EQUITY - Narrative (Details)
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
85 Months Ended |
|
|
|
|
|
|
|
Aug. 15, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2025
USD ($)
$ / shares
shares
|
Feb. 28, 2026
shares
|
Aug. 31, 2025
USD ($)
$ / shares
shares
|
Feb. 28, 2025
shares
|
Sep. 30, 2026
USD ($)
vote
$ / shares
shares
|
Sep. 30, 2025
USD ($)
shares
|
Sep. 30, 2026
USD ($)
vote
$ / shares
shares
|
Sep. 30, 2025
USD ($)
shares
|
Sep. 30, 2020
program
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2024
shares
|
Aug. 31, 2024
USD ($)
|
Aug. 21, 2024
shares
|
Sep. 11, 2020 |
Dec. 31, 2010
USD ($)
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized (in shares) |
|
|
|
|
|
600,000,000
|
|
600,000,000
|
|
|
600,000,000
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
|
|
|
| Common stock, shares, issued (in shares) |
|
|
|
|
|
100,758,991
|
|
100,758,991
|
|
|
85,890,086
|
|
|
|
|
|
| Common stock, shares, outstanding (in shares) |
|
|
|
|
|
99,945,378
|
|
99,945,378
|
|
|
85,536,287
|
|
|
|
|
|
| Capital stock, ownership threshold, individual, percentage |
|
|
|
|
|
40.00%
|
|
40.00%
|
|
|
|
|
|
|
|
|
| Capital stock, ownership threshold, exchange member, percentage |
|
|
|
|
|
20.00%
|
|
20.00%
|
|
|
|
|
|
|
|
|
| Capital stock, voting percentage, maximum |
|
|
|
|
|
20.00%
|
|
20.00%
|
|
|
|
|
|
|
|
|
| Number of votes per common share | vote |
|
|
|
|
|
1
|
|
1
|
|
|
|
|
|
|
|
|
| Payments of offering costs | $ |
|
|
|
|
|
|
|
$ 0
|
$ 2,346,000
|
|
|
|
|
|
|
|
| Common stock reserved for future issuance (in shares) |
|
|
|
|
|
20,862,889
|
|
20,862,889
|
|
|
36,256,212
|
|
|
|
|
|
| Preferred stock, shares authorized (in shares) |
|
|
|
|
|
25,000,000
|
|
25,000,000
|
|
|
|
|
|
|
|
|
| Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
| Preferred stock, shares issued (in shares) |
|
|
|
|
|
0
|
|
0
|
|
|
0
|
|
|
|
|
|
| Preferred stock, shares outstanding (in shares) |
|
|
|
|
|
0
|
|
0
|
|
|
0
|
|
|
|
|
|
| Options exercised (in shares) |
|
|
|
|
|
|
|
5,488,043
|
|
|
|
|
|
|
|
|
| Long-term debt | $ |
|
|
|
|
|
$ 1,517,000
|
|
$ 1,517,000
|
|
|
$ 1,508,000
|
|
|
|
|
|
| Treasury stock, weighted average cost per share (in dollars per share) | $ / shares |
|
|
|
|
|
$ 33.47
|
|
$ 33.47
|
|
|
$ 23.27
|
|
|
|
|
|
| Warrants outstanding (in shares) |
|
|
|
|
|
3,245,910
|
18,581,679
|
3,245,910
|
18,581,679
|
|
14,215,311
|
14,615,703
|
|
|
|
|
| Class of warrant or right, exercised (in shares) |
|
|
|
|
|
|
|
10,959,401
|
2,632,955
|
|
|
|
|
|
|
|
| Number of equity rights programs introduced | program |
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
| Puttable common stock, shares, outstanding (in shares) |
2,801,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Puttable common stock, value, outstanding | $ |
$ 64,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Put Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current put liability reclassified to equity | $ |
|
|
|
|
|
|
|
|
|
|
$ 25,700,000
|
|
|
|
|
|
| Noncurrent put liability reclassified to equity | $ |
|
|
|
|
|
|
|
|
|
|
$ 13,200,000
|
|
|
|
|
|
| Put Option | ERP II Participant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
575,071
|
1,150,142
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unvested shares outstanding (in shares) |
|
|
|
|
|
1,325,000
|
|
1,325,000
|
|
|
1,325,000
|
|
|
|
|
|
| Contingent Promissory Notes | Notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15,000,000.0
|
| Long-term debt | $ |
|
|
|
|
|
$ 15,000,000.0
|
|
$ 15,000,000.0
|
|
|
|
|
|
|
|
|
| 2029 Senior Secured Term Loan | Secured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, face amount | $ |
|
$ 40,000,000
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
| Consulting Agreement Warrants | Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation expense | $ |
|
|
|
|
|
$ 20,000.00
|
$ 300,000
|
$ 100,000
|
$ 1,000,000.0
|
|
|
|
|
|
|
|
| Pre-funded warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) |
|
|
|
|
|
|
|
|
|
|
6,793,575
|
|
|
|
|
|
| Number of securities called by warrants (in shares) |
|
|
|
575,071
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.002
|
|
|
|
|
|
| Pre-funded warrant | One ERP Participant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
6,793,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of securities called by warrants (in shares) |
