the date of issuance and are remeasured to fair value at each reporting date. Changes in the fair value of the warrant liabilities are recognized as a component of “Other income (expense), net” in the Consolidated Statements of Operations and Comprehensive Loss. The Company utilizes the Monte Carlo Simulation to estimate the fair value of these warrants.

 

Segment Reporting

 

ASC 280, “Segment Reporting,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is the Company’s Chief Executive Officer (the “CODM”), who makes resource allocation decisions and assesses performance based on financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues, gross profit and operating loss by the one identified reportable segments.   The Company’s business includes only one segment, which is the trading of Gym Equipment.

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires all public entities, including public entities with a single reportable segment, to expand disclosures, on an annual and interim basis, about reporting segments and requires more enhanced information about a reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. ASU 2023-07 is to be applied retrospectively to all prior periods presented in the financial statements with an effective date for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Adoption of ASU 2023-07 had no impact on the Company’s consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires enhanced income tax disclosures, including specific categories and disaggregation of information in the effective tax rate reconciliation, disaggregation information related to income taxes paid, income or loss from continuing operations before income tax expenses or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Adoption of ASU 2023-09 does not have a material impact on the Company’s consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments require public business entities to provide additional disaggregated disclosures of certain expense categories presented within relevant income statement captions. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance will have on its consolidated financial statement disclosures.

 

In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. The amendments clarify the accounting for certain induced conversions of convertible debt instruments. The amendments are effective for fiscal years beginning after December 15, 2025. The Company holds convertible debt instruments within the scope of the amended guidance. The Company is currently evaluating the impact of adopting ASU 2024-04 and, based on its preliminary assessment, does not expect the adoption of this standard to have a material effect on its consolidated financial statements.

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments introduce a practical expedient for estimating expected credit losses on current accounts receivable and contract assets and provide certain private entities with an accounting policy election related to subsequent cash collections. The amendments are effective for fiscal years beginning after December 15, 2025, including interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of adopting this guidance on its consolidated financial statements.

 

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

F-16
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Going Concern

 

The consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to continue trading, realise its assets and discharge its liabilities in the ordinary course of business for a period of at least 12 months from the date that these consolidated financial statements are approved.

 

The Directors note that:

 

● The Group made a loss of $7,131,972 from its continuing operations for the year ended June 30, 2026;
● The Group held cash and cash equivalents of $14,919,028 as of June 30, 2026;
● The Group incurred a net cash outflow from operating activities of $8,544,595 for the year ended June 30, 2026;
● A successful fund raising from convertible notes and issued new shares during the year ended June 30, 2026 which raised $63,945,000 and $8,042,737, respectively, before cost of capital.

 

In assessing the appropriateness of using the going concern assumption, the Directors have noted:

 

● There are reasonable grounds to believe that the Company will be able to continue as a going concern as the Directors are satisfied that the Company will be able to either secure additional working capital as required through raising additional capital or reducing the Company’s discretionary spending;
● Accordingly, the directors consider it appropriate to prepare the consolidated financial statements on a going concern basis.

 

Whilst the Directors remain confident in the Company’s ability to access further working capital through debt, equity or asset sales if required, there remains material uncertainty as to whether the Company will continue as a going concern.

 

Had the going concern basis not been used, adjustments would need to be made relating to the recoverability and classification of certain assets, and the classification and measurement of certain liabilities to reflect the fact that the Company may be required to realize its assets and settle its liabilities other than in the ordinary course of business, and at amounts different from those stated in the consolidated financial statements.

 

Subsequent Events

 

In accordance with ASC Topic 855, Subsequent Events, the Company has evaluated subsequent events through November 2, 2026; the date the consolidated financial statements were available for issue.

 

F-17
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segments of operations

 

The Company’s chief operating decision maker is the Company’s Chief Executive Officer (the “CODM”), who makes resource allocation decisions and assesses performance based on financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues, gross profit (loss) and operating loss by the one identified reportable segment.

 

The Company’s reportable segments consist of only one segment,   which is the Gym Equipment segment. Operating loss for the segment includes revenues from third parties, cost of goods sold and operating expenses directly attributable to the segment.

 

The accounting policies of the segment is the same as those described in Note 2, “Summary of Significant Accounting Policies.”

