v3.26.3
Segment Information
9 Months Ended
Sep. 30, 2026
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company’s operating segments are based on our method of internal reporting which classifies our operations by geographic area. We aggregate these operating segments into two reportable segments, New York and Other, which are based on similar economic characteristics.
Net operating income ("NOI") at share represents total revenues less operating expenses including our share of partially owned entities. The Company's CODM is its Chief Executive Officer, who considers NOI at share to be the measure of segment profit and loss for making decisions on how to allocate resources and assessing the unlevered performance of our segments as it relates to the return on assets as opposed to the levered return on equity.
We have recast certain prior period disclosures to reflect changes to our reportable segments. See Note 2 - Basis of Presentation for additional information.
Below is a summary of NOI at share by segment for the three and nine months ended September 30, 2026 and 2025.
(Amounts in thousands)For the Three Months Ended September 30, 2026
TotalNew YorkOther
Total revenues$467,657 $380,212 $87,445 
Deduct: operating expenses(1)
(245,521)(200,057)(45,464)
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries(10,890)(4,412)(6,478)
Add: NOI from partially owned entities 88,808 84,877 3,931 
NOI at share$300,054 $260,620 $39,434 

(Amounts in thousands)For the Three Months Ended September 30, 2025
TotalNew YorkOther
Total revenues$453,700 $365,654 $88,046 
Deduct: operating expenses(1)
(241,769)(197,119)(44,650)
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries(10,139)(2,813)(7,326)
Add: NOI from partially owned entities 64,884 62,420 2,464 
NOI at share
$266,676 $228,142 $38,534 

(Amounts in thousands)For the Nine Months Ended September 30, 2026
TotalNew YorkOther
Total revenues$1,389,004 $1,138,014 $250,990 
Deduct: operating expenses(1)
(715,801)(598,105)(117,696)
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries(30,716)(12,237)(18,479)
Add: NOI from partially owned entities 233,754 221,195 12,559 
NOI at share$876,241 $748,867 $127,374 
_______________________________
See note on the following page.
19. Segment Information - continued
(Amounts in thousands)For the Nine Months Ended September 30, 2025
TotalNew YorkOther
Total revenues$1,356,716 $1,096,722 $259,994 
Deduct: operating expenses(1)
(685,857)(566,649)(119,208)
Deduct: NOI attributable to noncontrolling interests in consolidated subsidiaries(31,442)(8,872)(22,570)
Add: NOI from partially owned entities 198,222 189,866 8,356 
NOI at share
$837,639 $711,067 $126,572 
_____________________
(1)Includes various expenses associated with operating our properties, including but not limited to: real estate taxes, ground rent, insurance, and utilities. Our CODM
is not regularly provided with significant expense categories and amounts included within net operating income at share.
Below is a reconciliation of NOI at share to (loss) income before income taxes for the three and nine months ended September 30, 2026 and 2025.
(Amounts in thousands)For the Three Months Ended September 30,For the Nine Months Ended September 30,
2026202520262025
NOI at share$300,054 $266,676 $876,241 $837,639 
NOI attributable to noncontrolling interests in consolidated subsidiaries10,890 10,139 30,716 31,442 
NOI from partially owned entities(88,808)(64,884)(233,754)(198,222)
Net gains on disposition of wholly owned and partially owned assets— — — 24,039 
Gain on debt extinguishment— — 32,073 — 
Gain on sales-type lease— — — 803,248 
Interest and debt expense(88,714)(84,459)(267,502)(268,204)
Interest and other investment income, net5,107 22,413 23,423 41,730 
Income from partially owned entities23,318 21,940 99,335 135,588 
Transaction related costs and other(393)(3,563)(1,328)(4,327)
General and administrative expense(34,705)(37,490)(116,050)(116,065)
Depreciation and amortization expense(169,045)(117,122)(458,801)(348,851)
(Loss) income before income taxes$(42,296)$13,650 $(15,647)$938,017