| | | |
Public
Offering Price(1) |
| |
Underwriting
Discount and Commissions |
| |
Proceeds,
Before Expenses, to Us |
| |||||||||
|
Per note
|
| | | | % | | | | | | % | | | | | | % | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | |||
| |
J.P. Morgan
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-20 | | | |
| | | | | S-23 | | | |
| | | | | S-28 | | | |
| | | | | S-31 | | | |
| | | | | S-37 | | | |
| | | | | S-37 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | |
As of September 30, 2026
|
| |||||||||
|
(dollars in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash, cash equivalents and short-term investments
(excluding restricted cash) |
| | | $ | 495 | | | | | $ | (1) | | |
| Long-term debt (excluding current maturities): | | | | | | | | | | | | | |
|
Revolving credit facility(2)
|
| | | | — | | | | | | | | |
|
4.375% Senior notes due 2028
|
| | | | 399 | | | | | | | | |
|
5.050% Senior notes due 2028
|
| | | | 500 | | | | | | | | |
|
5.250% Senior notes due 2029
|
| | | | 600 | | | | | | | | |
|
5.750% Senior notes due 2030
|
| | | | 440 | | | | | | | | |
|
5.375% Senior notes due 2031
|
| | | | 450 | | | | | | | | |
|
5.750% Senior notes due 2032
|
| | | | 500 | | | | | | | | |
|
5.500% Senior notes due 2034
|
| | | | 350 | | | | | | | | |
|
5.400% Senior notes due 2035
|
| | | | 400 | | | | | | | | |
|
% Senior notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
Other long-term debt(3)
|
| | | | 36 | | | | | | | | |
|
Total long-term debt (excluding current maturities)
|
| | | | 3,675 | | | | | | | | |
| Current maturities of long-term debt: | | | | | | | | | | | | | |
|
5.750% Senior notes due 2027
|
| | | | 600 | | | | | | | | |
|
Other(2)(3)
|
| | | | 155 | | | | | | | | |
|
Total current maturities of long-term debt
|
| | | | 755 | | | | | | | | |
|
Total long-term debt
|
| | | | 4,430 | | | | | | | | |
|
Total stockholders’ equity
|
| | | | 3,189 | | | | | | | | |
|
Total capitalization
|
| | | $ | 7,619 | | | | | | | | |
| | | |
Principal Amount
of Notes |
| |||
|
J.P. Morgan Securities LLC
|
| | | $ | | | |
|
U.S. Bancorp Investments, Inc.
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by Us
|
| |||
|
Per note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | |
Properties at June 30,
|
| |
Rooms at June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
Change
|
| |
2026
|
| |
2025
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| System-wide hotels | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Managed(1)
|
| | | | 580 | | | | | | 553 | | | | | | 27 | | | | | | 4.9% | | | | | | 167,276 | | | | | | 161,147 | | | | | | 6,129 | | | | | | 3.8% | | |
|
Franchised
|
| | | | 803 | | | | | | 754 | | | | | | 49 | | | | | | 6.5% | | | | | | 144,721 | | | | | | 135,072 | | | | | | 9,649 | | | | | | 7.1% | | |
|
Owned and leased(2)
|
| | | | 22 | | | | | | 22 | | | | | | — | | | | | | —% | | | | | | 7,928 | | | | | | 7,927 | | | | | | 1 | | | | | | 0.0% | | |
| Total(3) | | | | | 1,405 | | | | | | 1,329 | | | | | | 76 | | | | | | 5.7% | | | | | | 319,925 | | | | | | 304,146 | | | | | | 15,779 | | | | | | 5.2% | | |
| System-wide all-inclusive resorts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Managed(1)
|
| | | | 148 | | | | | | 134 | | | | | | 14 | | | | | | 10.4% | | | | | | 56,699 | | | | | | 51,605 | | | | | | 5,094 | | | | | | 9.9% | | |
|
Owned and leased
|
| | | | 6 | | | | | | 24 | | | | | | (18) | | | | | | (75.0)% | | | | | | 1,262 | | | | | | 8,039 | | | | | | (6,777) | | | | | | (84.3)% | | |
|
Total
|
| | | | 154 | | | | | | 158 | | | | | | (4) | | | | | | (2.5)% | | | | | | 57,961 | | | | | | 59,644 | | | | | | (1,683) | | | | | | (2.8)% | | |
|
Total system-wide(4)
|
| | | | 1,559 | | | | | | 1,487 | | | | | | 72 | | | | | | 4.8% | | | | | | 377,886 | | | | | | 363,790 | | | | | | 14,096 | | | | | | 3.9% | | |
|
Mr & Mrs Smith(5)
|
| | | | 1,242 | | | | | | 1,182 | | | | | | 60 | | | | | | 5.1% | | | | | | 41,882 | | | | | | 39,010 | | | | | | 2,872 | | | | | | 7.4% | | |
|
Hyatt Vacation Club
|
| | | | 22 | | | | | | 22 | | | | | | — | | | | | | —% | | | | | | 1,993 | | | | | | 1,997 | | | | | | (4) | | | | | | (0.2)% | | |
|
Residential
|
| | | | 44 | | | | | | 41 | | | | | | 3 | | | | | | 7.3% | | | | | | 4,919 | | | | | | 4,455 | | | | | | 464 | | | | | | 10.4% | | |