 

   Gym Equipment   Total 
   For the fiscal year ended June 30, 2026 
   Gym Equipment   Total 
         
Revenue  $5,609,615   $5,609,615 
Cost of Goods Sold   (5,129,025)   (5,129,025)
Segment Gross Profit   480,590    480,590 
           
Loss before taxes  $(17,275,818)  $(17,275,818)
           
Supplemental Segment Information:          
Amortization of operating right of use assets   (434,880)   (434,880)
Depreciation expenses   (25,907)   (25,907)
Unrealized loss on digital assets   (2,819,151)   (2,819,151)
Realized loss on digital assets   (2,974,088)   (2,974,088)
Financing cost   (800,000)   (600,000)
           
Unrealized loss on investments in fund   (39,910)   (39,910)
Gain on fair value of convertible notes   3,681,139    3,681,139 
Staking reward income   94,633    94,633 
Loss on extinguishment of debts   (4,818,933)   (4,818,933)
Loss on issuance of derivative and common stock   (1,510,307)   (1,510,307)
Gain on change in fair value of derivative liability   66,754    66,754 
Interest income   171,909    171,909 
Interest expense   (1,204,645)   (1,204,645)
           
Total Assets  $71,456,618   $71,456,618 

 

   Gym Equipment   Total 
   For the fiscal year ended June 30, 2025 
   Gym Equipment   Total 
         
Revenue  $5,200,138   $5,200,138 
Cost of Goods Sold   (3,157,996)   (3,157,996)
Segment Gross Profit   2,042,142    2,042,142 
           
Loss before taxes  $(349,227)  $(349,227)
           
Supplemental Segment Information:          
Amortization of operating right of use assets   (303,869)   (303,869)
Depreciation expense   (9,467)   (9,467)
Change in fair value of warrants   2,024,942    2,024,942 
Loss on extinguishment of warrants   (285,346)   (285,346)
Financing cost   (600,000)   (600,000)
Realized gain on investments   50,675    50,675 
           
Interest income   215,586    215,586 
Interest expense   (114,006)   (114,006)
           
Total Assets  $11,395,509   $11,395,509 

 

Geographic Information

 

The Company attributes revenue to geographic areas based on the principal place of business of its customers at the time revenue is recognized.

 

For the years ended June 30, 2026 and 2025, all of the Company’s revenues were generated from customers located in Australia. No revenues were generated from customers located in the United States.

 

The following table presents revenues by geographic area:

 

   2026   2025 
   For the fiscal year ended June 30 
   2026   2025 
         
United States  $-   $- 
Australia   5,609,615    5,200,138 
Total revenues   5,609,615    5,200,138 

 

The following table presents long-lived assets by geographic area. Long-lived assets mainly consist of property and equipment, operating lease right-of-use assets, note receivables and digital assets.

 

   2026   2025 
   For the fiscal year ended June 30 
   2026   2025 
         
United States  $36,611,405   $- 
Australia   6,009,112    1,806,000 
Total long-lived assets   42,620,517    1,806,000 

 

F-18
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

4. Digital assets

 

The table below summarizes the digital assets shown on the Company’s consolidated balance sheets as of June 30, 2026:

 

Digital assets  Quantity   Cost Basis   Carrying Value   Unrealized gain (loss) on digital assets 
Stablecoins – Frax USD   35,380,585   $35,380,600   $35,380,600   $- 
Cryptocurrencies – Solana   12,762   $2,462,194   $928,733   $(1,533,461)
Cryptocurrencies – Pump   216,849,817   $1,587,762   $302,072   $(1,285,690)
Total   252,243,164   $39,430,556   $36,611,405   $(2,819,151)

 

 

The table below shows the quoted prices for each digital asset on the active exchange as of June 30, 2026:

 

Digital assets  Market Price 
Stablecoins – Frax USD  $1 
Cryptocurrencies – Solana  $72.77 
Cryptocurrencies – Pump  $0.001393 

 

Two digital currency wallets under the custody of BitGo with fair value of $1,230,805 and $35,380,600, respectively, as of June 30, 2026, were held as collateral for the Series A and Series D convertible notes   issued, which totaled $36,611,405.

 

During the year, the Company earned staking rewards of US$94,633 (2025: Nil), which were recognized in profit or loss under other income. The rewards were received in the form of digital assets and measured at their fair value on the date control of the assets was obtained.