|
6,218,504
|
6,793,575
|
575,071
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants (in dollars per share) | $ / shares |
|
$ 0.002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares surrendered for exercise price (in shares) |
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2029 Senior Secured Term Loan Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants and rights outstanding | $ |
$ 65,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2029 Senior Secured Term Loan Warrants | 2029 Senior Secured Term Loan | Secured Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of securities called by warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,795,564
|
|
|
| ERP V Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) |
|
|
|
|
|
|
|
|
|
|
512,783
|
|
|
|
|
|
| Class of warrant or right, exercised (in shares) |
|
|
|
|
|
|
|
446,384
|
|
|
|
|
|
|
|
|
| Warrants expiration term, period following IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
| IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
17,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, price per share (in dollars per share) | $ / shares |
$ 23.00
|
|
|
$ 23.00
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received on transaction | $ |
|
|
|
$ 369,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments of offering costs | $ |
|
|
|
$ 9,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, conversion ratio |
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
| Over-Allotment Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
2,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise Of Previously Issued Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received on transaction | $ |
|
|
|
|
|
|
|
$ 1,400,000
|
$ 3,300,000
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised (in shares) |
|
|
|
|
|
|
|
97,886
|
845,621
|
|
|
|
|
|
|
|
| Cashless Exercise Of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised (in shares) |
|
|
|
|
|
|
|
4,067,940
|
1,787,334
|
|
|
|
|
|
|
|
| Cashless Exercise Of Warrants | ERP V Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
|
|
|
|
381,089
|
|
|
|
|
|
|
|
|
| Class of warrant or right, exercised (in shares) |
|
|
|
|
|
|
|
433,809
|
|
|
|
|
|
|
|
|
| Voting Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized (in shares) |
|
|
|
|
|
400,000,000
|
|
400,000,000
|
|
|
400,000,000
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
|
|
|
| Voting Common Stock | One ERP Participant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock repurchased and retired during period, shares (in shares) |
|
5,887,286
|
|
575,071
|
|
|
|
|
|
|
|
|
|
|
|
|
| Voting Common Stock | Cashless Exercise Of Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
|
|
|
|
2,709,507
|
1,185,348
|
|
|
|
|
|
|
|
| Nonvoting Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares authorized (in shares) |
|
|
|
|
|
200,000,000
|
|
200,000,000
|
|
|
200,000,000
|
|
|
|
|
|
| Common stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
|
|
|
| Common stock, shares, issued (in shares) |
|
|
|
|
|
0
|
|
0
|
|
|
0
|
|
|
|
|
|
| Common stock, shares, outstanding (in shares) |
|
|
|
|
|
0
|
|
0
|
|
|
0
|
|
|
|
|
|
| Nonvoting Common Stock | One ERP Participant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock repurchased and retired during period, shares (in shares) |
|
331,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nonvoting Common Stock | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares issued (in shares) |
3,706,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt/accrued interest convertible into shares of common stock | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares issued (in shares) |
946,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt/accrued interest convertible into shares of common stock | Exercise Of Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received on transaction | $ |
|
|
|
|
|
|
|
|
$ 800,000
|
|
|
|
|
|
|
|
| Options exercised (in shares) |
|
|
|
|
|
|
|
|
66,666
|
|
|
|
|
|
|
|
| Debt/accrued interest convertible into shares of common stock | Cashless Exercise Of Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, number of shares issued in transaction (in shares) |
|
|
|
|
|
|
|
|
98,434
|
|
|
|
|
|
|
|
| Options exercised (in shares) |
|
|
|
|
|
|
|
|
207,500
|
|
|
|
|
|
|
|