 

5. Investments in fund

 

The investment is redeemable at net asset value at any time and is not subject to redemption restrictions, lock-up periods, or other limitations. The investments in fund being held as of June 30, 2026 and 2025 were valued at $7,930,000 and nil, respectively. The following tables classify the Company’s assets measured at fair value on a recurring basis into the fair value hierarchy:

 

The table below summarizes the investments in fund shown on the Company’s consolidated balance sheets as of June 30, 2026:

 

Investments in fund  Cost Basis   Carrying Value  

Unrealized gain (loss) on

investments in fund

 
Fund  $7,969,910   $7,930,000   $(39,910)
Total  $7,969,910   $7,930,000   $(39,910)

 

F-19
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

6. Stockholder’s equity

 

On April 9, 2025, The Company held an extraordinary general meeting of shareholders (the “EGM”), during which the shareholders, among others, approved to (i) amend and reclassify the authorized share capital with effect on April 15, 2025 by (a) redesignating and reclassifying 493,560,000 authorized ordinary shares of par value of US$0.0001 each (including all of the existing issued ordinary shares) as 493,560,000 class A ordinary shares of par value US$0.0001 each, where the rights of the existing ordinary shares shall be the same as such class A ordinary shares and (b) cancelling 6,440,000 authorized but unissued ordinary shares of par value of US$0.0001 each and creating a new class of shares comprising of 6,440,000 class B ordinary shares of par value US$0.0001 each, which will be entitled to thirty (30) votes per share, such that the authorized share capital of the Company shall become US$50,000 divided into 493,560,000 class A ordinary shares of a par value of US$0.0001 each and 6,440,000 class B ordinary shares of a par value of US$0.0001 each;

 

(ii) adopt the second amended and restated memorandum and articles of association of the Company reflecting such amended authorized share capital;

 

(iii) undertake a share consolidation whereby every 16 class A ordinary shares with par value of $0.0001 each be consolidated into 1 class A ordinary share $0.0016 par value each (the “Class A Ordinary Shares”) and every 16 class B ordinary shares with par value of $0.0001 each be consolidated into 1 class B ordinary share $0.0016 par value each, with effect from the effective date to be determined by the Board (the “Share Consolidation”), with such consolidated class A ordinary shares and class B ordinary shares (as the case may be) shall rank pari passu in all respect with each other and have the same rights and are subject to the same restrictions (save as to nominal value) as the then existing class A ordinary shares and class B ordinary shares (as the case may be) and all fractional entitlements to the issued consolidated shares resulting from the Share Consolidation will not be issued to the shareholders and instead any fractional shares that would have resulted from the Share Consolidation will be rounded up to the next whole number, such that the authorized share capital of the Company shall become US$50,000 divided into 30,847,500 class A ordinary shares of a par value of US$0.0016 each and 402,500 class B ordinary shares of a par value of US$0.0016 each; and

 

(iv) amend the authorized share capital clause of the second amended and restated memorandum and articles of association reflecting the Share Consolidation. The Share Consolidation became effective on September 23, 2025. No fractional shares were issued in connection with the Share Consolidation. All fractional shares were rounded up to the whole number of shares.

 

The Company executed a 1-for-16 reverse split on Class A ordinary shares effective September 23, 2025, with par value change from $0.0001 to $0.0016. The Company executed a 1-for-8 reverse split on Class A shares (par to $0.0128) and 1-for-2 on Class B shares (par to $0.0032) effective January 8, 2026. This resulted in the reduction of issued Class A shares from 14,580,597 to 113,911 shares and Class B from 6,440,000 to 201,250, as of June 30, 2025 retrospectively, which totalled 315,161 shares for both Class A and Class B together as of June 30, 2025 retrospectively.

 

The Reverse Stock Split did not change the total number of authorized shares of Common Stock. As a result, unless otherwise indicated, all references to common stock, share data, per-share data, and related information have been retroactively adjusted, where applicable in the consolidated financial statements and notes, to reflect the reverse stock split of the Company’s common stock as if the split had occurred at the beginning of the earliest period presented.

 

On September 19, 2025, the Company adopted an equity incentive plan (the “2025 Plan”) to promote the success of the Company and to enhance shareholders’ value by providing additional means, through the grant of awards, to attract, motivate, retain and reward selected employees and other eligible persons and to enhance the alignment of the interests of the selected participants with the interests of the Company’s shareholders. Pursuant to the 2025 Plan, up to 64 class A ordinary shares of a par value of US$7.2576 per share of the Company (the “Class A Ordinary Shares”) may be issued.

 

On December 26, 2025, the Company announced that its board had declared an interim cash dividend of $0.10 per share. In connection with that dividend, holders of 800,132 shares waived their rights to participate in the distribution. Accordingly, the total cash dividend paid was reduced by $80,013 relative to the amount that otherwise would have been payable on those shares.

 

On September 23, 2025, the Company effected a 1-for-16 reverse stock split of its common stock. On December 16, 2025, as approved and authorized by the shareholders of the Company at the Extraordinary General Meeting of Members held on December 12, 2025, the Board of Directors of the Company approved a share consolidation of the Company’s (i) outstanding Class A ordinary shares at a ratio of 1-for-8, with a post-share consolidation par value of $0.0128 each and (ii) outstanding Class B ordinary share at a ratio of 1-for-2, with a post-share consolidation par value of $0.0032 each, effective on January 8, 2026.

 

On December 17, 2025, the Company repurchased 89 Class A common stock from SKMA Capital, a related party, at $7.2576 par value per share and simultaneously issued 89 Class B common stocks at $7.2576 par value per share. The issue of Class B common stock was approved at an extraordinary shareholder meeting held on December 12, 2025.  

 

On March 5, 2026, the Company has completed its redomiciliation from the Cayman Islands to the British Virgin Islands as a BVI business company (the “BVI Company”). The redomiciliation was approved by the shareholders of the Company at the Company’s extraordinary general meeting of shareholders on December 12, 2025.

 

On April 6, 2026, as approved and authorized by the board of directors of the Company, the Company implemented a share consolidation of the Company’s (i) issued and unissued existing Class A ordinary shares at a ratio of 1-for-7, with a post-share consolidation par value of US$0.0896 each and (ii) issued and unissued existing Class B ordinary share at a ratio of 1-for-28, with a post-share consolidation par value of US$0.0896 each, effective on May 1, 2026 (the “Share Consolidation”). Pursuant to the BVI Business Companies Act (as amended) and the Company’s Memorandum and Articles of Association, the Company’s Board of Directors is authorized to effect the Share Consolidation without the approval of the Company’s shareholders. Accordingly, no shareholder vote, consent or approval is required or will be sought in respect of the Share Consolidation.

 

On June 7, 2026, the Share Consolidation was approved by the Company’s board of directors. Pursuant to the BVI Business Companies Act (as amended) and the Company’s Memorandum and Articles of Association, the Company’s Board of Directors is authorized to effect the Share Consolidation without the approval of the Company’s shareholders. Accordingly, no shareholder vote, consent or approval is required or will be sought in respect of the Share Consolidation.

 

F-20
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

7. Warrants

 

The Company issued 3,741,116 warrants in connection with the $2,000,000 common stock sale on June 11, 2026. The warrant agreements contained certain terms and conditions that did not meet equity classification. As a result, the warrants were classified as derivative financial instruments. The warrants were exercised on June 23, 2026.

 

During the fiscal year June 30, 2025, the Company issued 1,195,220 warrants and 55,777 warrants, to a new investor and the placement agent, respectively. All of these warrants were subsequently bought back by the Company within the fiscal year ended June 30, 2025, which had generated a gain on change of fair value of warrants of $2,042,942 and a loss on extinguishment of warrants of $285,346.

 

The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the years ended June 30, 2026 and 2025:

  

   June 30, 2026   June 30, 2025 
   For the Years Ended 
   June 30, 2026   June 30, 2025 
Warrant derivatives  $66,754   $- 
Loss on issuance of derivative   (1,510,307)   - 
Total gain (loss)  $(1,443,553)  $- 

 

Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. The Company has selected the Monte Carlo Simulation Model, which approximates the Monte Carlo Simulations, a valuation technique to fair value the warrant derivatives because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving warrant derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo Simulation Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators.

 

Significant inputs and results arising from the Monte Carlo Simulation process are as follows for the warrant derivatives that are classified in liabilities:

 

  

Issuance Date
June 11, 2026

Warrants

 
Quoted market price on valuation date  $0.08277 
Effective contractual conversion rates  $0.23184 
Contractual term to maturity   0.0794 Year 
Market volatility:     
Volatility   72.45%
Risk-adjusted interest rate   3.72%

 

The following table reflects the issuances of warrant derivatives and changes in fair value inputs and assumptions related to the warrant derivatives as of June 30, 2026 and 2025.

 

  

Year Ended

June 30, 2026

  

Year Ended

June 30, 2025

 
Balances at beginning of period  $-   $- 
Issuances:          
Warrant derivatives   3,134,778    - 
Changes in fair value inputs and assumptions reflected in income   (66,754)   - 
Extinguishments:   -    - 
Exercise of warrants   (3,068,024)   - 
Balances at end of period  $-   $- 

 

F-21
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

8. Note Receivables

 

On August 2, 2023, the Company entered into a loan agreement with an independent third party (“Borrower”), in which, the Company lent $2,500,000 to the Borrower, with a loan period of 36 months, and at an annualized interest of 6.8%, with the first eight months being interest-free. For the years ended June 30, 2026 and 2025, the interest income attributed to the Note Receivable were $170,000 and $212,500, respectively. As of June 30, 2026 and 2025, interest receivable attributed to the Note Receivable of $372,500 and $212,500, respectively were included in the account receivables, net on the consolidated balance sheets.

 

On September 22, 2026, the Company and the Borrower have entered into a loan extension agreement, which both sides agreed to extend the maturity date of the loan from August 1, 2026 to August 1, 2029. The Borrower will make regular payments of $400,000 on 31st of every 6th month until the maturity date.

 

9. Property and Equipment

 

The Company’s property and equipment at June 30, 2026 and 2025 consisted of the following:

  

  

Estimated

Useful Life

  June 30, 2026   June 30, 2025 
            
Plant and equipment  5 years  $316,010   $- 
Motor Vehicle  5 years   51,741    51,741 
Property and equipment, gross      367,751    51,741 
Less accumulated depreciation      (58,242)   (31,619)
              
Property and equipment, net     $309,509   $20,122 

 

For the years ended June 30, 2026 and 2025, the Company recorded $25,907 and $9,467, respectively, of depreciation expense.

 

F-22
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

10. Lease right-of-use assets and lease liabilities

 

Operating leases

 

The Company leases office space in Taren Point, NSW, Australia. The lease commenced July 15, 2018 and ended on July 14, 2023, at which time the Company extended the lease, which commenced on July 15, 2023 and ends on July 14, 2026. The initial monthly lease payments were AUD 25,000 and the monthly payments of the lease extension are 36,667 AUD and are subject to annual escalation rate of 3%. The Company also leased a new office space in Bankstown Aerodrome, NSW 2198, Australia, the lease commenced on May 19, 2026 with a 5 years lease term, and the Company has the option to renew it for one more term of 5 years subjected to certain conditions. The monthly payment is AUD 62,831   with goods and services tax, and is subject to an annual escalation of 3.5%. As of June 30, 2026, the remaining lease term is 59 months and the discount rate is 5% for computation purposes.

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the Company’s incremental borrowing rate, estimated to be 5.0%, as the interest rate implicit in most of the Company leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. During the years ended June 30, 2026 and 2025, the Company recorded $434,880 and $303,869, respectively, as operating lease expense on the consolidated statements of operations and comprehensive loss.

 

Operating right-of- use assets are summarized below:

 

   June 30, 2026   June 30, 2025 
Office lease  $2,151,613   $836,697 
Less accumulated amortization   (53,790)   (549,375)
Right-of-use, net  $2,097,823   $287,322 

 

Operating lease liabilities are summarized below:

 

   June 30, 2026   June 30, 2025 
Lease liabilities  $2,144,333   $298,560 
Less: current portion   295,719    286,378 
Long term portion  $1,848,614   $12,182 

 

   June 30, 2026 
Year ending June 30, 2027  $395,991 
Year ending June 30, 2028   489,202 
Year ending June 30, 2029   503,877 
Year ending June 30, 2030   518,993 
Year ending June 30, 2031   488,794 
Total future minimum lease payments   2,396,857 
Less imputed interest   (290,662)
PV of Payments – operating lease  $2,106,195 
Other lease liabilities   38,138 
Lease liabilities   2,144,333 

 

F-23
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

11. Convertible debt

 

The Company issued secured Series A and Series C convertible notes on September 23, 2025, October 8, 2025, and November 7, 2025 respectively, for a total face value of $65,000,000. These convertible notes bear interest of 6% per year, mature   on September 23, 2027, October 8, 2027, and November 7, 2027, respectively. The notes convert at a conversion rate based on a formula using the share’s market price preceding the conversion date. The convertible notes are secured by digital assets held in two BitGo digital wallets with fair value of $36,611,405. During the year, the note holder   had converted $8,575,000 Series A notes and $14,010,000 Series C notes for a total of 86,207 Class A common stocks.

 

The Company issued Series D convertible notes on March 13, 2026, for a total face value of $250,000. These convertible notes bear interest of 6% per year, mature on March 13, 2028.

 

The notes are convertible at the holder’s option based on the following conversion rates:

 

Note Description  Face Value   Conversion Rate
Series A – 1st Closing – September 23, 2025   $11,000,000   The lessor of $4,654 or 95% of the lowest daily VWAP during the ten (10) Trading Days immediately preceding the Conversion Date or other date of determination
Series A – 2nd Closing – October 8, 2025   4,000,000   The lessor of $3,036 or 95% of the lowest daily VWAP during the ten (10) Trading Days immediately preceding the Conversion Date or other date of determination
Series D – March 13, 2026   250,000   The lessor of $116 or 95% of the lowest daily VWAP during the ten (10) Trading Days immediately preceding the Conversion Date or other date of determination
Exchanged Note - May 27, 2026   44,493,606   The lessor of $21 or 95% of the lowest daily VWAP during the ten (10) Trading Days immediately preceding the Conversion Date or other date of determination
Total  $59,743,606    

 

The Note bears interest at 6% per annum, calculated using a 360-day year consisting of twelve 30-day months, payable monthly. Interest is payable in ordinary shares if the contractual equity conditions are satisfied, although the Company may elect payment in cash or a combination of cash and shares. If those conditions are not satisfied, interest must be paid in cash unless waived by the Holder. Shares issued for interest are valued at the lower of the then-effective stated conversion price and the greater of the contractual floor price and 93% of the lowest trading price during the applicable ten-trading-day period. An additional cash payment applies when the contractual floor-price condition is triggered.

 

Conversions are subject to applicable Nasdaq issuance limits and a 9.99% beneficial ownership limitation. The Holder may adjust its ownership limitation within that ceiling, with increases effective after 61 days’ notice. Failure to timely deliver conversion shares requires daily cash payments equal to 2% of the value of undelivered shares, determined using a trading price selected by the Holder within the contractual period. The Holder also has conversion-rescission and buy-in reimbursement rights. Upon specified defaults, the Holder may generally require cash redemption at 125% of the conversion amount or elect enhanced conversion rights, including after cure. Specified bankruptcy events require immediate repayment under the contractual premium provisions. Default interest and an 18% annual late charge on overdue amounts also apply.

 

The Note provides participation rights in purchase rights and distributions on an as-converted basis, protection of conversion rights in corporate transactions, and cash redemption rights at 125% upon a change of control. Subject to specified exclusions, below-price securities issuances reduce the stated conversion price, and the Holder may elect pricing formulas offered in subsequent variable-price issuances. Additional adjustments apply to share splits, combinations and other dilutive events. The Company must reserve sufficient authorized shares for full conversion at the contractual floor price, disregarding conversion limitations. Share deficiencies require corrective action, including a shareholder meeting within 75 days, and may result in cash redemption obligations and an event of default.

 

Additionally, the   Company may not prepay any portion of the outstanding Principal, accrued and unpaid Interest or accrued and unpaid Late Charges on Principal and Interest.

 

The Company analyzed the convertible notes under ASC 815 and determined there were certain features not clearly and closely related to the host debt instrument. As such, the Company elected the FVO to fair value the convertible notes under the guidance in ASC 825. The convertible notes at fair value are required to be remeasured using level 3 fair value measurements. As of June 30, 2026 and 2025, the convertible notes at fair value were $38,098,883 and nil, respectively.

 

On May 27, 2026, the Company exchanged $42,985,000 in face value Series C convertible notes for Series D convertible notes with a face value of $44,493,606. The Company tested the exchange under ASC 470 to determine if the exchange resulted in extinguishment accounting. The change in cash flows was greater than 10%. As a result the Company recorded a loss on extinguishment in the amount of $4,818,933, which is the difference between the fair value of the old note ($38,663,352) and the new note ($43,482,285).

 

F-24
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The Company triggered an event of default related to the following provisions including, but not limited to, in certain financing arrangements.

 

  1. Existence of Liens. Competing liens.
     
  2. Volume Deficiency Events Relevant Provision(s) (including, but not limited to) 4a(xxvi): a Volume Deficiency Event has occurred on any three (3) Trading Days over any consecutive ten (10) Trading Day period; multiple times during the year it appears a volume deficiency event occurred.

 

However, the holder has granted a waiver on these defaults. As such, the notes are not in default.

 

12. Commitments and contingencies

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of June 30, 2026 and 2025, the Company is not aware of any contingent liabilities that should be reflected in the consolidated financial statements.

 

13. Income taxes

 

A reconciliation of the effective tax rate to the statutory rate is shown below:

 

   June 30, 2026   June 30, 2025 
         
Loss before taxes  $(17,275,818)  $(349,227)
           
Expected income tax credit at statutory rate of 25% (2025: 25%)  $(4,318,955)  $(87,307)
Increase (decrease) in income taxes resulting from:          
Change in fair value of warrants   -    (506,236)
Loss on extinguishment of warrants   -    71,337 
Valuation allowance for deferred tax asset   -    388,969 
Financing cost   200,000    150,000 
Unrealiszed loss on investments in fund   9,978    - 
Realized gain in investments   -    (12,669)
Unrealized loss on digital assets   704,788    - 
Realized loss on digital assets   743,522    - 
Loss on issuance of derivative and common stock   

377,577

      
Loss on extinguishment of debts   1,204,733      
Gain on fair value of convertible notes   (920,285)   - 
Gain on change in fair value of derivative liabiliity   (16,689)     
Staking reward income   (23,658)   - 
Consignment inventory reserve allowance   414,717      
Non-taxable other income   (2,188)   - 
Non-taxable interest income   (42,674)   (53,171)
Non-tax deductible personnel expenses   39,738    42,578 
Non-tax deductible consulting fees   803,613    154,777 
Non-tax deductible general and administrative expenses   379,011    201,924 
Non-tax deductible interest expenses   292,855      
Income tax credit not recognized due to continuous loss making   175,589    - 
Other items, net   (21,672)   (16,705)
Income tax expense (credit)  $-   $333,497 

 

The tax effects temporary differences that gave rise to the deferred tax assets and liabilities are as follows:

 

   June 30, 2026   June 30, 2025 
Deferred tax assets:          
Accrued employee benefits  $50,244   $41,582 
Unrealized foreign exchange (gain) loss   2,148    (1,264)
Depreciation   -    (5,031)
Operating right of use assets and lease liabilities   -    5,692 
Accumulated tax loss   514,166    347,990 
Provision for bad debt   -    - 
Valuation allowance for deferred tax asset   (566,558)   (388,969)
Net deferred tax asset  $-   $- 

 

As of June 30, 2026 and 2025, the Company had no provision for uncertain tax positions and no provisions for penalties or interest due to the net operating losses. In addition, the Company does not believe that there are any uncertain tax benefits that could be recognized in the near future that would impact the Company’s effective tax rate. The Company’s accumulated tax losses in Australia can be carried forward indefinitely.

 

F-25
 

 

GMEX ROBOTICS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

14. Due to Related Party Transactions

 

The amount due to a related party called Ansa Group Limited (“Ansa”), an entity under common control of the majority shareholder of the Company was $22,139 and $15,283 as at June 30, 2026 and 2025 respectively. The balance is interest-free and does not have a fixed maturity. The terms are not necessarily indicative of what a third party would agree to.

 

15. Subsequent events

 

Effective on July 2, 2026, a share consolidation of (i) its issued and unissued existing Class A ordinary shares, par value of $0.0896 per share, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064, and (ii) its issued and unissued existing Class B ordinary shares, par value of $0.0896, at a ratio of 1-for-9, with a post-share consolidation par value of $0.8064.

On July 28, 2026, the Company entered into a Share Purchase Agreement (the “Share Purchase Agreement”) with Alpha Meta AI Pte. Ltd., a Singapore company (“Issuer”), and MetaGen AI Limited, a British Virgin Islands company and principal shareholder of Issuer (“MetaGen”). Issuer conducts its MediaMeta business through mediameta.ai and related business units (“MediaMeta”), which are focused on social-intelligence artificial intelligence, human-behavioral modeling and social world models. Pursuant to the Share Purchase Agreement, and subject to the satisfaction or waiver of the conditions set forth therein, Issuer agreed to issue to the Company equity interests representing 30% of Issuer’s issued and outstanding equity interests on a fully diluted, after-issued basis (the “Initial Acquisition”). The initial purchase price will equal 30% of Issuer’s adjusted equity valuation. The Share Purchase Agreement establishes a reference equity valuation of US$8.4 million, which would result in an initial purchase price of US$2.52 million absent adjustment. Before closing, the Company may propose a downward adjustment to the reference equity valuation if its continuing due diligence identifies specified material issues affecting the valuation. If the parties do not agree on an adjustment, the Company may proceed at the reference equity valuation, proceed at another valuation agreed in writing or terminate the Share Purchase Agreement.

 

On   October 14, 2026, the parties entered into a first amendment to the Share Purchase Agreement (the “First Amendment”) and simultaneously consummated the Initial Acquisition. The initial purchase price equaled 30% of Issuer’s adjusted equity valuation. The Share Purchase Agreement established a reference equity valuation of US$8.4 million, which resulted in an initial purchase price of US$2.52 million. The initial purchase price was originally payable 60% in cash and 40% in Class A ordinary shares of the Company (“Company Common Shares”). However, pursuant to the First Amendment, the consideration was revised to be 15% in cash and 85% in newly issued Class C ordinary shares of the Company (“Class C Ordinary Shares”). Each Class C Ordinary Share is convertible at the option of the holder into a number of Company Common Shares equal to the stated value of the Class C Ordinary Shares divided by the conversion price then in effect. The initial conversion price is equal to the Closing VWAP (as defined in the Share Purchase Agreement). The Class C Ordinary Shares and any Company Common Shares issued upon conversion thereof issued in the transaction are subject to a 24-month lockup. The Class C Ordinary Shares are being issued under a Section 4(a)(2) exemption from registration and any Company Common Shares issued up upon conversion thereof shall be made under Section 3(a)(9) of the Securities Act of 1933, as amended.

 

On August 11, 2026, the Company issued a press release titled “GMEX Robotics Issues Shareholder Letter: Advancing Socially Intelligent Machines”, and mentioned that the immediate priorities of the Company are to complete the initial MediaMeta.Ai transaction, advance 247meta.ai toward commercial launch, continue evaluating the connectivity and sensing opportunity, and expand our North American commercial pipeline. MediaMeta.Ai is expected to add social-intelligence AI and human-behavioral modeling to the “Brain” component of our platform, helping intelligent systems better interpret context, communication patterns, and human intent. 247meta.ai is designed to coordinate multiple AI agents and route tasks across proprietary and open-weight AI models based on the requirements of each workflow. We believe it provides a near-term commercial opportunity for GMEX’s AI capabilities while our broader physical robotics platform continues to advance.

 

On September 2, 2026, the Share Consolidation and Reduction of Par Value were approved by the Company’s board of directors. Pursuant to the BVI Business Companies Act (as amended) and the Company’s Memorandum and Articles of Association, the Company’s Board of Directors is authorized to effect the Share Consolidation without the approval of the Company’s shareholders. Accordingly, no shareholder vote, consent or approval is required or will be sought in respect of the Share Consolidation or the Reduction of Par Value.

 

Effective on September 28, 2026, a share consolidation of all of its issued and unissued Class A ordinary shares, Class B ordinary shares and Class C ordinary shares, of US$0.8064 par value each, at a ratio of 1-for-9, (the “Share Consolidation”). Immediately following Share Consolidation, the Company’s par value of all of its issued and unissued shares will be reduced to US$0.000001 per share (the “Reduction of Par Value”). The Share Consolidation and the Reduction of Par Value will apply to the Company’s Class A Ordinary Shares, Class B Ordinary Shares and Class C Ordinary Shares.

 

As a result of the Share Consolidation and Reduction of Par Value, the Company is authorized to issue a maximum of 1,407,472,426 shares of US$0.000001 par value each divided into: (i) 940,677,978 Class A ordinary shares of US$0.000001 par value each; (ii) 266,794,448 Class B ordinary shares of US$0.000001 par value each; and (iii) 200,000,000 Class C ordinary shares of US$0.000001 par value each, and the number of issued shares of the Company remains unchanged.

 

Subsequent to June 30, 2026, the Company has issued 1,209,172 shares for the conversion of notes payable totalling $6,181,074.

 

F-26

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

EX-1.1

EX-4.17

EX-11.1

EX-11.2

EX-12.1

EX-12.2

EX-13.1

EX-13.2

EX-15.1

EX-97.1

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: R45.htm

IDEA: R46.htm

IDEA: R47.htm

IDEA: R48.htm

IDEA: R49.htm

IDEA: R50.htm

IDEA: R51.htm

IDEA: R52.htm

IDEA: R53.htm

IDEA: R54.htm

IDEA: R55.htm

IDEA: R56.htm

IDEA: R57.htm

IDEA: R58.htm

IDEA: R59.htm

IDEA: R60.htm

IDEA: R61.htm

IDEA: R62.htm

IDEA: R63.htm

IDEA: R64.htm

IDEA: R65.htm

IDEA: R66.htm

IDEA: R67.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: form20-f_htm.xml